Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total cash and short-term investments + 448.88 485.57 431.57 431.62 504.08 227.42 168.60 53.07 9.63 15.55 7.57 8.21 4.83 7.32
Accounts receivable, net 10.79 12.54 14.97 11.57 9.57 13.94 1.13 0.00
Inventories -91.46 -91.46 -184.18 -133.70 0.13 0.48 1.33 0.07 0.18
Other current assets 140.57 91.29 184.18 133.70 60.51 426.87 17.99 24.93 9.59 0.24
Total current assets 459.66 498.11 446.54 443.18 513.65 241.36 168.60 53.07 10.68 16.54 7.57 8.21 4.83 7.32
Total non-current assets + 53.55 2,239.16 2,671.02 495.24 2,151.49 1,256.89 163.74 59.65 413.44 401.58 261.34 231.14 209.89 2.35
Total assets 2,432.59 2,737.26 3,117.55 3,130.47 2,665.14 1,498.26 961.26 539.59 424.12 418.12 268.91 239.35 214.72 208.23
Total current liabilities + 2,179.44 2,566.03 1,960.96 2,297.77 945.11 386.04 488.13 150.00 141.82 196.49 158.25
Total non-current liabilities + 2,108.90 230.03 365.53 2,881.67 90.23 444.95 134.60 499.97 237.68 242.67 47.62 29.89 26.39 20.33
Total liabilities 2,108.90 2,409.47 2,931.57 2,881.67 2,388.00 1,390.06 134.60 499.97 387.68 384.50 47.62 29.89 26.39 20.33
Total stockholders' equity + 323.69 327.79 185.99 248.79 276.91 107.98 826.66 39.62 36.24 33.63 24.10 24.79 19.23 18.49
Common shares outstanding 106 49 19 19 18 9 6 8 4 3 3 2 2 2
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14
Total cash and short-term investments + 161.35 448.88 462.39 134.28 495.87 485.57 596.48 432.03 431.86 431.57 552.50 472.46 578.36 431.62 457.82 456.73 537.66 504.08 413.18 557.73 553.29 227.42 191.49 345.62 168.60 144.06 144.06 22.05 19.76 53.07 13.69 0.09 12.67 9.63 10.29 19.99 20.08 15.55 0.00 11.02 7.36 7.57 4.05 5.51 13.45 8.21 5.26 7.67 0.00
Accounts receivable, net 11.13 10.79 11.01 11.71 12.70 12.54 13.17 14.17 14.70 14.97 16.39 15.47 14.92 12.57 9.58 9.64 9.94 9.57 9.90 11.07 13.05 13.94 4.30 0.00 0.00 0.00 0.00 0.00 0.00
Inventories -609.65 116.36 -139.01 106.18 -257.54 -149.81 -243.27 -91.46 -118.66 -120.40 -246.48 -188.34 -216.21 -320.74 0.59 0.00 0.00 0.18 0.00 0.00 0.38
Other current assets -12.54 301.94 149.92 149.74 140.57 257.54 149.81 243.27 91.29 118.66 120.40 50.51 1,434.41 1,815.75 1,844.27 2,237.83 1,096.32 1,180.06 1,097.03 637.89 450.56 80.26 61.98 35.61 426.87 0.39 0.30 11.46 13.95 23.66 24.59 17.11 7.55
Total current assets 157.74 459.66 473.40 145.99 508.57 498.11 609.65 446.21 446.55 140.57 568.89 487.93 593.28 444.01 467.40 466.37 547.60 513.65 423.08 568.81 566.35 241.36 191.49 345.62 15.53 594.62 144.06 22.05 19.76 53.07 13.69 0.40 12.67 9.63 33.95 19.99 20.08 15.55 7.55 11.02 7.36 7.57 4.05 5.51 13.45 8.21 5.26 7.67
Total non-current assets + 2,256.30 53.55 55.13 2,409.45 2,176.52 2,239.16 2,335.04 2,486.87 2,629.63 2,990.07 3,005.17 480.06 2,741.63 495.24 2,412.17 516.46 508.84 2,151.49 67.53 71.93 2,601.03 1,256.89 37.86 38.68 623.92 141.62 6.76 699.74 555.04 486.52 479.66 454.66 429.69 414.49 397.00 382.25 381.57 402.57 291.69 274.33 264.86 261.34 253.86 242.72 231.25 231.14 223.73 217.41
Total assets 2,414.05 2,432.59 2,496.95 2,555.44 2,685.08 2,737.26 2,944.69 2,933.07 3,076.19 3,130.64 3,262.71 3,214.42 3,334.91 3,141.05 2,879.57 2,799.64 2,724.58 2,665.14 2,699.30 2,764.73 3,167.37 1,498.26 1,523.30 1,585.80 961.26 736.24 736.24 721.78 574.80 539.59 493.34 6.71 442.36 424.12 407.29 402.24 401.65 418.12 299.24 285.35 272.21 268.91 257.91 248.23 244.70 239.35 228.99 225.07
Total current liabilities + 2,010.27 2,129.48 2,179.44 2,346.49 2,325.84 2,465.78 1,557.72 1,923.57 1,870.63 2,761.05 1,960.96 2,409.49 1,793.99 1,746.50 2,297.77 1,628.84 1,590.06 2,141.32 945.11 1,031.11 478.41 140.90 129.60 129.60 637.36 67.80 415.03 5.39 5.28 357.69 270.46 335.22 331.83 332.31
Total non-current liabilities + 2,137.08 2,108.90 200.91 217.32 230.03 261.85 281.62 429.51 1,386.93 1,155.79 265.75 316.28 2,881.67 219.58 2,537.98 2,446.10 90.23 2,429.58 2,497.90 786.32 444.95 1,423.37 1,490.64 868.71 9.79 139.39 657.65 512.13 84.94 59.11 58.49 44.23 45.78 33.80 33.83 33.85 42.32 36.38 36.45 47.62 32.94 27.85 27.87 29.89 29.32 31.34
Total liabilities 2,137.08 2,108.90 2,141.44 2,211.17 2,346.80 2,409.47 2,608.34 2,607.46 2,895.28 2,944.65 3,079.88 265.75 3,077.33 2,881.67 2,629.07 2,537.98 2,446.10 2,388.00 2,429.58 2,497.90 2,927.64 1,390.06 1,423.37 1,490.64 868.71 670.64 670.64 657.65 512.13 499.97 59.11 6.16 44.23 45.78 370.94 33.83 33.85 42.32 274.14 36.38 36.45 47.62 32.94 27.85 27.87 29.89 29.32 31.34
Total stockholders' equity + 276.96 323.69 355.51 344.27 338.29 327.79 336.35 325.61 180.91 185.99 182.84 231.27 257.59 259.37 250.50 261.66 278.48 276.91 269.49 266.60 239.50 107.98 99.71 94.93 92.32 65.38 65.38 63.92 62.45 39.41 38.60 0.55 36.92 36.24 36.35 35.29 34.04 33.63 25.10 24.99 24.64 24.10 28.07 27.36 27.03 24.79 20.62 20.17 19.23
Common shares outstanding 100 106 93 86 86 79 37 24 19 19 19 19 19 19 19 19 19 19 19 19 15 9 9 8 7 7 8 8 8 4 4 4 4 4 1 4 4 4 3 3 3 3 3 3 3 2 2 2 2
5 days ago