Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 14.56 9.50 8.95 14.70 3.90 0.77 1.48 1.42 1.79 2.25 2.53 1.95 2.86 1.69 4.35 3.68 1.93 1.50 1.05 1.16
Cost of revenue 0.85 0.33 0.67 0.73 1.43 0.39 0.41 0.30 0.17 0.36 1.11 0.84 0.79 0.43
Gross profit 13.71 9.17 8.27 13.98 2.47 0.39 1.07 1.11 1.62 1.89 1.43 1.11 2.07 1.26 4.35 3.68 1.93 1.50 1.05 1.16
Total operating expenses + 35.49 30.64 33.01 36.50 51.68 26.84 39.94 42.11 42.28 60.86 67.24 51.79 40.59 26.26 23.04 13.53 5.45 4.33 2.27 2.91
Operating income -21.78 -21.48 -24.73 -22.52 -49.21 -26.45 -38.88 -41.80 -38.90 -58.97 -65.81 -50.68 -55.99 -25.00 -18.69 -9.85 -3.52 -2.82 -1.22 -1.75
Non-operating income (net) -46.87 2.90 1.45 -3.29 5.94 4.52 19.64 -5.34 15.61 77.59 3.16 -0.47 -0.20 -0.31 0.21 -2.21 0.03 0.01 0.02 0.04
Income before tax -68.65 -18.58 -23.28 -25.81 -43.27 -21.92 -19.23 -47.13 -23.29 18.62 -62.65 -51.15 -56.19 -25.31 -18.47 -12.06 -3.49 -2.82 -1.21 -1.71
Income tax expense -5.11 0.03 -1.80 0.54 -4.71 -1.24 -7.41 -0.35 -37.29 -175.95 -4.52 -7.38 -3.28 -3.57 -2.38 3.42 -0.06 -0.02 0.39 -0.09
Net income -63.53 -18.61 -21.49 -26.27 -43.02 -20.65 -11.71 -45.99 -19.98 33.57 -46.99 -36.41 -43.88 -21.43 -16.52 -11.18 -5.14 -3.78 -1.44 -1.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1.73 6.61 3.68 2.77 1.50 2.87 3.78 1.41 1.44 2.09 1.25 3.23 2.39 1.92 3.00 4.55 5.24 0.96 2.20 0.44 0.29 0.17 0.34 0.10 0.17 0.83 0.22 0.25 0.18 0.17 0.26 0.61 0.38 0.57 0.46 0.38 0.38 0.76 0.39 0.51 0.59 0.56 0.84 0.57 0.57 0.44 0.54 0.47 0.49 1.26 0.55 0.52 0.52 0.52 1.00 1.03 0.63 1.63 1.14 0.76 0.82 1.42 0.82 0.68 0.77 0.75 0.45 0.43 0.30 0.29 0.43 0.41 0.38 0.36 0.23 0.21 0.25 0.48 0.30 0.14 0.24
Cost of revenue 0.19 0.07 0.01 0.04 0.04 0.15 0.04 0.04 0.27 0.43 0.17 0.13 0.12 0.10 0.24 0.22 0.18 0.20 0.99 0.13 0.11 0.11 0.10 0.08 0.09 0.12 0.11 0.11 0.07 0.05 0.04 0.11 0.11 0.05 0.05 0.01 0.06 0.02 0.06 0.10 0.23 0.15 0.43 0.26 0.26 0.22 0.23 0.25 0.13 0.22 0.21 0.18 0.18 0.16 0.17 0.08 0.02 0.02 0.02
Gross profit 1.54 6.54 3.68 2.73 1.47 2.71 3.74 1.36 1.17 1.66 1.08 3.10 2.27 1.81 2.76 4.34 5.06 0.76 1.22 0.32 0.18 0.05 0.24 0.02 0.07 0.71 0.10 0.14 0.11 0.12 0.23 0.50 0.27 0.52 0.41 0.38 0.32 0.74 0.33 0.41 0.36 0.41 0.41 0.31 0.30 0.22 0.31 0.22 0.36 1.04 0.35 0.34 0.34 0.36 0.83 0.95 0.61 1.63 1.12 0.73 0.82 1.42 0.82 0.68 0.77 0.75 0.45 0.43 0.30 0.29 0.43 0.41 0.38 0.23 0.21 0.25 0.48 0.30 0.14 0.24
Total operating expenses + 9.13 13.09 7.46 22.51 7.97 7.82 7.58 7.23 7.83 8.02 7.78 8.12 8.91 8.45 8.01 8.57 11.46 28.99 8.06 7.40 7.23 5.93 6.97 6.43 7.51 7.58 8.53 10.96 12.87 10.23 10.59 9.64 11.65 10.08 9.92 10.69 11.58 12.03 9.89 14.81 24.12 22.11 17.51 13.81 13.80 14.63 12.45 13.28 11.50 12.87 10.55 8.46 8.72 7.42 6.78 7.03 6.55 7.09 5.38 5.74 4.85 5.17 3.27 3.00 2.09 -0.98 3.38 1.54 1.21 1.25 1.34 1.36 0.79 0.62 0.39 0.50 0.76 0.82 0.61 0.78 0.70
Operating income -7.59 -6.55 -3.79 -19.78 -6.51 -5.11 -3.84 -5.87 -6.66 -6.36 -6.71 -5.02 -6.64 -6.64 -5.25 -4.23 -6.40 -28.24 -6.84 -7.08 -7.05 -5.88 -6.73 -6.40 -7.44 -6.87 -8.42 -10.82 -12.76 -10.11 -10.36 -9.14 -12.19 -9.56 -9.51 -10.32 -11.26 -11.25 -9.56 -14.40 -23.76 -21.70 -17.10 -13.50 -13.50 -14.40 -12.14 -13.06 -11.14 -29.29 -10.20 -8.12 -8.38 -7.06 -5.95 -6.08 -5.92 -5.46 -4.23 4.98 -4.03 -3.76 -2.46 -2.32 -1.33 1.73 -2.93 -1.11 -0.91 -0.97 -0.91 -0.95 -0.41 -0.26 -0.16 -0.29 -0.52 -0.34 -0.31 -0.64 -0.46
Non-operating income (net) 2.80 2.16 -25.97 -10.58 2.36 1.86 0.84 0.09 0.10 1.65 -0.45 -0.18 0.44 0.28 -0.32 -2.55 -0.70 0.23 -2.00 2.12 5.60 6.87 -1.23 -0.13 -0.99 1.53 -9.08 -20.48 47.67 -35.22 76.90 4.50 -51.51 -67.28 28.27 -5.79 62.16 3.51 38.82 35.63 -0.24 3.77 -0.59 0.23 -0.26 -0.57 -0.13 0.15 0.06 -0.04 -0.05 -0.08 -0.03 -0.09 0.02 0.08 -0.33 0.00 -0.01 -9.94 0.16 0.16 0.00 -0.04 0.04 0.01 0.01 0.00 0.00 -2.81 -0.16 0.29 -0.07 0.26 -0.06 -0.05 -0.04 0.34 -0.03 0.64 -0.02
Income before tax -4.79 -4.39 -29.75 -30.36 -4.14 -3.25 -3.00 -5.77 -6.56 -4.71 -7.16 -5.20 -6.21 -6.36 -5.58 -6.78 -7.09 -28.01 -8.85 -4.97 -1.45 0.98 -7.95 -6.53 -8.43 -5.34 -17.51 -31.30 34.91 -45.33 66.54 -4.65 -63.70 -76.84 18.76 -16.10 50.90 -7.74 29.27 21.23 -24.00 -17.93 -17.69 -13.27 -13.77 -14.98 -12.26 -12.91 -11.08 -29.34 -10.26 -8.20 -8.41 -7.15 -5.93 -6.00 -6.24 -5.47 -4.24 -4.96 -3.86 -3.60 -2.46 -2.35 -1.29 1.75 -2.92 -1.11 -0.91 -3.78 -1.08 -0.66 -0.48 -0.21 -0.34 -0.55 -0.34 -0.48
Income tax expense -5.28 0.01 0.03 -0.01 -0.02 0.06 -0.05 -0.21 -1.80 0.23 0.54 3.19 1.20 1.18 -1.01 -0.17 -12.92 -1.06 -0.18 1.42 -0.78 -0.78 -0.99 -1.25 -4.38 -0.35 -153.80 -9.75 104.35 -4.77 4.77 -3.88 3.88 -14.01 -80.77 -74.52 -6.65 -1.12 -0.95 -1.27 -1.18 -2.20 -2.31 -1.51 -1.35 25.24 -1.20 -0.57 -0.66 -1.25 -1.01 -0.70 -0.62 -0.09 -0.49 -0.73 -0.83 -1.07 4.56 -0.02 -0.01 -0.03 -0.03 0.00 0.00 0.60 0.12 -0.29 0.28 0.06 0.05 0.04 0.03 0.03 -0.02
Net income -4.81 0.85 -29.78 -30.46 -4.14 -3.27 -3.03 -5.76 -6.54 -4.78 -7.11 -5.23 -4.37 -6.35 -6.07 -6.76 -7.09 -28.99 -7.82 -4.79 -1.42 2.03 -7.76 -6.52 -8.40 -4.48 -16.51 -30.03 39.31 -44.95 66.73 -4.22 -63.55 -71.93 14.32 -11.65 49.29 -5.08 31.20 24.55 -17.11 -13.42 -13.63 -9.69 -10.17 -10.57 -8.27 -9.52 -8.10 -19.61 -9.00 -7.55 -7.72 -6.03 -4.96 -5.46 -4.97 -5.36 -3.74 -4.28 -3.36 -2.97 -4.67 -2.26 -1.31 1.42 -3.57 -1.47 -1.52 -1.56 -1.08 -0.66 -0.48 -0.33 -0.21 -0.34 -0.55 -0.38 -0.34 -0.67 -0.48
5 days ago