Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 77.36 79.87 81.06 71.33 48.96 27.64 23.35 7.53
Cost of revenue 10.70 11.58 11.88 12.36 8.61 9.21 6.54 2.34
Gross profit 66.67 68.29 69.18 58.97 40.35 18.43 16.80 5.19
Total operating expenses + 103.77 118.82 126.45 142.92 91.82 50.62 40.84 19.49
Operating income -37.10 -50.53 -57.27 -83.95 -51.48 -32.19 -24.04 -14.30
Non-operating income (net) -1.32 -0.74 1.84 -2.24 -11.29 -2.44 -1.82 0.00
Income before tax -38.42 -51.27 -55.44 -86.20 -62.77 -34.63 -25.86 -14.30
Income tax expense 0.01 0.24 0.11 0.05 0.19 0.06 0.01 -0.01
Net income -38.43 -51.51 -55.55 -86.24 -62.96 -34.69 -25.87 -14.29
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 19.70 20.39 19.91 19.56 17.51 19.07 20.16 21.37 19.27 18.75 20.01 23.47 18.82 20.54 18.68 17.23 14.88 14.69 13.10 12.54 8.64 8.99 8.65 3.50 6.50
Cost of revenue 2.72 2.60 2.71 2.98 2.41 2.51 3.25 3.03 2.79 2.78 2.68 3.38 3.05 3.67 2.93 2.74 3.03 1.94 2.06 2.31 2.30 2.38 2.62 2.09 2.13
Gross profit 16.98 17.79 17.20 16.59 15.09 16.56 16.91 18.35 16.47 15.98 17.33 20.09 15.78 16.88 15.75 14.49 11.85 12.74 11.04 10.23 6.33 6.62 6.03 1.42 4.37
Total operating expenses + 29.39 21.46 25.10 28.25 28.95 28.49 28.14 31.00 31.20 27.09 30.74 35.28 33.34 33.93 37.59 37.36 34.04 27.46 25.07 21.31 17.99 15.05 13.39 9.11 13.08
Operating income -12.41 -3.67 -7.91 -11.67 -13.86 -11.93 -11.23 -12.65 -14.72 -11.11 -13.41 -15.19 -17.57 -17.05 -21.85 -22.86 -22.19 -14.72 -14.03 -11.08 -11.66 -8.43 -7.36 -7.69 -8.71
Non-operating income (net) -0.56 -0.49 -0.34 -0.23 -0.25 0.12 0.33 0.34 -1.53 0.43 0.45 0.44 0.52 0.16 -0.37 -0.97 -1.06 -1.12 -3.12 -6.52 -0.53 -0.66 -0.73 -0.62 -0.43
Income before tax -12.97 -4.15 -8.25 -11.90 -14.11 -11.81 -10.90 -12.31 -16.25 -10.68 -12.96 -14.75 -17.05 -16.90 -22.21 -23.83 -23.25 -15.84 -17.15 -17.59 -12.19 -9.09 -8.09 -8.31 -9.14
Income tax expense 0.01 0.01 -0.08 0.04 0.04 0.04 0.17 0.02 0.02 0.01 0.08 0.01 0.01 0.01 0.02 0.01 0.01 0.10 0.02 0.02 0.05 0.02 0.01 0.01 0.03
Net income -12.98 -4.16 -8.17 -11.94 -14.15 -11.85 -11.07 -12.33 -16.27 -10.69 -13.04 -14.75 -17.07 -16.91 -22.23 -23.84 -23.26 -15.94 -17.17 -17.62 -12.24 -9.11 -8.10 -8.32 -9.18
5 days ago