Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,240.90	2,178.00	2,227.80	2,032.50	1,720.20	1,443.40	1,834.10	1,846.80	1,581.30	1,613.10	3,435.80	3,886.50	4,048.10	3,927.00	3,651.90	3,141.70	3,782.60	4,503.00	4,005.00	2,933.30
Cost of revenue	1,836.20	1,803.00	1,802.60	1,668.00	1,413.00	1,188.70	1,490.00	1,518.70	1,299.40	1,359.80	2,602.60	2,900.40	3,026.30	2,990.60	2,813.90	2,373.60	2,958.00	3,487.20	3,093.40	2,286.00
Gross profit	404.70	375.00	425.20	364.50	307.20	254.70	344.10	328.10	281.90	253.30	833.20	986.10	1,021.80	936.40	838.00	768.10	824.60	1,015.80	911.60	647.30
Total operating expenses +	346.00	323.20	332.80	457.50	260.70	216.10	235.70	251.90	253.50	286.30	661.40	676.20	653.20	643.10	610.50	555.00	592.60	466.70	409.70	344.90
Selling, general and administrative	342.90	318.60	334.30	281.00	258.50	208.80	225.60	251.60	252.60	280.70	627.00	641.60	617.60	603.50	572.10	514.50	549.70	455.10	401.90	340.30
Research and development		41.10	35.30	33.50	29.10	30.60	31.10	35.20	37.90	44.50	57.60	56.40	86.40	87.70	80.60	72.20	59.00	40.00	401.90	341.60
Other operating expenses	3.10	-36.50	-36.80	143.00	-26.90	-23.30	-21.00	-34.90	-37.00	-38.90	-23.20	-21.80	-50.80	-48.10	-42.20	-31.70	-16.10	-28.40	-394.10	-337.00
Operating income	58.70	51.80	92.40	-93.00	46.50	38.60	108.40	-19.30	1.10	-153.30	133.40	302.00	363.80	283.80	221.90	209.40	-511.20	519.80	501.90	302.40
Non-operating income (net)	-46.30	-40.10	-48.20	-27.20	-29.40	-40.60	-49.40	-52.40	-40.60	-114.80	-76.80	-132.60	-138.60	-151.50	-184.50	-251.10	-194.20	-440.60	-38.90	-57.50
Income before tax	12.40	11.70	44.20	-120.20	17.10	-2.00	59.00	-71.70	-39.50	-268.10	56.60	169.40	225.20	132.30	37.40	-41.70	-705.40	79.20	463.00	244.90
Income tax expense	5.20	-44.10	5.00	3.40	6.10	17.10	12.40	-4.80	-49.50	100.50	-6.70	8.60	36.10	38.70	15.90	25.00	-58.80	1.50	129.40	78.40
Net income	7.20	55.80	39.20	-123.60	11.00	-19.10	46.60	-67.10	9.40	-375.80	63.50	144.50	141.80	101.70	-10.50	-71.40	-704.20	-10.70	336.70	166.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	494.60	677.10	553.40	539.50	470.90	596.00	524.80	562.10	495.10	595.80	520.90	602.80	508.30	621.60	454.70	497.20	459.00	497.80	404.50	463.60	354.30	430.30	355.60	328.30	329.20	463.40	448.00	504.70	418.00	515.30	450.10	495.30	386.10	481.50	399.40	394.60	305.80	378.20	349.80	457.70	427.40	934.80	863.50	885.40	752.10	1,037.40	986.30	1,012.80	850.00	1,104.30	1,014.50	1,046.60	898.00	1,130.40	955.70	1,005.90	860.10	1,034.50	935.40	949.80	732.20	665.50	877.80	876.50	721.90	838.80	881.50	1,034.80	1,027.60	1,216.60	1,106.80	1,305.30	1,076.90	1,118.10	1,006.20	1,018.60	862.10	775.20	779.00	746.20	633.00
Cost of revenue	400.10	563.80	449.30	440.50	381.10	500.80	437.20	462.40	402.60	496.70	424.10	479.80	402.00	505.10	380.40	408.50	374.00	418.40	335.50	373.20	285.90	352.30	290.50	279.90	266.00	383.10	359.60	409.50	337.80	426.10	370.10	404.80	317.70	400.30	326.90	318.30	253.90	332.70	308.30	369.50	345.50	712.30	657.80	662.90	569.60	795.90	741.10	740.50	622.90	842.70	754.40	773.80	678.00	883.90	719.70	756.20	653.90	825.40	711.90	725.20	551.80	493.40	669.50	663.50	549.80	657.60	680.00	798.00	822.50	974.40	863.10	993.90	817.40	866.70	781.40	778.60	666.70	604.30	609.70	574.20	497.80
Gross profit	94.50	113.30	104.10	99.00	89.80	95.20	87.60	99.70	92.50	99.10	96.80	123.00	106.30	116.50	74.30	88.70	85.00	79.40	69.00	90.40	68.40	78.00	65.10	48.40	63.20	80.30	88.40	95.20	80.20	89.20	80.00	90.50	68.40	81.20	72.50	76.30	51.90	45.50	41.50	88.20	81.90	222.50	205.70	222.50	182.50	241.50	245.20	272.30	227.10	261.60	260.10	272.80	220.00	246.50	236.00	249.70	206.20	209.10	223.50	224.60	180.40	172.10	208.30	213.00	172.10	181.20	201.50	236.80	205.10	242.20	243.70	311.40	259.50	251.40	224.80	240.00	195.40	170.90	169.30	172.00	135.20
Total operating expenses +	90.60	90.00	83.40	88.20	83.70	79.00	80.10	86.80	77.30	89.30	78.80	88.60	76.10	253.00	66.70	70.40	67.40	77.60	61.70	63.70	57.70	55.20	53.40	50.00	57.50	62.50	54.80	50.60	59.50	67.10	62.10	62.20	60.50	68.20	60.90	60.50	63.90	63.00	74.20	74.60	74.50	168.10	163.10	162.00	168.70	166.80	162.20	175.90	171.50	161.50	159.90	170.30	166.90	164.20	165.40	160.70	158.00	152.10	153.40	155.00	150.00	126.00	150.60	139.40	139.20	143.90	141.10	161.70	143.80	143.90	100.70	118.40	116.70	111.10	100.40	101.60	94.70	92.60	85.20	87.60	79.60
Selling, general and administrative	90.60	89.20	83.40	87.40	82.90	80.00	78.90	83.70	76.00	94.20	77.40	87.60	75.10	79.40	64.80	69.30	66.50	77.50	59.70	63.60	57.70	53.70	0.50	49.70	55.90	60.90	54.80	50.50	59.40	67.00	62.10	62.10	60.40	68.00	60.90	60.40	63.30	61.90	73.00	73.40	72.40	159.50	154.40	153.00	160.10	158.50	153.40	167.00	162.70	151.90	151.00	161.30	158.10	154.50	154.00	151.10	148.40	143.30	143.20	145.40	140.20	116.90	138.80	129.40	129.40	126.20	132.70	155.30	135.50	137.80	98.70	116.80	115.00	101.90	99.40	100.60	93.80	91.70	84.20	86.80	78.90
Research and development						41.10				35.30				33.50				29.10				30.60				31.10				35.20	0.00	0.00	0.00	37.90	0.00	0.00	0.00	44.50	0.00	0.00	0.00	57.60	0.00	0.00	0.00	87.40	0.00	0.00	0.00	86.40	0.00	0.00	0.00	87.70	0.00	0.00	0.00	80.60	0.00	0.00	0.00	72.20	0.00	0.00	0.00	59.00	0.00	0.00	0.00	40.00	0.00	0.00	0.00	36.10	0.00	0.00	0.00	31.20	0.00	0.00	0.00
Other operating expenses	0.00	0.80	0.00	0.80	0.80	-42.10	1.20	3.10	1.30	-40.20	1.40	1.00	1.00	140.10	1.90	1.10	0.90	-29.00	2.00	0.10	0.00	-29.10	52.90	0.30	1.60	-29.50	0.00	0.10	0.10	-35.10	0.00	0.10	0.10	-37.70	0.00	0.10	0.60	-43.40	1.20	1.20	2.10	-49.00	8.70	9.00	8.60	-79.10	8.80	8.90	8.80	-76.80	8.90	9.00	8.80	-78.00	11.40	9.60	9.60	-71.80	10.20	9.60	9.80	-63.10	11.80	10.00	9.80	-41.30	8.40	6.40	8.30	-33.90	2.00	1.60	1.70	-26.90	1.00	1.00	0.90	-30.30	1.00	0.80	0.70
Operating income	3.90	23.30	20.70	10.80	6.10	16.20	7.50	12.90	15.20	9.80	18.00	34.40	30.20	-136.50	7.60	18.30	17.60	1.80	7.30	26.70	10.70	22.80	11.70	-1.60	5.70	17.80	32.50	41.90	16.20	-62.00	16.90	24.10	1.70	7.00	7.90	9.90	-23.70	-23.80	-133.50	4.80	3.00	17.60	42.20	60.40	12.70	71.50	81.30	95.40	53.60	96.90	99.80	101.60	52.20	74.40	69.90	88.80	47.60	55.20	69.20	67.50	29.60	45.50	56.20	72.30	32.60	32.80	47.60	51.60	-643.10	71.40	140.60	193.00	142.80	140.30	124.40	136.50	100.70	78.30	84.10	84.40	55.60
Non-operating income (net)	-13.20	-10.90	-13.20	-9.50	-14.90	-6.80	-14.80	-9.70	-8.80	-11.70	-7.60	-19.40	-9.50	-3.30	-5.60	-10.30	-8.00	-6.60	-8.40	-4.80	-9.60	-13.50	-5.10	-10.40	-11.60	-6.40	-11.30	8.00	-39.60	-13.10	-16.10	-15.40	-7.80	-11.60	-11.30	-6.90	-10.80	-10.80	-10.00	-8.20	-81.50	-5.20	-26.40	-22.50	-22.20	-33.10	-25.00	-29.30	-45.00	-36.20	-32.90	-35.70	-33.90	-44.20	-36.60	-34.00	-36.70	-39.90	-34.20	-64.90	-45.50	-75.50	-52.20	-54.00	-69.50	-38.30	-58.70	-50.40	-46.90	-225.90	-208.70	-6.60	0.70	-3.40	-21.40	-4.80	-9.20	-11.20	-9.50	-24.10	-12.70
Income before tax	-9.30	12.40	7.50	1.30	-8.80	9.40	-7.30	3.20	6.40	-1.90	10.40	15.00	20.70	-139.80	2.00	8.00	9.60	-4.80	-1.10	21.90	1.10	9.30	6.60	-12.00	-5.90	11.40	21.20	49.90	-23.40	-75.10	0.80	8.70	-6.10	-4.60	-3.40	3.00	-34.50	-34.60	-143.50	-3.40	-78.50	12.40	15.80	37.90	-9.50	38.40	56.30	66.10	8.60	60.70	66.90	65.90	18.30	30.20	33.30	54.80	10.90	15.30	35.00	2.60	-15.90	-30.00	4.00	18.30	-36.90	-5.50	-11.10	1.20	-690.00	-154.50	-68.10	186.40	143.50	136.90	103.00	131.70	91.50	67.10	74.60	60.30	42.90
Income tax expense	-3.30	5.40	2.50	-0.20	-2.50	-47.30	-0.30	1.60	1.90	6.00	9.50	-5.20	4.20	4.30	-0.30	-7.10	6.50	-1.20	-0.90	4.00	4.20	7.50	7.00	0.70	1.90	2.10	3.10	3.90	3.30	3.20	-10.70	-1.20	3.90	-40.20	-13.10	2.30	1.50	-2.60	-5.30	0.70	122.30	-31.30	11.10	14.70	-1.20	4.90	-18.10	19.20	2.60	1.30	17.00	9.30	8.50	-2.80	13.70	14.40	12.40	0.60	13.30	0.50	1.30	29.40	3.40	4.70	-13.60	4.80	3.60	-6.20	-61.00	-54.40	-29.60	52.60	40.80	40.70	27.10	34.20	27.40	23.20	24.20	18.10	12.90
Net income	-6.00	7.00	5.00	1.50	-6.30	56.70	-7.00	1.60	4.50	-7.90	10.40	20.20	16.50	-144.10	2.30	15.10	3.10	-3.60	-0.20	17.90	-3.10	1.80	-0.40	-12.70	-7.80	9.30	18.00	46.00	-26.70	-78.30	11.50	9.70	-10.00	35.30	9.60	0.50	-36.00	-33.40	-140.00	-4.90	-204.00	43.80	4.80	23.30	-8.40	33.60	73.10	46.60	-8.80	20.90	52.90	57.60	10.40	34.50	22.20	45.30	0.10	15.50	23.70	3.00	-52.40	-65.80	1.40	14.10	-23.20	-12.20	-17.70	-18.10	-656.30	-221.10	-26.10	133.90	102.70	99.30	75.90	97.50	64.10	43.90	50.40	42.20	29.70

5 days ago

Ask a follow up