Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	75.10	75.20	34.60	62.40	101.50	180.60	73.40	99.60	72.60	94.80	98.60	102.30	197.30	106.60	80.10	82.90	91.10	69.20	29.90	6.70
Cash and cash equivalents	75.10	75.10	34.60	61.70	101.20	180.30	55.90	75.60	59.50	68.70	85.40	80.60	126.00	72.40	65.90	74.40	91.10	69.20	20.80	6.70
Short-term investments		0.10	0.00	0.70	0.30	0.30	17.50	24.00	13.10	26.10	13.20	21.70	71.30	34.20	14.20	8.50			9.10
Accounts receivable, net	85.30	85.30	96.60	92.00	53.00	14.30	177.40	161.60	165.00	168.50	155.60	126.80	118.80	106.80	98.60	100.70	89.30	95.80	94.90	63.90
Inventories				2.10	-1.00	-1.20	-7.50	-10.20	-12.00	-16.50	-31.50	-45.50	0.00	0.00	1.80	-3.90	-3.00	1.60
Other current assets	17.50	17.40	12.60	7.90	3.90	5.00	3.50	3.90	0.10	0.40	0.30	10.50	7.30	7.30	3.50	5.60	4.60	2.40	2.30	3.20
Total current assets	177.90	177.90	143.80	164.40	158.40	199.90	254.30	230.90	212.60	221.10	209.80	172.40	265.50	220.70	184.00	175.10	180.40	167.40	127.10	72.20
Total non-current assets +	390.70	390.70	423.90	628.00	659.00	686.30	875.70	910.90	935.50	836.30	874.50	819.00	801.80	589.80	636.20	679.40	447.80	442.20	336.50	17.80
Property, plant and equipment, net				13.00	21.30	27.50	33.20	33.60	30.70	29.60	25.10	22.40	25.60	25.70	24.60	19.80	23.70	28.00	22.20	12.60
Goodwill	0.50	0.00		19.60					0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	350.80	350.80	394.30	606.30	606.30	627.80	643.70	684.50	717.20	560.50	566.70	488.60	492.00	280.30	274.90	275.20	134.20	111.80		0.30
Long-term investments	8.10	3.80	0.70	1.20	1.80	2.00	8.50	13.20	23.80	34.50	58.40	64.60	21.90		18.20
Other non-current assets
Total assets	568.60	568.60	567.70	792.40	817.40	886.20	1,130.00	1,141.80	1,434.70	1,057.40	1,084.30	991.40	1,067.30	810.50	820.20	854.50	628.20	609.60	463.60	90.00

Total current liabilities +	73.50	73.50	58.40	1,203.10	69.80	50.00	119.50	110.50	109.70	120.60	125.20	107.20	131.50	91.10	115.60	111.90	803.30	71.70	59.90	74.60
Accounts payable	23.00	23.00	21.70	25.00	16.30	13.70	20.70	18.00	19.30	17.40	14.90	13.30	20.50	15.70	14.30	37.00	11.70	11.30	6.60	5.40
Short-term debt		1.70	1.00	1,123.30	5.30	4.50	4.30	2.70	923.30	924.30	925.40	892.00	14.00		71.40	26.50	-11.30	14.20	20.80	11.90
Current portion of long-term debt				1,121.10	3.20	2.70	2.70	2.70	923.30	924.30	925.40	892.00
Deferred revenue
Other current liabilities	26.90	25.20	35.70	44.60	35.60	31.80	86.90	82.50	83.30	92.90	100.10	85.40	92.30	50.10	24.10	43.40	69.70	39.80	36.60	65.80
Total non-current liabilities +	83.90	83.90	74.80	53.30	1,131.10	1,104.80	1,131.70	1,120.50	1,039.60	1,118.00	1,130.80	1,092.90	1,081.90	1,075.80	1,051.40	1,172.90	318.00	1,064.20	976.10	11.90
Long-term debt	12.00	10.00	10.00		1,094.30	1,049.60	923.90	920.90	923.30	924.30	936.00	892.00	876.00	879.00	794.00	775.00	799.00	799.00	784.00	10.00
Capital lease obligations	9.30	12.50
Other non-current liabilities	0.90	14.00	5.00	53.30	36.80	55.20	207.80	199.60	116.30	145.40	145.20	146.70	144.00		153.60
Total liabilities	157.40	157.40	133.20	1,256.40	1,200.90	1,154.80	1,251.20	1,231.00	1,145.00	1,238.60	1,256.00	1,200.10	1,213.40	1,166.90	1,167.00	1,172.90	1,121.30	1,135.90	1,036.00	86.50

Total stockholders' equity +	411.20	411.20	434.50	-464.00	-526.70	-473.10	-379.50	-89.20	289.70	-181.20	-171.70	-208.70	-146.10	-439.10	-346.80	-318.40	-493.10	-526.30	-572.40	3.50
Common stock and paid-in capital	130.30	130.30	117.90	-93.60	-194.70	-206.70	-208.40	64.40	593.20	34.40	14.40	-61.30	-66.10	-368.60	-311.90	-297.90	-478.60	-528.10	-597.20	3.50
Retained earnings	280.90	280.90	316.60	-370.40	-332.00	-266.40	-171.10	-153.60	-303.50	-215.60	-186.10	-147.40	-80.00	-70.50	-34.90	-20.50	-14.50	1.80	24.80
Common shares outstanding	94	96	49	8	8	8	8	8	7	6	6	6	6	6	5	5	4	4	4	9

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	51.60	75.10	29.90	40.30	59.80	75.20	49.50	53.80	60.10	34.60	17.20	16.50	62.40	62.40	73.80	73.40	114.10	101.50	221.10	147.70	191.00	180.60	219.00	246.90	210.00	73.40	54.40	54.00	72.30	99.60	56.50	52.40	103.20	72.60	34.10	70.40	58.60	94.80	86.80	82.90	99.60	98.60	36.20	27.90	96.10	102.30	104.60	52.10	130.20	197.30	127.20	95.10	98.80	106.60	82.40	74.60	82.70	80.10	68.70	64.40	64.80	82.90	60.60	55.90	82.60	91.10	87.30	61.60	71.30	69.20	44.50	18.10	35.30	29.90	22.70	12.10	12.60	6.70	0.00	0.00	0.00
Cash and cash equivalents	51.60	75.10	29.90	40.30	59.70	75.10	49.40	53.80	60.10	34.60	17.20	15.50	61.70	61.70	73.50	73.10	113.80	101.20	110.10	147.40	190.70	180.30	217.70	245.40	193.20	55.90	46.30	42.80	64.00	75.60	27.30	34.40	81.20	59.50	30.40	51.60	30.20	68.70	54.00	64.40	73.70	85.40	22.70	11.80	77.50	80.60	84.30	13.40	78.80	126.00	69.80	55.20	73.80	72.40	60.20	48.10	56.80	65.90	61.70	56.50	50.80	74.40	55.90	53.80	82.60	91.10	85.30	61.60	71.30	69.20	44.50	18.10	32.30	20.80	22.70	12.10	12.60	6.70
Short-term investments			0.00	0.00	0.10	0.10	0.10			0.00	0.00	1.00	0.70	0.70	0.30	0.30	0.30	0.30	111.00	0.30	0.30	0.30	1.30	1.50	16.80	17.50	8.10	11.20	8.30	24.00	29.20	18.00	22.00	13.10	3.70	18.80	28.40	26.10	32.80	18.50	25.90	13.20	13.50	16.10	18.60	21.70	20.30	38.70	51.40	71.30	57.40	39.90	25.00	34.20	22.20	26.50	25.90	14.20	7.00	7.90	14.00	8.50	4.70	2.10			2.00						3.00	9.10
Accounts receivable, net	70.10	85.30	59.10	57.10	57.30	85.30	69.50	50.70	48.60	96.60	69.30	0.20	92.00	92.00	58.80	63.60	43.00	53.00	28.50	11.80	7.50	14.30	10.80	26.70	113.70	177.40	125.80	132.30	110.20	161.60	122.40	128.80	119.50	165.00	123.00	105.80	99.20	168.50	137.60	126.30	97.60	155.60	124.00	126.90	79.60	126.80	97.20	109.50	86.00	118.80	108.30	120.70	77.00	106.80	132.40	105.10	74.60	98.60	97.10	96.00	69.80	100.70	89.70	86.40	58.10	89.30	62.60	79.30	67.90	95.80	91.60	74.30	49.60	94.90	75.00	70.70	51.80	63.90
Inventories											16.40		2.10		-1.00			-1.00		0.00		-1.20		0.00		-7.50			0.00	-10.20	4.00	4.80	-8.30	-12.00	4.10	-12.40	5.20	-16.50	-12.30	-24.50	-29.20	-31.50	7.00	7.10	-39.20	-45.50	-32.20	7.70	-3.20	0.00	57.40	39.90	25.00	0.00	0.00	2.80	10.10	1.80	-100.60	2.20	2.50	1.70	8.40			1.60	2.10		2.10	1.60	1.80		2.10
Other current assets	4.10	17.50	6.70	3.60	7.10	17.40	6.60	11.90	8.70	12.60	16.90	7.10	7.90	2.10	4.70	5.30	6.70	3.90	15.00	16.00	14.20	5.00	3.60	4.10	3.50	3.50	7.90	4.70	4.70	3.90	4.40	9.50	0.20	0.10	0.50	0.40	0.30	0.40	4.00	11.50	24.00	0.30	18.00	17.90	17.50	10.50	22.50	21.20	20.90	20.70	16.10	8.50	8.40	7.30	7.10	3.80	13.60	3.50	3.50	5.60	5.60	5.60	7.30	4.70	2.00	4.60	2.80	3.10	0.90	2.40	1.90	2.40	2.50	2.30	4.70	3.50	2.40	1.60	1.10
Total current assets	125.80	177.90	95.70	101.00	124.20	177.90	125.60	116.40	117.40	143.80	103.40	23.80	164.40	164.40	137.30	142.30	163.80	158.40	153.60	175.50	212.70	199.90	233.40	277.70	327.20	254.30	187.60	191.00	187.20	230.90	183.30	190.70	192.60	212.60	161.70	145.40	163.30	221.10	180.00	173.70	161.70	209.80	178.20	172.70	128.60	172.40	164.60	182.80	174.90	265.50	251.60	224.30	184.20	220.70	221.90	186.30	170.90	184.00	68.70	166.00	140.20	189.20	157.60	151.00	142.70	185.00	154.30	146.10	142.20	167.40	138.00	94.80	87.40	127.10	102.40	86.30	66.80	72.20
Total non-current assets +	342.90	390.70	356.20	361.00	379.60	390.70	400.50	410.80	421.20	423.90	435.60	19.60	628.00	628.00	638.10	647.60	657.80	659.00	666.50	675.50	682.30	686.30	864.40	870.20	877.40	875.70	896.50	913.00	930.70	910.90	936.70	942.00	965.10	935.50	991.70	976.30	988.60	836.30	849.80	872.00	875.90	874.50	828.00	837.80	857.00	819.00	829.00	822.40	823.50	801.80	730.90	728.20	646.80	589.80	606.10	607.90	617.60	636.20	739.20	651.60	656.20	665.30	678.50	574.50	477.70	443.20	453.50	457.50	462.20	442.20	431.10	445.30	403.00	336.50	336.20	359.40	333.80	17.80
Property, plant and equipment, net													13.00	13.00	12.70	31.30	14.20	21.30	41.00	43.20	45.30	27.50	28.30	29.90	32.80	33.20	32.10	32.40	32.20	33.60	32.80	32.00	31.50	30.70	29.20	30.00	29.80	29.60	28.10	27.60	26.90	25.10	22.90	21.90	21.60	22.40	23.50	25.20	24.90	25.60	26.00	26.80	26.00	25.70	26.10	25.40	24.90	24.60	22.20	21.00	19.60	19.80	18.60	18.80	22.70	23.70	24.30	26.50	27.40	28.00	28.20	27.00	25.60	22.20	17.40	14.30	13.20	12.60	11.60
Goodwill	0.50	0.50				0.00							19.60		9.50	3.00															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	300.80	350.80	314.40	322.00	341.10	350.80	364.40	375.00	384.60	394.30	408.90		606.30		606.30	606.30	610.70	606.30	613.90	620.20	626.50	627.80	634.40	640.50	646.70	643.70	658.30	669.60	682.70	684.50	699.50	711.80	724.20	717.20	732.60	744.50	755.10	560.50	567.70	574.80	581.10	566.70	503.40	508.80	515.20	488.60	494.50	498.00	503.70	492.00	436.10	436.50	346.50	280.30	299.80	297.80	283.50	274.90	276.40	264.70	267.40	275.20	278.60	282.10	172.80	134.20	136.20	137.90	139.40	111.80	113.40	115.10	58.50				0.10	0.30
Long-term investments	8.90	8.10	7.10	4.30	3.90	3.80	1.30	1.00	1.00	0.70	0.90	7.70	1.20	1.20	1.80	1.70	1.80	1.80	1.20	1.30	1.20	2.00	2.60	4.00	6.40	8.50	9.60	10.90	13.30	13.20	17.50	20.50	20.40	23.80	27.70	30.10	35.90	34.50	34.90	47.80	53.20	58.40	65.20	62.40	66.80	64.60	61.30	43.50	32.70	21.90	0.80	0.80	0.80	0.80	0.80	0.80	1.80	18.20	13.70	7.70
Other non-current assets
Total assets	468.70	568.60	451.90	462.00	503.80	568.60	526.10	527.20	538.60	567.70	539.00	43.40	792.40	792.40	775.40	789.90	821.60	817.40	820.10	851.00	895.00	886.20	1,097.80	1,147.90	1,204.60	1,130.00	1,084.10	1,104.00	1,117.90	1,141.80	1,120.00	1,132.70	1,157.70	1,434.70	1,153.40	1,121.70	1,151.90	1,057.40	1,029.80	1,045.70	1,037.60	1,084.30	1,006.20	1,010.50	985.60	991.40	1,199.50	1,005.20	998.40	1,067.30	982.50	952.50	831.00	810.50	828.00	794.20	788.50	820.20	807.90	817.60	796.40	854.50	836.10	725.50	620.40	628.20	607.80	603.60	604.40	609.60	569.10	540.10	490.40	463.60	438.60	445.70	400.60	90.00	72.20

Total current liabilities +	69.30	73.50	50.50	57.90	54.30	73.50	51.10	47.50	42.50	58.40	51.80	9.80	1,203.10	1,203.10	290.20	280.20	57.70	69.80	61.40	53.40	46.90	50.00	50.40	63.20	80.20	119.50	104.50	91.20	75.50	110.50	93.90	90.10	79.40	109.70	91.70	74.80	70.40	120.60	104.60	82.20	69.20	125.20	112.80	99.70	65.10	107.20	112.80	103.70	75.00	131.50	112.50	95.50	62.00	91.10	114.30	90.50	64.80	115.60	114.50	103.80	66.20	111.90	117.10	60.80	35.80	92.20	69.30	54.70	52.60	71.70	51.60	36.80	36.50	59.90	62.00	46.10	23.80	74.60	59.00
Accounts payable	26.10	23.00	20.80	19.40	19.80	23.00	16.20	16.30	16.20	21.70	18.80	2.40	25.00	25.00	18.30	16.90	13.10	16.30	15.10	14.00	9.40	13.70	9.40	12.30	12.70	20.70	16.50	15.50	13.30	18.00	17.60	16.50	17.00	19.30	14.00	12.80	11.60	17.40	14.10	11.70	14.10	14.90	13.10	13.20	15.10	13.30	11.00	11.30	9.80	20.50	10.80	11.40	10.80	15.70	14.70	14.10	12.40	14.30	11.10	13.50	7.70	37.00	7.30	28.00	13.80	41.50	6.20	6.40	9.00	11.30	22.80	17.60	17.10	6.60	5.00	3.00	4.10	5.40	5.00
Short-term debt	1.50		2.00	2.10	1.90	1.70	1.40	1.20	1.20	1.00	1.10		1,121.10		220.20	220.20	5.40	5.30	5.20	5.20	5.00	4.50	4.50	4.40	4.40	4.30	4.20	4.00	4.00	2.70	2.70	2.00	944.80	923.30	910.80	920.30	939.80	924.30				925.40				892.00	14.00	14.00	14.00	14.00					85.90	62.70	25.00	71.40	74.40	25.80	28.20	26.50	2.40	3.20	4.10	4.30	4.00	4.00	4.00	14.20				20.80	18.30	15.00	12.30	11.90
Current portion of long-term debt													1,120.90	1,121.10	220.20	220.20	3.20	3.20	3.20	3.20	3.20	2.70	2.70	2.70	2.70	2.70	2.70	2.70	2.70	2.70	2.70	2.00	944.80	923.30	910.80	920.30	939.80	924.30				925.40				892.00
Deferred revenue
Other current liabilities	15.40	26.90	18.10	17.80	16.10	25.20	20.40	30.00	12.10	35.70	22.60	3.60	46.80	30.90	42.10	34.60	29.40	35.60	30.00	27.80	27.60	31.80	29.50	38.80	55.60	86.90	73.40	61.00	51.30	82.50	67.10	61.40	56.30	83.30	72.00	53.70	51.50	92.90	73.10	56.20	40.00	100.10	91.00	73.10	40.50	85.40	81.50	68.10	44.90	95.50	67.90	59.30	34.30	50.10	10.50	10.40	16.40	24.10	25.10	52.90	43.40	43.40	103.80	17.90	10.30	15.50	41.50	-95.00	35.40	39.80	-103.10	-119.50	6.00	36.60	37.30	29.30	16.20	65.80	54.00
Total non-current liabilities +	54.60	83.90	50.90	54.10	78.70	83.90	89.50	91.80	93.80	74.80	77.90	52.90	53.30	53.30	939.00	941.00	1,185.30	1,131.10	1,143.90	1,146.60	1,147.40	1,104.80	1,257.80	1,259.70	1,260.70	1,131.70	1,101.90	1,123.30	1,147.10	1,120.50	1,116.50	1,137.70	1,162.70	1,039.60	1,123.60	1,115.20	1,135.60	1,118.00	1,106.50	1,129.90	1,141.70	1,130.80	1,121.70	1,132.40	1,140.30	1,092.90	1,081.00	1,089.80	1,102.60	1,081.90	1,087.50	1,081.60	1,077.80	1,075.80	1,061.40	1,058.20	1,071.10	1,051.40	1,154.10	1,043.60	1,057.20	1,061.00	1,059.80	1,046.40	1,047.30	1,029.10	1,043.00	1,048.50	1,065.80	1,064.20	993.40	978.10	1,000.40	976.10	955.20	958.80	961.60	11.90
Long-term debt	12.00	12.00				10.00	10.00	10.00	10.00	10.00	10.00				901.00	900.40	1,143.30	1,094.30	1,093.60	1,093.80	1,094.10	1,049.60	1,050.50	1,050.90	1,051.60	923.90	894.00	915.40	925.70	920.90	914.80	939.50	944.80	923.30	910.80	920.30	939.80	924.30	911.90	932.40	944.80	936.00	936.00	935.00	938.00	892.00	881.00	885.00	893.00	876.00	884.00	884.00	879.00	879.00	850.00	839.00	821.00	794.00	774.00	760.00	778.00	775.00	755.00	777.00	805.00	799.00	800.40	801.20	802.00	799.00	788.50	772.00	774.00	784.00	768.00	768.00	776.00	10.00	10.00
Capital lease obligations	8.80	9.30	11.00	11.40	11.90	12.50	12.30				6.40
Other non-current liabilities	1.00	0.90	1.50	1.50	1.50	14.00		11.50	11.90	5.00		52.90	53.30	18.00	18.60	19.20	42.00	36.80	21.00	21.60	22.20	55.20	207.30	208.80	209.10	207.80	207.90	207.90	221.40	199.60	201.70	198.20	217.80	116.30	144.60	136.40	137.50	145.40	146.30	148.60	146.90	145.20	135.70	145.40	148.40	146.70	142.70	145.60	148.50	144.00	143.20	139.30	139.70	137.50	143.90	148.30	151.10	153.60	154.40	172.20
Total liabilities	123.90	157.40	101.40	112.00	133.00	157.40	140.60	139.30	136.30	133.20	129.70	62.70	1,256.40	1,256.40	1,229.20	1,221.20	1,243.00	1,200.90	1,205.30	1,200.00	1,194.30	1,154.80	1,308.20	1,322.90	1,340.90	1,251.20	1,206.40	1,214.50	1,222.60	1,231.00	1,210.40	1,227.80	1,242.10	1,145.00	1,215.30	1,190.00	1,206.00	1,238.60	1,211.10	1,212.10	1,210.90	1,256.00	1,234.50	1,232.10	1,205.40	1,200.10	1,201.50	1,193.50	1,177.60	1,213.40	1,200.00	1,177.10	1,259.40	1,166.90	1,175.70	1,148.70	1,135.90	1,167.00	1,154.10	1,147.40	1,123.40	1,172.90	1,176.90	1,107.20	1,083.10	1,121.30	1,112.30	1,103.20	1,118.40	1,135.90	1,045.00	1,014.90	1,036.90	1,036.00	1,017.20	1,004.90	985.40	86.50	70.10

Total stockholders' equity +	344.80	411.20	350.50	350.00	370.80	411.20	385.50	387.90	402.30	434.50	409.30	-19.30	-515.30	-515.30	-453.80	-554.60	-552.10	-526.70	-532.50	-514.20	-488.40	-473.10	-433.20	-415.70	-396.60	-379.50	-386.90	-383.70	-380.80	-89.20	-372.20	-381.20	-84.40	2.00	-361.30	-68.30	-428.40	-181.20	-181.30	-166.40	-173.30	-171.70	-423.40	-421.10	-219.80	-208.70	-207.50	-399.20	-179.20	-146.10	-217.50	-224.60	-428.40	-439.10	-432.80	-439.50	-436.70	-427.90	-346.20	-417.20	-418.00	-410.80	-340.80	-491.40	-504.20	-516.10	-512.80	-499.60	-514.00	-526.30	-475.90	-474.80	-546.50	-572.40	-578.60	-559.20	-584.80	3.50	2.10
Common stock and paid-in capital	140.50	130.30	137.00	135.20	132.90	130.30	127.20	124.10	120.50	117.90	116.30	-130.60	-144.90	-144.90	-77.30	-189.70	-190.70	-194.70	-195.80	-196.80	-198.10	-206.70	-207.60	-208.30	-208.30	-208.40	-210.00	-211.10	-212.80	64.40	-215.40	-226.30	61.20	305.50	-110.80	177.90	-194.40	34.40	35.10	43.90	31.00	14.40	-244.30	-247.60	-50.00	-61.30	-65.30	-265.20	-54.70	-66.10	-131.70	-137.70	-344.50	-368.60	-375.10	-377.40	-388.10	-393.00	-316.40	-382.70	-385.50	-390.30	-319.50	-468.00	-484.00	-501.60	-494.10	-496.10	-510.20	-528.10	-483.30	-478.10	-570.90	-597.20	-595.20	-566.60	-585.80	3.50	2.10	0.00	0.00
Retained earnings	204.30	280.90	213.50	214.80	237.90	280.90	258.30	263.80	281.80	316.60	293.00	111.30	-370.40	-370.40	-376.50	-364.90	-361.40	-332.00	-336.70	-317.40	-290.30	-266.40	-225.60	-207.40	-188.30	-171.10	-176.90	-172.60	-168.00	-153.60	-156.80	-154.90	-145.60	-303.50	-250.50	-246.20	-234.00	-215.60	-216.40	-210.30	-204.30	-186.10	-179.10	-173.50	-169.80	-147.40	-142.20	-134.00	-124.50	-80.00	-85.80	-86.90	-83.90	-70.50	-57.70	-62.10	-48.60	-34.90	-29.80	-34.50	-32.50	-20.50	-21.30	-23.40	-20.20	-14.50	-18.70	-3.50	-3.80	1.80	7.40	3.30	24.40	24.80	16.60	7.40	1.00
Common shares outstanding	93	94	94	94	95	97	95	96	97	97	63	17	17	13	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	5	6	6	5	5	5	5	5	5	5	5	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	9	9

Balance Sheet - National CineMedia, Inc. (NCMI)

Balance Sheet - National CineMedia, Inc. (NCMI)