Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.04 0.03 0.03 0.04 0.04 0.04 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.05 0.06 0.07
Gross profit -0.04 -0.03 -0.03 -0.04 -0.04 -0.04 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 -5.33 -6.46 -7.05
Total operating expenses + 20.09 42.43 38.07 38.35 30.18 23.44 13.44 13.60 16.25 21.48 20.08 15.43 12.10 9.90 10.41 4.88 6.09 5.33 6.46 7.05
Operating income -20.09 -42.43 -38.07 -38.35 -30.18 -23.44 -13.44 -13.60 -16.25 -21.48 -20.08 -15.43 -12.10 -9.90 -10.41 -4.88 -6.09 -5.33 -6.46 -7.05
Non-operating income (net) -10.75 -4.61 -2.99 -0.42 -0.35 -0.02 0.14 -0.30 0.01 0.05 0.05 -0.36 0.02 0.22 -0.51 -0.75 -1.37 2.18 -2.98 3.86
Income before tax -30.84 -47.05 -41.07 -38.78 -30.53 -23.47 -13.29 -13.90 -16.24 -21.44 -20.03 -15.79 -12.09 -9.68 -10.92 -5.63 -7.46 -3.15 -9.43 -3.19
Income tax expense -2.99 0.42 0.45 0.05 0.09 0.00 0.02 0.00 0.00 -0.05 0.02 0.20 0.51 0.75 1.37 -2.18 2.98 -3.86
Net income -30.84 -47.05 -41.07 -38.78 -30.53 -23.47 -13.29 -13.90 -16.24 -21.44 -20.03 -15.79 -12.09 -9.68 -10.92 -5.63 -7.46 -3.15 -9.43 -3.19
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.18 0.00 0.00 0.00 -2.98 0.00 0.00 4.14 0.00 0.00 0.00 0.00
Cost of revenue 0.01 -0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.94 1.87 1.41 2.98 0.00 0.00 1.92 0.00 0.00 0.00 0.00
Gross profit -0.01 0.01 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.18 -0.94 -1.87 -1.41 -2.98 0.00 0.00 -1.92 0.00 0.00 0.00 0.00
Total operating expenses + 4.08 3.37 4.20 4.63 7.90 12.43 9.07 11.29 9.65 9.56 9.17 9.00 10.34 10.63 8.12 9.66 9.94 7.43 8.24 8.19 6.32 7.83 5.93 6.10 3.58 5.19 2.86 3.02 2.37 2.99 2.68 3.76 4.18 2.37 4.41 4.51 4.95 4.60 4.54 5.53 6.81 4.68 5.90 4.66 4.84 3.73 3.48 3.38 4.84 2.80 3.55 2.55 3.21 2.38 2.90 2.67 1.95 3.37 2.03 2.99 2.01 1.29 1.21 1.35 1.03 1.12 1.25 1.99 1.73 1.10 0.94 1.87 1.41 1.39 1.37 1.77 1.92 1.30 1.93 2.10 1.72
Operating income -4.08 -3.37 -4.20 -4.63 -7.90 -12.43 -9.07 -11.29 -9.65 -9.56 -9.17 -9.00 -10.34 -10.63 -8.12 -9.66 -9.94 -7.43 -8.24 -8.19 -6.32 -7.83 -5.93 -6.10 -3.58 -5.19 -2.86 -3.02 -2.37 -2.99 -2.68 -3.76 -4.18 -2.37 -4.41 -4.51 -4.95 -4.60 -4.54 -5.53 -6.81 -4.68 -5.90 -4.66 -4.84 -3.73 -3.48 -3.38 -4.84 -2.80 -3.55 -2.55 -3.21 -2.38 -2.90 -2.67 -1.95 -3.37 -2.03 -2.99 -2.01 -1.29 -1.21 -1.35 -1.03 -1.12 -1.25 -1.99 -1.73 -1.10 -0.94 -1.87 -1.41 -1.39 -1.37 -1.77 -1.92 -1.30 -1.93 -2.10 -1.72
Non-operating income (net) -0.97 -2.14 -3.99 -2.90 -1.73 0.46 -2.15 -1.08 -1.84 -0.44 -1.26 -0.11 -1.19 0.00 -0.48 0.05 0.00 0.20 -0.28 -0.26 -0.02 -0.02 -0.02 -0.01 0.03 0.05 0.08 0.02 -0.01 -0.07 -0.07 -0.08 -0.08 -0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 -0.04 -0.05 -0.27 0.01 0.00 0.00 0.01 -7.29 0.21 0.01 0.00 -7.54 0.01 -0.14 -0.38 -4.34 0.10 -0.30 -1.11 -6.35 -0.12 -0.85 -0.86 -2.05 1.15 1.31 -0.57 -8.04 -1.22 1.81 -3.65 -4.38 7.60 2.33 -5.59
Income before tax -5.05 -5.50 -8.18 -7.52 -9.63 -11.97 -11.22 -12.37 -11.49 -10.00 -10.43 -9.11 -11.53 -10.63 -8.60 -9.61 -9.93 -7.22 -8.52 -8.45 -6.34 -7.85 -5.94 -6.11 -3.56 -5.14 -2.78 -3.00 -2.38 -3.05 -2.75 -3.84 -4.26 -2.38 -4.41 -4.51 -4.94 -4.59 -4.53 -5.52 -6.80 -4.67 -5.89 -4.64 -4.83 -3.73 -3.52 -3.43 -5.11 -2.80 -3.54 -2.54 -3.20 -9.68 -2.69 -2.66 -1.95 -10.92 -2.03 -3.13 -2.39 -5.63 -1.11 -1.65 -2.14 -7.46 -1.37 -2.84 -2.60 -3.15 0.21 -0.56 -1.99 -9.43 -2.59 0.04 -5.57 -5.67 5.67 0.23 -7.31
Income tax expense -0.03 -2.27 0.84 0.67 0.77 19.55 0.48 -0.05 0.00 0.27 0.11 0.09 0.00 7.83 0.01 0.01 0.05 0.07 0.10 0.04 0.01 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.27 0.01 0.00 0.00 0.01 -7.30 -0.21 0.00 0.00 -7.55 0.00 0.14 0.38 -4.90 -0.10 0.30 1.11 -6.81 0.12 0.85 0.86 -2.34 -1.15 -1.31 0.57 -8.12 1.22 -1.81 -7.77 0.00 -2.65 -0.92 5.59
Net income -5.05 -5.50 -8.18 -7.52 -9.63 -11.97 -11.22 -12.37 -11.49 -10.00 -10.43 -9.11 -11.53 -10.63 -8.60 -9.61 -9.93 -7.22 -8.52 -8.45 -6.34 -7.85 -5.94 -6.11 -3.56 -5.14 -2.78 -3.00 -2.38 -3.05 -2.75 -3.84 -4.26 -2.38 -4.41 -4.51 -4.94 -4.59 -4.53 -5.52 -6.80 -4.67 -5.89 -4.64 -4.83 -3.73 -3.52 -3.43 -5.11 -2.80 -3.54 -2.54 -3.20 -2.38 -2.69 -2.66 -1.95 -3.37 -2.03 -3.13 -2.39 -0.73 -1.11 -1.65 -2.14 -0.66 -1.37 -2.84 -2.60 -0.82 0.21 -0.56 -1.99 -1.31 -2.59 0.04 -5.57 4.58 5.67 -1.18 -7.31
5 days ago