Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	359.27	478.99	455.07	354.33	199.08	77.41	96.77	104.94	77.03	59.78	80.45	127.69	169.28	195.29	210.44	134.47	115.30	169.53	125.04	98.33
Cost of revenue	277.07	306.53	268.46	160.80	102.32	56.93	57.02	46.01	46.15	44.51	76.07	51.80	53.54	46.64	26.73	22.11	21.98	33.34	30.42	14.89
Gross profit	82.20	172.45	186.61	193.52	96.76	20.48	39.75	58.93	30.87	15.27	4.37	75.89	115.73	148.65	183.71	112.36	93.32	136.19	94.62	83.44
Total operating expenses +	35.59	35.96	27.95	22.25	17.66	47.74	18.56	7.72	10.47	18.35	66.60	29.55	35.18	52.82	46.17	34.24	60.30	29.71	25.95	9.11
Selling, general and administrative	33.09	29.68	23.84	10.08	14.77	10.70	14.86	11.40	10.38	9.23	17.20	14.19	11.25	11.78	10.42	7.40	9.58	10.78	8.00	2.39
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.50	6.27	4.11	12.17	2.89	37.05	3.70	-3.68	0.09	9.12	49.40	15.36	23.93	41.04	35.75	26.83	50.72	18.94	17.95	6.72
Operating income	46.62	136.50	158.66	171.28	79.10	-27.26	21.19	51.29	19.95	-4.39	-143.55	-54.41	77.23	86.59	132.56	78.12	33.02	106.47	68.67	74.33
Non-operating income (net)	-73.19	3.30	-8.51	-47.97	-19.32	6.86	-0.15	4.19	0.70	-4.63	-0.52	-0.66	-0.04	0.56	1.47	-0.48	-0.26	2.28	2.94	1.93
Income before tax	-26.57	139.80	150.15	123.31	59.78	-20.40	21.04	55.47	20.65	-9.02	-144.07	-55.06	77.19	87.15	134.03	77.65	32.76	108.75	71.61	76.26
Income tax expense	14.82	81.31	89.78	71.42	-22.16	27.68	23.89	-43.25	10.38	9.25	14.59	22.49	34.12	81.81	93.47	35.26	36.90	73.01	48.08	30.50
Net income	-41.39	57.78	60.35	51.89	81.84	-48.18	2.56	98.23	9.65	-26.55	-158.66	-77.55	43.07	0.63	34.15	37.34	-7.89	29.72	19.05	40.34

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	62.60	91.04	61.01	128.77	110.33	121.72	140.33	116.78	100.16	149.15	116.27	150.80	80.40	0.13	90.02	127.51	77.60	65.20	63.95	53.14	45.65	14.34	20.96	17.97	18.39	25.05	20.17	25.23	22.52	27.61	28.89	27.90	31.31	17.16	18.18	20.43	21.27	15.33	14.64	18.85	10.98	17.52	17.55	27.14	18.24	23.04	24.49	52.10	28.07	58.28	37.74	29.12	44.14	53.55	37.63	58.82	45.29	67.77	37.35	58.55	46.77	38.19	32.60	33.68	30.01	32.63	29.26	32.15	21.26	16.47	55.54	55.35	42.16	36.96	34.83	24.13	29.13	15.87	25.64	25.58	31.24
Cost of revenue	68.99	73.95	29.87	100.55	75.11	73.69	89.36	85.58	32.09	48.23	39.96	118.17	52.62	26.32	44.20	50.20	31.98	36.45	40.23	28.35	26.16	9.51	13.90	11.33	12.85	15.06	13.91	11.73	12.53	11.46	12.23	17.32	15.75	12.47	12.04	11.84	9.82	12.97	8.77	9.29	13.49	22.62	18.87	18.46	15.85	14.72	11.43	11.84	13.81	14.56	16.53	10.45	12.01	28.63	5.94	6.54	5.53	11.22	4.47	5.81	5.23	6.23	4.82	6.13	4.94	6.13	5.67	4.49	5.69	10.15	6.21	5.87	11.11	13.23	4.46	3.40	9.32	4.06	3.60	3.66	3.57
Gross profit	-6.39	17.09	31.14	28.23	35.22	48.03	50.98	31.20	68.07	100.92	76.31	32.63	27.79	-26.32	45.82	77.32	45.62	28.75	23.72	24.79	19.49	4.84	7.06	6.65	5.54	10.00	6.26	13.50	9.99	16.14	16.66	10.57	15.56	4.69	6.14	8.59	11.45	2.36	5.87	9.56	-2.52	-5.10	-1.32	8.68	2.39	8.32	13.05	40.26	14.26	43.72	21.21	18.67	32.13	24.92	31.69	52.28	39.76	56.55	32.88	52.74	41.54	31.96	27.79	27.55	25.07	26.50	23.59	27.66	15.57	6.33	49.33	49.48	31.05	23.73	30.37	20.73	19.81	11.81	22.04	21.92	27.67
Total operating expenses +	8.01	14.75	30.24	11.05	9.02	9.53	6.90	10.80	35.87	19.98	40.77	12.08	6.17	0.43	11.92	4.17	5.62	2.90	3.69	5.92	5.15	9.13	2.38	7.61	1.60	2.22	4.70	7.13	4.48	0.95	-0.51	4.71	2.58	1.97	2.47	2.82	3.21	0.89	2.86	4.82	11.42	17.92	12.81	3.88	32.27	3.65	4.57	6.43	14.91	5.73	12.96	6.74	9.75	21.04	8.48	13.65	9.65	12.69	13.06	10.23	10.20	13.41	6.19	7.45	7.19	9.17	4.02	21.08	26.03	6.41	7.57	8.81	6.92	6.30	6.61	5.54	7.51	2.92	1.75	1.89	2.54
Selling, general and administrative	8.28	6.70	8.85	8.50	9.05	8.45	6.93	7.59	8.02	7.01	6.22	5.40	5.22	0.43	1.98	3.53	4.99	2.55	2.94	4.73	4.55	4.74	2.18	3.02	0.75	2.95	4.74	2.73	4.44	0.98	2.81	5.01	2.60	1.72	2.46	3.05	3.14	1.74	2.51	4.06	2.53	5.70	3.80	2.83	4.87	3.50	3.97	3.13	3.59	3.26	1.89	2.46	3.64	11.78	2.55	3.04	3.48	10.42	2.58	2.49	2.98	7.40	0.95	2.63	2.28	6.31	3.27	3.94	0.09	10.78	1.54	3.57	1.99	8.00	1.80	1.47	2.85	2.39	0.01	0.44	0.69
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-0.27	8.05	21.39	2.55	-0.03	1.07	-0.03	3.21	27.85	12.98	34.55	6.69	0.94	0.00	9.94	0.64	0.62	0.35	0.75	1.19	0.60	4.38	0.20	4.60	0.84	-0.73	-0.04	4.40	0.04	-0.03	-3.32	-0.30	-0.02	0.25	0.01	-0.23	0.06	-0.85	0.35	0.76	8.89	12.22	9.01	1.06	27.40	0.15	0.60	3.29	11.32	2.47	11.07	4.28	6.11	9.26	5.93	10.61	6.17	2.27	10.48	7.73	7.22	6.01	5.24	4.83	4.91	2.86	0.75	17.14	25.94	-4.36	6.03	5.24	4.93	-1.70	4.81	4.07	4.66	0.54	1.75	1.45	1.85
Operating income	-14.39	2.34	0.90	17.18	26.19	38.51	44.08	20.40	32.19	80.94	35.55	20.55	21.62	24.22	33.90	73.15	40.01	25.85	20.03	18.87	14.34	-4.29	4.68	-0.97	3.94	7.78	1.50	6.37	5.55	15.21	17.32	5.72	13.04	2.50	3.72	5.59	8.15	0.82	2.86	4.57	-6.65	-75.12	-32.12	-1.03	-35.28	-94.27	6.69	33.83	-0.65	35.95	8.10	11.67	21.50	2.26	15.59	38.63	30.11	38.89	19.82	42.51	31.34	18.55	21.60	20.09	17.88	17.33	19.57	6.58	-10.46	-0.09	41.76	40.68	24.13	17.43	23.76	15.19	12.30	8.89	20.29	20.03	25.13
Non-operating income (net)	-75.06	-65.59	-3.39	-1.82	-2.38	-9.65	-0.52	17.05	-2.27	0.63	-3.56	-2.21	-3.38	0.50	-4.16	-11.77	-32.46	-2.35	-5.47	-10.13	-1.37	-0.04	0.17	3.80	-23.20	-2.48	2.32	1.97	-1.96	6.64	-0.92	-1.25	-0.29	2.38	-1.12	-0.04	-0.52	-1.81	-0.48	-1.83	3.24	-1.41	1.16	0.10	-0.36	-0.47	0.18	-0.11	-0.26	0.07	-0.06	0.01	-0.07	-0.11	0.01	0.41	0.24	0.24	0.75	0.64	-0.16	-0.01	-0.30	0.00	-0.16	-0.61	-1.19	0.71	0.84	0.71	0.66	0.79	0.12	0.81	0.99	0.46	0.68	0.68	0.65	0.48	0.11
Income before tax	-89.45	-63.25	-2.50	15.36	23.81	28.86	43.56	37.45	29.92	81.57	31.99	18.34	18.24	24.72	29.74	61.38	7.55	23.50	14.56	8.74	12.97	-4.33	4.85	2.83	-19.26	5.30	3.82	8.34	3.58	21.85	16.40	4.47	12.75	4.87	2.60	5.55	7.63	-0.99	2.38	2.74	-3.41	-76.54	-30.96	-0.93	-35.64	-94.74	6.87	33.72	-0.91	36.02	8.05	11.68	21.43	2.15	15.60	39.05	30.35	39.12	20.57	43.15	31.18	18.54	21.30	20.09	17.72	16.72	18.38	7.28	-9.63	0.62	42.42	41.47	24.25	18.24	24.75	15.65	12.98	9.57	20.94	20.51	25.24
Income tax expense	4.32	-4.65	-3.60	6.98	16.08	17.19	32.57	9.30	22.24	37.57	25.84	11.59	14.77	6.95	22.84	46.25	-4.63	-10.88	-17.18	2.83	3.09	-0.79	-2.76	2.25	33.48	4.25	7.68	9.21	2.75	11.35	-62.22	3.58	4.04	1.34	2.75	3.10	3.19	2.36	2.20	3.00	4.65	4.24	2.71	4.27	3.37	3.59	3.76	9.01	6.13	9.65	5.66	4.56	14.25	21.07	14.19	26.73	19.82	28.42	17.12	29.64	18.29	8.42	7.37	8.68	10.79	13.90	13.30	7.32	2.38	7.77	17.37	26.49	21.38	14.81	14.75	11.33	7.19	3.42	6.28	8.68	12.12
Net income	-93.76	-58.60	1.11	8.28	7.63	11.44	10.99	28.15	7.69	43.99	6.14	6.75	3.47	17.75	6.87	15.10	12.16	34.36	31.72	5.88	9.87	-3.60	7.62	0.60	-52.80	1.01	-3.92	-1.03	6.50	10.42	78.61	0.54	8.66	3.43	-0.32	2.28	4.26	-3.64	-15.60	-0.26	-8.06	-80.78	-33.67	-5.20	-39.01	-98.33	3.11	24.71	-7.04	26.38	2.39	7.12	7.19	-18.92	0.11	10.42	9.02	8.72	2.40	11.79	11.24	8.89	12.45	10.04	5.97	2.22	4.19	-1.68	-12.62	-7.45	22.35	13.03	1.80	1.98	8.80	3.72	4.58	5.29	13.59	10.49	11.69

5 days ago

Ask a follow up