Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 2,335.24 3,490.22 780.14 56.22 39.44 28.50 -0.86
Cost of revenue 2,308.39 3,403.21 718.51 167.61 175.10 58.63 31.64
Gross profit 26.85 87.01 61.63 -113.04 -137.83 -30.14 -32.51
Total operating expenses + 168.57 179.93 289.52 231.89 187.88 48.98 3.95
Operating income -141.71 -92.92 -227.89 1,647.64 -164.10 -79.12 -35.95
Non-operating income (net) 44.01 -10.36 2.52 -3,648.89 -78.27 -0.10 2.77
Income before tax -97.71 -103.28 -225.37 -2,001.25 -242.36 -79.21 -33.18
Income tax expense -0.05 0.17 0.44 -11.32 0.30 0.39 -0.20
Net income -107.21 -46.66 -74.85 -1,989.93 -242.66 -79.61 -32.98
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 243.59 299.17 402.21 577.88 1,074.91 1,797.32 328.42 509.90 854.58 214.51 204.77 347.63 12.99 15.91 13.21 14.04 12.53 13.66 9.14 8.49 8.15 9.43 6.63 8.91 3.53
Cost of revenue 246.64 347.24 418.44 27.09 26.58 1,766.69 312.84 491.70 831.97 196.91 189.43 331.81 43.04 38.83 0.35 0.46 39.76 102.87 28.71 24.59 18.93 16.51 17.34 14.29 10.49
Gross profit -3.05 -48.07 -16.23 550.79 1,048.33 30.63 15.58 18.20 22.61 17.60 15.35 15.82 -30.04 -22.92 12.86 13.57 12.53 -89.21 -19.57 -16.11 -10.79 -7.08 -10.71 -5.38 -6.96
Total operating expenses + 13.88 15.77 9.04 569.28 1,066.85 42.31 42.96 40.21 54.45 96.10 45.56 66.91 53.40 309.05 1,607.76 57.12 61.02 35.80 10.30 15.22 17.62 21.66 7.08 4.82 15.12
Operating income -16.92 -63.84 -25.26 -18.49 -18.52 -11.68 -27.38 -22.02 -31.84 -78.49 -52.86 -51.09 -45.40 -331.98 -1,594.90 -43.55 -48.49 -125.01 -29.86 -31.33 -28.41 -28.74 -15.26 -10.20 -9.94
Non-operating income (net) 5.29 -4.92 3.68 -11.60 34.81 -28.64 20.98 -13.42 10.72 -0.16 1.34 0.73 0.60 8.03 1.75 10.81 2.03 -78.52 1.03 -0.41 -0.39 -0.50 -2.70 -0.14 -11.71
Income before tax -11.64 -68.75 -21.58 -30.09 16.29 -40.32 -6.41 -35.44 -21.12 -78.65 -51.52 -50.36 -44.80 -323.95 -1,593.15 -32.74 -46.46 -203.53 -28.84 -31.73 -28.80 -29.23 -17.96 -10.34 -21.66
Income tax expense 0.01 -0.15 -0.03 0.06 0.05 0.05 -0.11 0.07 0.16 0.04 0.23 0.15 -0.02 2.48 -0.61 -5.10 -3.14 10.95 0.01 0.16 0.02 0.36 0.01 0.01 0.04
Net income -11.65 -85.27 -14.92 -14.73 7.71 -19.18 -2.89 -16.42 -8.17 -26.70 -17.33 -16.85 -44.78 -98.95 -468.13 -3.90 -7.13 -93.66 -28.85 -31.89 -28.82 -29.59 -17.97 -10.35 -21.69
5 days ago