Income Statement - FORUM ENERGY TECHNOLOGIES, INC. (FET)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 791.47 | 816.43 | 738.86 | 699.91 | 541.10 | 512.50 | 956.53 | 1,064.22 | 818.60 | 587.60 | 1,073.70 | 1,739.70 | 1,524.80 | 1,414.90 | 1,128.13 | 747.34 | 677.38 |
| Cost of revenue | 572.44 | 561.39 | 534.71 | 511.39 | 417.80 | 523.50 | 711.68 | 807.85 | 629.80 | 487.90 | 810.98 | 1,180.27 | 1,049.59 | 951.88 | 765.67 | 533.08 | 491.46 |
| Gross profit | 219.04 | 255.03 | 204.15 | 188.53 | 123.30 | -11.00 | 244.85 | 256.37 | 188.80 | 99.70 | 262.73 | 559.44 | 475.21 | 463.02 | 362.46 | 214.26 | 185.92 |
| Total operating expenses | 199.91 | 341.80 | 183.44 | 171.20 | 168.90 | 220.60 | 781.00 | 286.98 | 253.70 | 718.40 | 1,077.10 | 1,496.90 | 1,322.50 | 1,174.00 | 202.48 | 141.44 | 128.56 |
| Operating income | 19.13 | -86.77 | 20.72 | 17.33 | -45.60 | -231.60 | -536.15 | -397.00 | -141.60 | -129.00 | -113.70 | 268.00 | 209.60 | 240.90 | 160.61 | 73.28 | 50.21 |
| Non-operating income (net) | -2.54 | -41.66 | -28.53 | -6.98 | -36.41 | 121.80 | -32.73 | 7.24 | 86.40 | -9.10 | -20.60 | -25.60 | -23.50 | -18.10 | -19.91 | -28.93 | -18.36 |
| Income before tax | 16.59 | -128.43 | -7.81 | 10.35 | -82.01 | -109.80 | -568.87 | -389.75 | -55.20 | -138.10 | -134.30 | 242.40 | 186.10 | 222.80 | 140.70 | 44.35 | 31.84 |
| Income tax expense | 26.25 | 6.90 | 11.06 | 6.64 | 0.64 | -12.90 | -1.81 | -15.67 | 1.90 | -56.10 | -14.90 | 68.10 | 56.50 | 71.30 | 47.11 | 20.30 | 11.01 |
| Net income | -9.66 | -135.33 | -18.88 | 3.71 | -82.70 | -96.90 | -567.06 | -374.08 | -57.10 | -82.00 | -119.40 | 174.30 | 129.60 | 151.40 | 93.34 | 23.94 | 19.34 |
Show Quarterly Income Statement
Income Statement - FORUM ENERGY TECHNOLOGIES, INC. (FET)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 208.70 | 202.20 | 196.23 | 199.76 | 193.28 | 201.00 | 207.81 | 205.21 | 202.39 | 185.20 | 179.25 | 185.45 | 188.96 | 190.70 | 181.84 | 172.25 | 155.17 | 148.10 | 140.98 | 137.42 | 114.52 | 113.00 | 103.61 | 113.28 | 182.63 | 199.80 | 239.30 | 245.60 | 271.80 | 272.95 | 267.04 | 274.00 | 250.20 | 247.70 | 198.70 | 201.10 | 171.10 | 147.10 | 138.30 | 142.80 | 159.40 | 196.10 | 245.00 | 284.40 | 348.10 | 438.70 | 468.80 | 428.30 | 403.90 | 393.73 | 390.20 | 367.90 | 373.00 | 330.10 | 347.80 | 373.51 | 363.49 | 336.72 | 330.91 | 257.45 | 203.05 | 201.58 | 196.46 |
| Cost of revenue | 147.71 | 141.12 | 155.99 | 140.41 | 134.92 | 138.55 | 142.07 | 142.14 | 138.63 | 135.50 | 128.23 | 134.14 | 136.86 | 140.70 | 130.47 | 123.67 | 116.56 | 118.00 | 106.12 | 105.22 | 88.33 | 172.10 | 90.50 | 100.37 | 160.54 | 150.90 | 176.70 | 182.40 | 201.70 | 231.07 | 192.50 | 201.30 | 182.90 | 194.70 | 151.20 | 151.90 | 132.10 | 116.59 | 108.98 | 137.44 | 124.88 | 193.24 | 179.23 | 199.53 | 238.97 | 297.20 | 316.78 | 290.29 | 276.00 | 272.97 | 265.02 | 253.40 | 258.19 | 232.85 | 231.27 | 250.71 | 237.05 | 222.84 | 218.32 | 180.26 | 144.26 | 142.23 | 144.89 |
| Gross profit | 60.99 | 61.08 | 40.24 | 59.36 | 58.36 | 62.45 | 65.74 | 63.07 | 63.76 | 49.70 | 51.02 | 51.31 | 52.10 | 50.00 | 51.36 | 48.57 | 38.62 | 30.10 | 34.87 | 32.20 | 26.19 | -59.10 | 13.11 | 12.90 | 22.09 | 48.90 | 62.60 | 63.20 | 70.10 | 41.88 | 74.54 | 72.70 | 67.30 | 53.00 | 47.50 | 49.20 | 39.00 | 30.51 | 29.32 | 5.36 | 34.52 | 2.86 | 65.77 | 84.87 | 109.13 | 141.51 | 152.02 | 138.01 | 127.90 | 120.77 | 125.18 | 114.50 | 114.81 | 97.25 | 116.53 | 122.80 | 126.44 | 113.88 | 112.59 | 77.19 | 58.80 | 59.36 | 51.57 |
| Total operating expenses | 50.01 | 59.33 | 46.34 | 44.67 | 49.56 | 169.28 | 56.82 | 55.14 | 60.56 | 45.00 | 45.35 | 44.90 | 45.25 | 48.00 | 43.71 | 43.50 | 44.31 | 42.90 | 42.33 | 42.18 | 41.47 | 43.20 | 45.99 | 48.36 | 60.16 | 56.40 | 63.50 | 62.90 | 69.00 | 71.61 | 71.79 | 71.50 | 72.10 | 67.90 | 63.20 | 62.00 | 60.70 | 172.50 | 164.90 | 195.90 | 185.00 | 262.10 | 236.70 | 265.80 | 312.50 | 381.10 | 399.50 | 368.40 | 347.80 | 66.97 | 337.20 | 320.70 | 323.80 | 292.20 | 284.90 | 303.67 | 56.21 | 63.42 | 51.56 | 45.03 | 36.47 | 41.18 | 35.67 |
| Operating income | 10.98 | 1.75 | -6.11 | 14.68 | 8.80 | -106.80 | 8.92 | 7.93 | 3.20 | 4.70 | 5.67 | 6.41 | 6.85 | 2.00 | 7.70 | 5.08 | -5.71 | -12.80 | -7.47 | -9.98 | -15.29 | -102.30 | -32.88 | -35.46 | -38.07 | -7.50 | -533.40 | 0.70 | 4.30 | -381.03 | 2.44 | -11.70 | -6.70 | -27.10 | -13.90 | -80.00 | -20.60 | -24.80 | -26.20 | -52.90 | -25.00 | -188.60 | 12.20 | 22.40 | 40.20 | 64.80 | 76.00 | 65.80 | 61.40 | 57.27 | 55.90 | 47.20 | 49.20 | 37.90 | 62.90 | 69.84 | 70.21 | 50.57 | 60.93 | 26.48 | 22.63 | 18.17 | 16.25 |
| Non-operating income (net) | -3.60 | 6.51 | -4.37 | -0.76 | -3.92 | -0.40 | -19.12 | -12.13 | -9.99 | -16.60 | 3.78 | -11.13 | -7.52 | -13.10 | 10.15 | 5.90 | -1.64 | -9.90 | -3.27 | -10.64 | -12.66 | 70.50 | 12.34 | 29.54 | -13.42 | -13.50 | -3.00 | -6.00 | -10.50 | -6.03 | -6.60 | -2.00 | 21.90 | 112.10 | -8.70 | -9.00 | -8.20 | -0.40 | -3.60 | 3.20 | -8.30 | -3.40 | -4.50 | -11.60 | -0.90 | -3.10 | -2.50 | -10.80 | -9.30 | -8.61 | -8.80 | -4.20 | -1.90 | -3.90 | -4.40 | -3.96 | -5.82 | -4.93 | -6.54 | -5.14 | -3.30 | -2.70 | -17.97 |
| Income before tax | 7.39 | 8.26 | -10.48 | 13.92 | 4.89 | -107.20 | -10.20 | -4.19 | -6.79 | -11.90 | 9.45 | -4.72 | -0.67 | -11.10 | 17.85 | 10.98 | -7.35 | -22.70 | -10.74 | -20.62 | -27.95 | -31.80 | -20.53 | -5.92 | -51.49 | -21.00 | -536.40 | -5.30 | -6.20 | -387.05 | -4.16 | -13.70 | 15.20 | 85.00 | -22.60 | -89.00 | -28.80 | -25.20 | -29.80 | -49.70 | -33.30 | -192.00 | 7.70 | 10.80 | 39.30 | 61.70 | 73.50 | 55.00 | 52.10 | 48.65 | 47.10 | 43.00 | 47.30 | 34.00 | 58.50 | 65.88 | 64.40 | 45.65 | 54.38 | 21.35 | 19.33 | 15.47 | -1.72 |
| Income tax expense | 2.90 | 6.19 | 10.07 | 6.22 | 3.77 | -3.70 | 4.61 | 2.50 | 3.53 | 4.90 | 1.48 | 1.86 | 2.82 | 1.70 | 1.37 | 1.72 | 1.85 | -3.10 | 0.85 | 1.19 | 1.72 | 0.90 | 1.02 | -0.42 | -14.35 | -8.60 | -3.40 | 8.40 | 1.70 | -3.31 | -1.11 | 1.60 | -12.90 | 33.70 | -7.80 | -11.10 | -13.00 | -12.70 | -11.80 | -21.10 | -10.40 | -28.40 | 1.00 | 1.90 | 10.60 | 15.70 | 21.30 | 15.40 | 15.60 | 14.11 | 13.90 | 13.10 | 15.40 | 10.10 | 17.60 | 21.74 | 21.89 | 13.93 | 18.79 | 7.45 | 6.93 | 4.61 | 5.45 |
| Net income | 4.49 | 2.07 | -20.55 | 7.70 | 1.12 | -103.50 | -14.82 | -6.70 | -10.32 | -16.80 | 7.97 | -6.58 | -3.49 | -12.80 | 16.48 | 9.26 | -9.20 | -19.60 | -11.59 | -21.81 | -29.66 | -32.70 | -21.55 | -5.49 | -37.14 | -12.40 | -533.00 | -13.70 | -7.90 | -383.74 | -3.05 | -15.30 | 28.07 | 49.07 | -14.80 | -77.90 | -15.80 | -12.50 | -18.00 | -28.60 | -22.90 | -163.60 | 6.72 | 8.87 | 28.67 | 46.09 | 52.23 | 39.52 | 36.53 | 34.54 | 33.14 | 29.92 | 31.94 | 23.93 | 40.92 | 44.12 | 42.48 | 31.73 | 35.51 | 13.73 | 12.37 | 10.87 | -7.22 |