Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 17.72 15.12 25.66 18.59 39.65 27.14 47.48 8.25 3.05 15.36 25.85 29.13 10.49 9.36 6.40 5.89 0.25 0.32 1.32 5.77
Accounts receivable, net 0.23
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 1.72 2.13 2.05 1.96 2.17 2.32 0.73 1.15 0.77 0.43 0.55 0.53 0.20 0.15 0.21 0.07 0.05 0.06 0.07 0.16
Total current assets 19.44 17.25 27.71 20.55 41.82 29.47 48.21 8.83 3.82 15.79 26.40 29.66 10.69 9.52 6.50 6.20 0.30 0.38 1.39 5.94
Total non-current assets + 0.10 0.24 0.49 0.73 0.01 0.14 0.26 0.17 0.34 0.00 0.01 0.02 0.03 0.04 0.11 0.11 0.13 0.32 0.39 0.43
Total assets 19.53 17.50 28.20 21.29 41.83 29.60 48.47 9.01 4.16 15.80 26.41 29.68 10.71 9.56 6.61 6.30 0.44 0.70 1.78 6.36
Total current liabilities + 8.03 35.41 15.68 13.01 9.03 5.40 2.82 2.11 2.97 3.78 1.36 1.70 2.49 1.64 2.22 1.77 1.05 1.08 2.60 5.99
Total non-current liabilities + 137.70 85.16 72.77 40.47 30.18 0.01 0.05 0.00 0.00 0.00 6.78 0.01 6.52 6.22 3.85 0.09 2.11 0.40
Total liabilities 145.73 120.57 88.44 53.48 39.21 5.41 2.87 2.11 2.97 3.78 1.36 1.70 2.49 1.64 2.22 7.99 4.90 1.17 4.71 6.39
Total stockholders' equity + -126.20 -103.07 -60.24 -32.19 2.62 24.19 45.60 6.90 1.19 12.02 25.05 27.97 8.23 7.92 4.40 -1.69 -4.47 -0.47 -2.92 -0.02
Common shares outstanding 64 62 60 59 59 57 52 39 36 29 24 22 17 15 12 9 8 8 6 5
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 14.11 17.72 11.53 13.77 7.43 15.12 27.06 25.60 23.56 25.66 20.36 17.97 17.80 18.59 15.83 24.18 31.61 39.65 36.60 31.60 20.76 27.14 32.56 40.77 43.33 47.48 50.34 52.04 6.97 8.25 10.14 10.50 3.99 3.05 6.96 9.13 13.64 15.36 16.06 18.00 22.36 25.85 21.32 26.36 29.35 29.13 31.20 34.42 36.59 10.49 9.72 5.10 7.02 9.36 11.06 13.13 15.31 6.40 7.94 7.98 6.95 5.89 2.81 2.86 0.12 0.25 0.47 0.98 0.86 0.32 0.82 1.55 3.26 1.32 1.14 2.38 9.32 5.77 8.13 4.72 11.89
Accounts receivable, net 0.23 0.23
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 1.58 1.72 1.20 1.66 1.85 2.13 1.61 1.69 1.91 2.05 1.25 1.50 1.75 1.96 1.29 1.61 1.90 2.17 1.40 1.74 2.03 2.32 1.33 0.35 0.56 0.73 0.27 1.30 1.02 1.15 0.79 1.08 0.69 0.77 0.05 0.20 0.35 0.43 0.05 0.24 0.43 0.55 0.18 0.31 0.61 0.53 0.09 0.09 0.15 0.20 0.03 0.18 0.27 0.15 0.09 0.09 0.12 0.10 0.05 0.07 0.07 0.07 0.05 0.07 0.06 0.05 0.05 0.08 0.07 0.06 0.08 0.10 0.21 0.07 0.08 0.12 0.15 0.16 0.15 5.00 0.22
Total current assets 15.69 19.44 12.73 15.43 9.29 17.25 28.67 27.29 25.46 27.71 21.61 19.47 19.55 20.55 17.12 25.79 33.51 41.82 38.00 33.33 22.79 29.47 33.88 41.12 43.88 48.21 50.47 52.70 7.48 8.83 10.53 11.04 4.67 3.82 7.01 9.33 14.00 15.79 16.11 18.24 22.78 26.40 21.50 26.67 29.96 29.66 31.29 34.51 36.75 10.69 9.74 5.19 7.16 9.52 11.15 13.22 15.43 6.50 8.00 8.06 7.02 6.20 2.86 2.93 0.18 0.30 0.52 1.06 0.93 0.38 0.90 1.65 3.46 1.39 1.22 2.50 4.47 5.94 8.28 9.97 12.12
Total non-current assets + 0.07 0.10 0.14 0.18 0.24 0.24 0.31 0.37 0.43 0.49 0.55 0.61 0.67 0.73 0.79 0.10 0.11 0.01 0.04 0.07 0.10 0.14 0.17 0.20 0.23 0.26 0.29 0.32 0.35 0.17 0.09 0.17 0.26 0.34 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.08 0.15 0.03 0.04 0.04 0.04 0.04 0.05 0.11 0.11 0.11 0.11 0.11 0.10 0.11 0.12 0.12 0.13 0.13 0.29 0.30 0.31 0.32 0.34 0.37 0.38 0.39 0.47 0.48 0.44 0.39 0.32 0.27
Total assets 15.76 19.53 12.87 15.60 9.53 17.50 28.97 27.66 25.89 28.20 22.16 20.08 20.23 21.29 17.91 25.89 33.62 41.83 38.04 33.41 22.90 29.60 34.05 41.32 44.11 48.47 50.76 53.01 7.83 9.01 10.62 11.21 4.93 4.16 7.01 9.33 14.00 15.80 16.12 18.25 22.79 26.41 21.51 26.68 29.97 29.68 31.32 34.59 36.90 10.71 9.78 5.23 7.20 9.56 11.19 13.32 15.54 6.61 8.10 8.16 7.12 6.30 2.99 3.05 0.31 0.44 0.82 1.36 1.24 0.70 1.23 2.02 3.84 1.78 1.68 2.98 4.92 6.36 8.66 10.29 12.38
Total current liabilities + 7.31 8.03 136.45 10.77 110.84 35.41 25.26 14.62 12.63 15.68 10.52 9.95 11.53 13.01 9.59 10.89 9.54 9.03 8.30 6.05 4.66 5.40 2.49 4.28 1.32 2.82 1.22 1.32 0.91 2.11 1.65 1.44 2.28 2.97 4.34 3.51 4.36 3.78 4.09 3.64 3.25 1.36 1.73 1.91 1.29 1.70 1.38 2.15 1.94 2.49 1.60 1.49 1.47 1.64 1.44 1.78 2.14 2.22 0.82 0.79 0.86 1.77 0.77 1.04 0.89 1.05 1.07 1.36 1.32 1.08 0.71 0.67 0.98 2.60 1.31 1.40 1.72 5.99 6.35 7.06 6.06
Total non-current liabilities + 138.69 137.70 1.72 122.00 10.95 85.16 96.20 95.19 84.34 72.77 62.51 61.26 51.34 40.47 30.66 30.22 30.27 30.18 20.49 10.24 0.00 0.01 0.02 0.03 0.04 0.05 0.06 0.07 0.08 0.80 1.13 0.00 0.01 0.01 0.01 6.69 6.64 6.58 6.52 6.47 6.46 6.41 6.22 5.04 4.94 5.20 3.85 3.81 3.35 2.02 0.09 0.91 2.06 6.02 2.11 2.12 0.91 2.71 2.30 5.26 9.92
Total liabilities 146.00 145.73 138.17 132.77 121.79 120.57 121.45 109.80 96.98 88.44 73.04 71.21 62.87 53.48 40.25 41.11 39.81 39.21 28.79 16.29 4.66 5.41 2.51 4.31 1.36 2.87 1.28 1.39 0.99 2.11 1.65 1.44 2.28 2.97 4.34 3.51 4.36 3.78 4.09 3.64 3.25 1.36 1.73 1.91 1.29 1.70 1.38 2.15 1.94 2.49 1.60 1.50 1.47 1.64 8.14 8.42 8.71 2.22 7.28 7.25 7.26 7.99 5.81 5.98 6.09 4.90 4.88 4.70 3.34 1.17 1.62 2.73 7.00 4.71 3.44 2.31 4.42 6.39 8.65 12.32 15.98
Total stockholders' equity + -130.24 -126.20 -125.30 -117.17 -112.26 -103.07 -92.48 -82.15 -71.09 -60.24 -50.87 -51.13 -42.65 -32.19 -22.34 -15.22 -6.19 2.62 9.25 17.12 18.23 24.19 31.54 37.01 42.75 45.60 49.48 51.62 6.84 6.90 8.97 9.78 2.65 1.19 2.67 5.82 9.64 12.02 12.03 14.61 19.54 25.05 19.79 24.77 28.68 27.97 29.94 32.45 34.96 8.23 1.30 3.73 5.72 7.92 3.06 4.91 6.82 -2.13 0.82 0.92 -0.14 -1.69 -2.83 -2.93 -5.78 -4.47 -4.06 -3.34 -2.10 -0.47 -0.38 -0.71 -3.16 -2.92 -1.75 0.68 0.49 0.02 -2.03 -3.60
Common shares outstanding 66 64 64 63 63 63 62 62 62 60 60 60 59 59 59 59 59 59 59 58 57 57 57 57 57 42 57 50 45 41 41 38 37 35 35 35 34 29 29 29 29 24 24 24 23 22 22 22 20 17 17 16 16 0 16 16 13 12 12 12 11 10 10 9 8 8 8 8 8 46,815 8 8 7 38,981 7 7 6 5 5 5 5
5 days ago