| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
| Stock-based compensation |
0.16 |
0.06 |
0.16 |
0.37 |
0.55 |
0.18 |
0.18 |
| Change in inventory |
|
|
|
|
0.03 |
0.04 |
0.05 |
| Other working capital changes |
-0.61 |
-0.36 |
-0.61 |
-1.51 |
-1.04 |
-0.48 |
-0.97 |
| Capital expenditures |
-0.01 |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
-0.01 |
| Others incl. marketable securities changes |
-1.67 |
2.57 |
-1.67 |
3.49 |
-3.13 |
0.43 |
-2.10 |
| Dividend payout |
|
|
|
|
|
|
|
| Common stock repurchases |
-0.37 |
-0.40 |
-0.37 |
-0.13 |
4.85 |
0.00 |
2.99 |
| Net Debt Issuance |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
0.01 |
0.01 |
|
| Change in cash |
-2.46 |
1.88 |
-2.46 |
2.27 |
1.30 |
0.19 |
0.18 |