Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 162.06 148.18 138.61 130.79 114.88 75.84 103.33 101.85 104.20 96.65 100.89 99.11 82.60 71.07 65.65 56.45 50.88 49.22 47.40 45.73
Cost of revenue 106.52 96.20 89.36 81.14 70.82 37.10 60.14 58.81 62.26 55.42 61.56 65.70 56.21 47.57 42.11 34.57 28.51 28.77 27.07 27.27
Gross profit 55.54 51.98 49.25 49.64 44.06 38.74 43.18 43.04 41.94 41.24 39.34 33.41 26.39 23.50 23.54 21.88 22.36 20.45 20.33 18.46
Total operating expenses + 17.90 15.49 16.75 15.20 14.20 13.22 16.01 15.06 14.84 14.96 14.37 13.46 12.62 11.38 13.63 14.13 13.82 13.03 13.00 10.30
Operating income 30.10 36.50 32.51 34.45 29.86 25.52 27.17 27.98 27.10 26.28 24.96 19.96 14.10 12.59 9.91 7.75 8.54 7.42 7.32 8.16
Non-operating income (net) -1.91 -3.74 -5.06 -7.64 -11.33 -10.19 -9.16 1.43 -22.99 -14.48 -14.58 -0.55 -0.54 -0.45 0.10 -4.43 -0.25 0.00 0.00 -0.04
Income before tax 28.19 32.76 27.45 26.80 18.54 15.33 18.01 29.41 4.11 11.80 10.38 19.41 13.56 12.14 10.01 3.32 8.29 7.42 7.32 8.13
Income tax expense 8.17 8.74 7.84 7.18 4.94 4.25 4.58 7.92 1.48 4.32 4.29 7.70 5.23 4.67 3.85 1.11 2.72 2.46 2.47 2.92
Net income 20.02 24.03 19.62 19.62 13.60 11.08 13.44 21.49 2.63 7.49 6.10 11.70 8.33 7.47 6.16 2.21 5.57 7.48 6.56 5.54
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 35.07 34.31 45.69 47.00 30.79 31.52 41.11 44.77 28.99 28.89 38.74 41.99 27.41 26.15 37.50 39.72 24.77 25.91 32.88 31.32 18.28 18.03 21.84 17.69 21.71 21.38 29.73 30.52 22.13 20.22 29.33 30.17 19.59 22.08 31.61 30.92 19.29 19.94 28.01 29.42 19.05 20.56 30.62 30.65 20.28 22.33 28.90 27.61 17.25 18.47 23.58 23.31 14.79 14.94 21.26 20.08 14.27 14.68 18.98 17.72 11.46 12.88 16.07 15.63 10.52 11.22 14.90 14.23 10.03 10.62 14.53 14.04 10.27 10.28 14.06 12.54 9.87 10.55 13.12 12.24 8.85
Cost of revenue 25.68 24.79 34.50 30.26 21.85 20.56 27.42 26.37 19.34 18.77 25.53 25.73 18.44 15.86 23.15 24.12 14.97 16.59 21.90 16.88 9.24 10.09 11.34 6.44 11.26 13.60 18.46 16.82 12.87 12.02 17.07 16.85 11.32 13.36 19.15 18.43 10.97 11.48 16.57 16.40 10.82 12.78 18.88 19.08 13.46 15.49 19.39 17.35 12.22 13.52 16.36 14.12 9.47 10.28 12.91 12.99 9.06 9.50 11.91 11.64 7.70 7.96 9.42 9.49 6.08 6.24 8.09 8.11 2.96 7.01 9.57 9.24 3.31 6.60 8.90 8.27 5.64 6.40 7.76 7.46 5.41
Gross profit 9.39 9.52 11.19 16.74 8.94 10.96 13.69 18.40 9.66 10.12 13.22 16.26 8.98 10.30 14.35 15.60 9.80 9.33 10.98 14.44 9.05 7.94 10.50 11.25 10.45 7.78 11.26 13.70 9.26 8.21 12.26 13.32 8.27 8.72 12.46 12.49 8.31 8.46 11.45 13.02 8.24 7.78 11.74 11.58 6.81 6.84 9.51 10.25 5.03 4.95 7.22 9.20 5.32 4.66 8.35 7.10 5.21 5.18 7.08 6.08 3.76 4.92 6.65 6.14 4.45 4.99 6.80 6.12 7.08 3.61 4.96 4.80 6.96 3.68 5.17 4.28 4.22 4.15 5.36 4.78 3.44
Total operating expenses + 30.38 4.40 3.69 3.95 2.57 4.21 4.06 4.65 2.85 4.99 4.11 4.80 2.56 3.97 4.43 3.82 3.69 3.71 3.54 3.74 3.62 3.54 2.91 3.15 3.96 3.91 3.90 4.25 3.75 3.31 3.78 4.23 3.72 3.35 3.73 4.04 3.64 3.70 3.42 4.20 3.75 3.35 3.31 3.96 3.91 3.06 3.03 3.45 3.25 3.20 2.91 3.25 3.01 2.90 3.62 3.77 3.48 3.23 3.36 3.56 3.39 3.30 3.82 3.62 3.33 3.43 3.41 3.65 6.03 2.35 2.01 2.64 6.02 2.37 2.35 2.27 2.53 2.55 2.74 2.48 2.52
Operating income 4.68 5.13 7.50 12.79 6.37 6.75 9.63 13.75 6.80 5.14 9.10 11.46 6.42 6.33 9.91 11.78 6.11 5.61 7.44 10.70 5.43 4.40 7.58 8.09 6.50 3.86 7.37 9.45 5.51 4.90 8.48 9.09 4.55 5.37 8.73 8.45 4.67 4.75 8.03 8.82 4.49 4.44 8.43 7.62 2.77 3.80 6.53 6.86 1.85 1.81 4.39 6.04 2.31 1.75 4.73 3.42 1.73 1.95 3.71 2.53 0.37 1.63 2.83 2.52 1.12 1.56 3.39 2.47 1.04 1.27 2.95 2.16 0.94 1.31 2.82 2.01 1.70 1.60 2.62 2.31 0.92
Non-operating income (net) -0.52 -0.38 -0.48 -0.53 -0.55 -0.69 -1.53 -0.96 -1.08 -1.40 -1.24 -1.33 -2.07 -1.85 -1.83 -1.90 -3.49 -2.62 -2.62 -2.60 -2.58 -2.55 -2.53 -2.53 -2.34 -2.29 -2.26 -2.26 -2.43 8.45 -2.02 -2.57 -3.32 -12.46 -3.61 -3.61 -3.61 -3.61 -3.61 -3.65 -3.58 -3.69 -3.64 -3.68 -0.55 0.00 0.00 0.00 0.00 0.00 -0.02 -0.51 0.06 -0.02 -0.01 -0.11 -0.01 0.01 0.02 0.07 0.48 -1.80 -2.70 0.00 -0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -0.04 0.00
Income before tax 4.16 4.75 7.02 12.26 5.82 6.06 8.10 12.78 5.72 3.74 7.86 10.13 4.35 4.49 8.09 9.88 2.62 2.99 4.82 8.10 2.86 1.85 5.06 5.56 4.15 1.57 5.10 7.19 3.08 13.35 6.46 6.52 1.23 -7.09 5.13 4.84 1.06 1.15 4.43 5.17 0.91 0.75 4.79 3.94 2.21 3.80 6.53 6.86 1.85 1.81 4.37 5.53 2.38 1.73 4.72 3.31 1.72 1.96 3.74 2.59 0.85 -0.17 0.13 2.52 0.87 1.56 3.39 2.47 1.04 1.27 2.95 2.16 0.94 1.31 2.82 2.25 1.70 1.60 2.62 2.27 0.92
Income tax expense 1.66 1.82 3.33 1.58 1.58 2.07 3.51 1.81 1.13 2.15 2.74 1.09 1.22 2.13 2.74 0.46 0.86 1.28 2.34 0.79 0.49 1.40 1.56 0.96 0.36 1.45 1.82 0.59 3.63 1.98 1.72 0.86 -3.31 2.01 1.92 0.33 0.45 1.92 1.62 0.40 0.32 1.94 1.63 0.68 1.56 2.67 2.79 0.64 0.70 1.72 2.17 0.82 0.67 1.88 1.31 0.64 0.75 1.47 1.00 0.29 -0.02 -0.02 0.86 0.07 0.51 1.23 0.91 0.16 0.41 1.09 0.80 0.17 0.44 1.05 0.82 0.47 0.56 1.04 0.87 0.30
Net income 2.81 3.08 5.20 8.93 4.24 4.48 6.03 9.28 3.91 2.61 5.71 7.39 3.27 3.26 5.96 7.14 2.16 2.13 3.55 5.76 2.06 1.36 3.66 4.00 3.20 1.21 3.66 5.37 2.49 9.72 4.48 4.80 0.37 -3.78 3.12 2.92 0.73 0.70 2.51 3.55 0.51 0.43 2.85 2.31 1.54 2.24 3.85 4.07 1.22 1.11 2.65 3.35 1.56 1.06 2.85 2.01 1.08 1.21 2.27 1.60 0.56 -0.15 0.15 1.66 0.79 1.05 2.16 1.56 0.94 0.86 1.86 3.82 0.75 0.88 1.77 3.15 1.24 1.06 1.84 1.40 16.22
5 days ago