Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.00	2.14	2.75	3.37	22.94	28.93	11.59	52.63	69.21	64.09	35.53	6.18	24.44	28.09	16.39	19.14	23.02	3.45	18.91	29.44
Cash and cash equivalents	0.00	2.14	2.75	3.37	22.94	28.93	11.59	52.63	69.21	64.09	35.53	6.18	24.44	28.09	16.39	19.14	23.02	1.15	0.25	4.39
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00			2.30	18.66	25.05
Accounts receivable, net	32.55	26.91	50.72	26.21	21.93	11.88	9.11	7.22	8.53	7.38	9.11	10.41	6.75	6.69	5.68	5.28	7.31	11.32	11.32	8.46
Inventories	20.65	18.05	21.64	23.41	19.33	19.93	21.08	30.97	26.22	25.83	27.72	32.62	26.83	26.51	26.97	21.49	24.04	31.93	20.77	16.94
Other current assets	3.92	1.08	1.16	1.16	0.90	11.98	0.64	4.88	0.82	2.45	0.76	0.47	2.62	0.48	0.47	2.43	3.67	0.66	8.45	0.32
Total current assets	57.12	48.18	76.27	54.15	65.10	72.72	42.42	96.40	108.23	99.76	73.20	55.93	60.65	62.04	49.50	48.34	56.20	47.03	55.22	55.17
Total non-current assets +	529.66	444.35	402.46	274.10	241.38	234.08	244.16	209.00	190.08	193.77	212.35	227.64	195.94	170.72	162.66	140.43	130.67	134.02	98.01	80.38
Property, plant and equipment, net	521.42	438.62	395.45	268.98	21.11	22.23	22.94	20.57	10.48	7.75	8.53	215.65	183.85	158.49	150.31	127.90	117.89	120.94	84.61	66.58
Goodwill							0.00	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04
Intangible assets		0.00	0.78	0.90	1.02	1.15	1.28	1.40	1.53	1.65	1.78	1.90	2.03	2.16	2.28	2.46	2.72	3.02	3.32	3.65
Long-term investments
Other non-current assets
Total assets	586.79	492.53	478.73	328.25	306.49	306.80	286.58	305.40	298.31	293.52	285.55	283.56	256.59	232.75	212.16	188.77	186.87	181.05	153.23	135.55

Total current liabilities +	24.51	17.36	32.71	30.40	20.28	10.86	5.51	10.95	7.45	6.50	4.57	14.10	12.19	11.79	12.31	7.90	15.90	15.92	16.65	10.64
Accounts payable	14.05	9.67	17.63	6.48	4.80	2.37	1.98	2.12	4.16	0.97	1.23	4.99	3.90	3.42	3.73	3.36	2.24	8.41	4.07	4.91
Short-term debt	0.46	0.15	0.37	0.16	0.07	0.62	0.61	0.00	0.42	0.42	0.42	0.85	0.58	0.52	0.08	2.00	10.38	3.38	4.98	4.44
Current portion of long-term debt						0.42	0.42		0.42	0.42	0.42	0.42
Deferred revenue
Other current liabilities	10.00	7.18	14.72	23.72	14.10	6.70	2.25	5.60	3.11	1.41	3.07	6.62	6.49	5.82	3.64	0.05	1.49	3.99	3.93	1.06
Total non-current liabilities +	287.56	220.11	210.12	67.77	50.30	44.40	33.38	34.27	33.54	54.07	57.00	58.88	51.66	45.14	38.31	30.27	28.87	34.68	22.21	23.71
Long-term debt	230.00	170.00	164.00	25.00			0.00	0.42	0.42	0.00	0.42	0.42	0.00	0.90	1.02		2.82	13.19	9.57	13.95
Capital lease obligations	0.46	0.15	0.37	0.35	0.29	0.48	0.60
Other non-current liabilities	5.03	4.24	4.49	2.78	3.03	2.22	2.13	1.70	0.96	0.33	0.13		0.20	0.50	0.52
Total liabilities	312.07	237.47	242.84	98.17	70.58	55.26	38.88	45.22	40.99	60.57	61.57	72.98	63.85	56.93	50.62	38.18	44.77	50.60	38.85	34.35

Total stockholders' equity +	274.72	255.06	235.89	230.08	235.91	251.54	247.69	260.18	257.32	232.95	223.98	210.59	192.74	175.83	161.54	150.59	142.10	130.45	114.38	101.20
Common stock and paid-in capital	105.95	103.55	101.61	100.54	105.81	112.26	110.22	107.89	105.45	100.94	98.44	95.19	91.47	88.95	87.35	86.16	84.69	84.06	83.58	82.68
Retained earnings	168.77	151.51	134.28	129.53	130.10	139.29	137.48	152.29	151.87	132.01	125.55	115.40	101.27	86.88	74.20	64.44	57.41	46.39	30.80	18.52
Common shares outstanding	13	13	12	12	13	13	13	13	13	13	13	13	13	12	12	12	12	12	12	11

Show Quarterly Balance Sheet

	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.08	2.31	0.00	0.00	0.33	2.15	2.14	0.41	3.62	5.24	2.75	0.20	4.29	7.41	3.37	2.59	9.83	16.43	22.94	24.42	26.17	30.68	28.93	27.56	15.45	13.05	11.59	19.48	29.91	39.99	52.63	63.27	62.49	65.14	69.21	72.92	73.04	74.37	64.09	61.16	52.17	43.06	35.53	29.98	21.53	8.62	6.18	5.07	14.44	20.61	24.44	27.73	29.33	31.28	28.09	30.92	30.47	29.44	16.39	16.46	16.86	19.16	19.14	22.86	23.83	21.62	23.02	17.73	11.69	5.04	3.45	6.70	7.32	16.46	18.91	24.92	26.64	31.57	29.44	31.40	34.81	42.38
Cash and cash equivalents	0.08	2.31	0.00	0.00	0.33	2.15	2.14	0.41	3.62	5.24	2.75	0.20	4.29	7.41	3.37	2.59	9.83	16.43	22.94	24.42	26.17	30.68	28.93	27.56	15.45	13.05	11.59	19.48	29.91	39.99	52.63	63.27	62.49	65.14	69.21	72.92	73.04	74.37	64.09	61.16	52.17	43.06	35.53	29.98	21.53	8.62	6.18	5.07	14.44	20.61	24.44	27.73	29.33	31.28	28.09	30.92	30.47	29.44	16.39	16.46	16.86	19.16	19.14	22.86	23.83	21.62	23.02	17.73	11.69	2.74	1.15	6.70	0.89	2.11	0.25	2.02	2.54	9.25	4.39	2.20	1.52	42.38
Short-term investments																																		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00									2.30	2.30		6.43	14.35	18.66	22.90	24.10	22.33	25.05	29.21	33.29
Accounts receivable, net	22.03	24.64	32.55	25.04	25.15	26.68	26.91	24.81	44.39	53.85	39.19	28.04	32.41	26.51	26.21	24.14	23.40	24.42	21.93	23.13	23.77	24.26	11.88	21.47	26.67	25.51	9.11	11.22	11.38	10.30	7.22	8.12	9.38	7.72	8.53	7.16	6.17	4.68	7.38	5.33	5.01	10.85	9.11	7.56	9.44	9.63	10.41	9.51	7.11	6.61	6.75	5.38	6.32	5.43	6.69	3.73	4.61	3.10	5.68	3.95	4.78	7.20	5.28	5.14	3.21	3.78	7.31	6.29	5.80	10.32	11.32	11.08	10.52	10.13	11.32	7.75	9.46	6.05	8.46	8.02	6.25	6.13
Inventories	29.11	21.78	20.65	21.51	18.33	17.34	18.05	20.18	20.25	18.81	21.64	26.12	27.96	25.08	23.41	21.76	18.48	17.33	19.33	21.39	21.35	19.98	19.93	17.13	15.76	19.42	21.08	30.29	30.30	35.50	30.97	19.07	23.04	25.75	26.22	28.38	25.43	23.90	25.83	24.37	24.68	25.10	27.72	28.09	27.25	27.48	32.62	31.35	28.30	25.76	26.83	27.55	26.20	24.77	26.51	26.65	26.73	26.59	26.97	23.87	22.77	19.83	21.49	22.83	23.32	23.51	24.04	26.65	27.45	29.50	31.93	29.27	30.10	24.49	20.77	21.12	20.06	19.28	16.94	17.94	19.48	18.53
Other current assets	14.43	14.34	3.92	4.45	5.07	0.99	1.08	13.59	2.14	0.94	1.16	12.97	1.46	0.66	1.16	1.32	1.65	0.67	0.90	0.70	0.81	0.14	11.98	0.72	0.73	0.29	0.64	4.42	5.03	4.80	5.58	4.68	0.76	0.33	0.82	1.13	3.87	0.52	2.45	0.52	0.62	0.69	0.76	0.55	0.82	0.43	0.47	5.84	3.86	1.04	2.62	0.42	0.37	0.40	0.48	0.65	0.63	0.64	0.47	0.69	0.68	1.13	2.43	2.30	3.02	2.05	1.84	1.15	1.03	0.44	0.33	0.46	0.37	0.20	4.23	0.53	0.43	0.35	0.32	0.35	0.28	0.27
Total current assets	65.65	63.07	57.12	51.00	48.88	47.16	48.18	58.98	70.40	78.84	76.27	67.33	66.11	59.66	54.15	49.81	53.36	58.84	65.10	69.65	72.10	75.07	72.72	66.87	58.61	58.28	42.42	65.42	76.62	90.59	96.40	95.12	98.85	102.38	108.23	111.93	108.51	103.48	99.76	92.36	84.27	79.69	73.20	69.95	60.53	51.16	55.93	51.78	53.71	54.02	60.65	63.34	63.92	61.88	62.04	61.96	62.44	59.77	49.50	44.97	45.08	47.32	48.34	53.13	53.38	50.96	56.20	51.83	45.96	43.00	47.03	47.51	48.31	51.28	55.22	54.32	56.58	57.25	55.17	57.71	60.81	67.31
Total non-current assets +	652.69	525.85	529.66	511.31	476.64	454.53	444.35	439.09	418.77	407.34	402.46	384.49	356.37	317.15	274.10	250.31	240.12	235.42	241.38	234.66	234.50	232.85	234.08	237.44	242.55	244.39	244.16	231.58	227.93	213.77	209.00	203.63	196.87	193.98	190.08	183.05	184.27	188.97	193.77	199.27	204.00	208.68	212.35	217.73	221.47	230.56	227.64	226.43	214.11	204.35	195.94	186.56	180.47	174.19	170.72	168.17	161.40	160.66	162.66	157.71	152.90	146.99	140.43	134.66	130.70	129.95	130.67	132.30	134.96	136.76	134.02	126.82	115.38	103.93	98.01	90.54	85.81	82.76	80.38	76.33	70.66	65.60
Property, plant and equipment, net			521.42	501.89	469.62	448.43	438.62	429.30				376.72	350.23	311.19	268.98	20.29	20.46	231.49	21.11	230.77	21.56	229.14	22.23	233.93	22.67	241.19	22.94	228.38	214.72	197.12	20.57	190.96	184.25	181.38	10.48	170.56	171.84	176.93	7.75	187.38	192.04	196.77	8.53	205.83	209.58	218.61	215.65	214.42	202.07	192.28	183.85	174.44	168.31	162.00	158.49	155.92	149.11	148.34	150.31	145.31	140.46	134.51	127.90	122.07	118.04	117.24	117.89	119.44	122.03	123.75	120.94	113.67	102.15	90.62	84.61	77.04	72.22	68.97	66.58	62.39	56.74	51.59
Goodwill	0.82																										0.00	0.00	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04	10.04
Intangible assets	1.14						0.00	0.68	0.71	0.74	0.78	0.81	0.84	0.87	0.90	0.93	0.96	0.99	1.02	1.06	1.09	1.12	1.15	1.18	1.21	1.25	1.28	1.31	1.34	1.37	1.40	1.43	1.46	1.50	1.53	1.56	1.59	1.62	1.65	1.68	1.71	1.75	1.78	1.81	1.84	1.87	1.90	1.93	1.97	2.00	2.03	2.06	2.09	2.12	2.16	2.19	2.22	2.25	2.28	2.33	2.37	2.42	2.46	2.53	2.59	2.66	2.72	2.80	2.87	2.95	3.02	3.10	3.17	3.25	3.32	3.41	3.49	3.57	3.65	3.73	3.81	3.90
Long-term investments
Other non-current assets
Total assets	718.34	588.92	586.79	562.31	525.53	501.69	492.53	498.07	489.17	486.18	478.73	451.81	422.49	376.81	328.25	300.11	293.48	294.27	306.49	304.31	306.60	307.92	306.80	304.31	301.16	302.67	286.58	297.00	304.56	304.36	305.40	298.75	295.71	296.36	298.31	294.99	292.77	292.44	293.52	291.62	288.26	288.37	285.55	287.68	282.00	281.72	283.56	278.21	267.82	258.37	256.59	249.90	244.39	236.07	232.75	230.13	223.83	220.43	212.16	202.68	197.98	194.31	188.77	187.79	184.08	180.91	186.87	184.12	180.92	179.75	181.05	174.33	163.69	155.21	153.23	144.86	142.39	140.02	135.55	134.04	131.48	132.92

Total current liabilities +	32.63	23.33	24.51	27.80	24.79	22.45	17.36	33.51	30.14	24.43	32.71	45.26	47.23	42.02	30.40	25.57	21.28	18.67	20.28	15.53	14.25	11.87	10.86	7.64	4.45	7.07	5.51	12.73	6.82	8.07	10.95	5.01	3.43	5.02	7.45	5.97	4.95	4.83	6.50	5.65	3.42	4.55	4.57	11.73	8.90	7.70	14.10	21.03	15.13	10.26	12.19	10.64	10.89	8.78	11.79	14.41	12.80	14.61	12.31	10.11	9.32	9.06	7.90	11.26	10.39	8.87	15.90	14.30	6.87	9.44	15.92	14.64	17.97	14.11	16.65	12.10	14.48	15.50	10.64	11.97	12.24	14.17
Accounts payable	16.65	11.49	14.05	12.27	14.49	14.98	9.67	26.47	23.34	12.43	17.63	30.55	28.60	24.84	6.48	9.97	5.24	5.60	4.80	1.12	2.43	1.18	2.37	2.05	1.19	2.26	1.98	4.18	2.58	3.45	2.12	1.42	0.80	1.32	4.16	1.83	1.31	0.50	0.97	0.90	0.69	0.61	1.23	1.46	1.11	2.33	4.99	5.66	2.29	2.98	3.90	1.60	0.57	2.54	3.42	2.06	2.09	2.62	3.73	3.19	2.65	3.27	3.36	3.14	1.69	1.11	2.24	0.88	1.19	2.63	8.41	5.18	6.86	6.03	4.07	3.81	4.95	5.10	4.91	6.99	7.55	8.51
Short-term debt		0.47	0.46	0.29	0.17	0.17	0.15	0.00		0.37		0.10	0.13	0.12	0.16	0.08	0.09	0.12	0.07	0.09	0.13	0.17	0.62	0.62	0.60	0.60	0.61	0.11	0.13	0.15			0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42		0.42	6.33	4.28	1.50	0.85	0.42	0.44	0.50	0.58	0.93	0.82	0.01	0.52	0.08	0.12	0.08	0.08	1.92	2.00	2.00	2.00	3.38	3.88	3.88	10.38	3.38	3.38	3.38	3.38	3.38	3.38	3.38	4.98	4.38	4.38	4.38	4.44	4.84	4.70	5.59
Current portion of long-term debt																							0.42	0.42	0.42	0.42	0.42			0.15			0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42		0.42				0.42
Deferred revenue
Other current liabilities	15.98	11.38	10.00	15.23	9.87	6.98	7.18	7.04	6.80	12.00		14.61	18.48	16.94	23.72	15.52	15.96	12.89	14.10	13.59	10.96	10.42	6.70	4.26	2.44	2.95	2.25	5.26	4.00	4.34	5.60	0.21	2.14	3.41	3.11	3.96	0.90	3.31	1.41	2.85	2.18	3.36	3.07	2.95	3.32	2.96	6.62	7.83	8.83	6.63	6.49	6.90	7.19	4.77	5.82	8.77	5.64	3.42	3.64	2.61	3.12	2.55	0.05	2.54	2.18	1.50	1.49	9.16	1.93	3.12	3.99	6.03	5.99	3.76	3.93	3.67	4.46	5.26	1.06	0.14	7.55	0.07
Total non-current liabilities +	391.22	285.05	287.56	263.09	234.52	218.98	220.11	213.37	213.37	220.48	210.12	172.59	143.67	104.04	67.77	44.28	42.44	42.21	50.30	44.25	44.45	44.65	44.40	43.82	43.85	43.47	33.38	33.78	35.17	34.89	34.27	33.94	33.89	33.70	33.54	51.81	51.96	52.85	54.07	55.37	56.34	57.19	57.00	56.23	56.99	59.46	58.88	51.40	51.73	51.69	51.66	50.43	48.87	47.31	45.14	43.82	42.20	40.45	38.31	34.24	32.92	31.78	30.27	28.40	28.04	28.30	28.87	29.62	36.62	35.95	34.68	33.23	24.23	23.09	22.21	22.39	21.07	20.39	23.71	23.50	23.24	24.03
Long-term debt		226.00	230.00	208.00	182.00	168.00	170.00	163.00	163.00	172.00	164.00	128.00	100.01	61.01	25.00	2.00												0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.00	0.00	0.00	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.00	0.00	0.00	0.00	0.75	0.85	0.90	0.90	0.93	1.02	1.02	1.02	0.00	0.00			0.28	1.13	1.97	2.82	3.66	11.51	12.35	13.19	14.04	8.03	8.73	9.57	10.42	11.26	12.11	13.95	14.43	15.53	16.54
Capital lease obligations		0.47	0.46	0.29	0.17	0.17	0.15				0.37	0.26	0.31	0.31	0.35	0.28	0.29	0.33	0.29	0.32	0.38	0.43	0.48	0.51	0.51	0.56	0.60	0.45	0.49	0.54
Other non-current liabilities		4.39	5.03	4.42	3.64	3.66	4.24	4.68	6.08	5.39	4.49	3.22	3.29	2.90	2.78	2.52	2.59	2.73	3.03	2.81	2.54	2.64	2.22	2.24	1.78	1.79	2.13	2.13	2.23	1.76	1.70	1.23	1.14	1.08	0.96	0.88	0.82	0.37	0.33	0.27	0.23	0.18	0.13	0.14	0.14	0.15	0.16	0.16	0.18	0.19	0.20	0.21	0.22	0.22	0.50	0.51	0.51	0.52	0.52	0.53	0.53
Total liabilities	423.86	308.38	312.07	290.89	259.31	241.43	237.47	246.88	243.51	244.91	242.84	217.85	190.90	146.06	98.17	69.85	63.72	60.88	70.58	59.78	58.70	56.52	55.26	51.46	48.30	50.54	38.88	46.51	41.99	42.96	45.22	38.95	37.32	38.73	40.99	57.78	56.90	57.68	60.57	61.02	59.76	61.74	61.57	67.95	65.88	67.16	72.98	72.43	66.85	61.95	63.85	61.07	59.76	56.09	56.93	58.23	55.01	55.06	50.62	44.34	42.24	40.84	38.18	39.66	38.43	37.17	44.77	43.93	43.49	45.39	50.60	47.87	42.20	37.19	38.85	34.49	35.54	35.89	34.35	35.47	35.48	38.20

Total stockholders' equity +	294.49	280.53	274.72	271.42	266.21	260.26	255.06	251.19	245.66	241.27	235.89	233.97	231.59	230.75	230.08	230.26	229.76	233.38	235.91	244.53	247.90	251.40	251.54	252.86	252.86	252.13	247.69	250.49	262.57	261.40	260.18	259.81	258.40	257.63	257.32	237.21	235.87	234.76	232.95	230.60	228.50	226.63	223.98	219.73	216.12	214.56	210.59	205.77	200.96	196.42	192.74	188.83	184.63	179.98	175.83	171.90	168.83	165.37	161.54	158.34	155.75	153.47	150.59	148.13	145.65	143.74	142.10	140.20	137.43	134.37	130.45	126.46	121.49	118.02	114.38	110.37	106.85	104.13	101.20	98.57	96.00	94.72
Common stock and paid-in capital	118.43	106.40	105.95	105.36	104.66	103.90	103.55	102.54	102.03	101.89	101.61	101.39	101.18	100.85	100.54	99.97	99.39	102.94	105.81	108.81	110.93	112.51	112.26	111.70	111.13	110.57	110.22	109.50	109.35	108.75	107.89	107.23	106.06	105.54	105.45	104.04	103.23	102.50	100.94	99.75	99.16	98.54	98.44	97.46	96.41	95.47	95.19	94.38	93.45	92.29	91.47	90.72	89.91	89.11	88.95	88.59	88.12	87.67	87.35	87.17	86.81	86.54	86.16	85.66	85.34	84.97	84.69	84.49	84.37	84.18	84.06	84.00	83.84	83.70	83.58	83.18	83.00	82.93	82.68	82.36	82.16	82.09
Retained earnings	176.06	174.14	168.77	166.07	161.55	156.36	151.51	148.64	143.63	139.38	134.28	132.58	130.41	129.90	129.53	130.29	130.37	130.44	130.10	135.72	136.97	138.89	139.29	141.16	141.73	141.56	137.48	140.99	153.22	152.65	152.29	152.57	152.34	152.09	151.87	133.16	132.64	132.27	132.01	130.85	129.35	128.09	125.55	122.27	119.71	119.09	115.40	111.39	107.51	104.13	101.27	98.11	94.72	90.87	86.88	83.31	80.70	77.70	74.20	71.17	68.94	66.93	64.44	62.47	60.32	58.77	57.41	55.70	53.06	50.19	46.39	42.46	37.65	34.32	30.80	27.19	23.85	21.20	18.52	16.20	13.84	12.63
Common shares outstanding	13	13	13	13	13	13	13	13	12	12	12	12	12	12	12	12	12	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	13	12	13	13	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	10

Balance Sheet - NATURAL GAS SERVICES GROUP INC (NGS)

Balance Sheet - NATURAL GAS SERVICES GROUP INC (NGS)