Sign in
Nov-25 Nov-24 Nov-23 Nov-22 Nov-21 Nov-20 Nov-19 Nov-18 Nov-17 Nov-16 Nov-15 Nov-14 Nov-13 Nov-12 Nov-11 Nov-10 Nov-09 Nov-08 Nov-07 Nov-06
Total revenue 118.12 85.76 42.64 48.04 42.16 16.57 0.92 0.25 0.29 0.15 0.15 0.04 0.03
Cost of revenue 46.65 32.98 19.00 21.76 19.27 9.06 0.78 0.19 0.19 0.10 0.12 0.03 0.02
Gross profit 71.47 52.77 23.65 26.28 22.89 7.51 0.15 0.06 0.10 0.06 0.04 0.02 0.01
Total operating expenses + 59.63 46.10 31.44 34.01 26.18 11.82 3.44 2.15 1.97 1.77 2.35 2.67 1.74 1.86 0.83 2.32 2.98 4.48 5.02 1.66
Operating income 11.84 6.67 -7.79 -7.73 -3.29 -4.31 -3.29 -2.04 -1.92 -1.69 -2.14 -2.65 -1.72 -1.86 -0.83 -2.32 -2.98 -4.48 -5.02 -1.66
Non-operating income (net) -0.10 0.41 -0.24 0.08 -0.15 -7.95 -1.12 -0.11 -0.88 -0.23 -0.23 -0.07 -0.30 -0.16 -0.07 0.00 0.01 0.07 0.19 0.00
Income before tax 11.74 7.08 -8.03 -7.65 -3.44 -12.26 -4.41 -2.15 -2.80 -1.92 -2.37 -2.72 -2.02 -2.02 -0.90 -2.32 -2.97 -4.40 -4.83 -1.66
Income tax expense 2.05 -5.71 0.17 0.23 -0.16 0.29 1.54 -0.23 0.94 0.23 0.23 0.07 0.30 0.16 0.07 -0.01 -0.07 -0.19
Net income 9.69 12.79 -8.19 -7.89 -3.28 -12.55 -4.41 -2.15 -2.80 -1.92 -2.55 -2.72 -2.02 -2.02 -0.90 -2.32 -2.97 -4.40 -4.83 -1.66
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 May-15 Feb-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11 May-11 Feb-11 Nov-10 Aug-10 May-10 Feb-10 Nov-09 Aug-09 May-09 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06 Feb-06
Total revenue 29.05 35.25 28.18 28.51 26.19 27.98 20.85 20.27 16.65 15.64 7.09 11.51 8.41 16.02 12.42 11.62 7.98 11.16 8.70 13.40 8.89 11.03 4.20 1.19 0.50 0.50 0.31 0.11 0.01 0.03 0.05 0.14 0.03 0.08 0.07 0.10 0.04 0.07 0.03 0.02 0.03 0.07 0.01 0.04 0.04 0.01 0.00 0.02 0.00 0.03 0.02 -0.02
Cost of revenue 11.65 14.19 11.26 10.94 10.27 10.42 7.84 7.71 7.02 6.60 3.93 5.31 3.17 7.36 5.55 5.50 3.36 5.46 3.82 5.84 4.15 6.13 2.07 0.67 0.45 0.45 0.25 0.08 0.01 0.04 0.03 0.10 0.02 0.07 0.05 0.05 0.02 0.04 0.02 0.01 0.02 0.05 0.01 0.02 0.03 0.01 0.00 0.01 0.00 0.02
Gross profit 17.40 21.06 16.92 17.56 15.92 17.56 13.01 12.56 9.64 9.04 3.16 6.20 5.25 8.66 6.88 6.12 4.61 5.70 4.89 7.56 4.74 4.90 2.13 0.52 0.05 0.05 0.06 0.03 0.01 -0.01 0.02 0.04 0.01 0.01 0.02 0.04 0.02 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.01 0.02 -0.02
Total operating expenses + 16.14 17.11 14.06 14.24 14.23 13.47 12.18 10.65 9.80 9.92 7.27 7.19 7.24 8.69 8.28 8.74 8.02 8.80 6.69 5.54 5.15 6.15 2.69 1.37 0.85 1.27 0.77 0.71 1.12 1.08 0.39 0.40 0.30 0.53 0.52 0.50 0.45 0.42 0.33 1.08 0.41 0.42 0.43 1.11 0.43 0.64 0.48 0.40 0.39 0.51 0.43 1.04 0.31 0.30 0.21 0.18 0.15 0.33 0.69 0.76 0.32 0.55 0.52 0.85 0.79 0.81 0.75 0.91 1.80 1.01 2.51 0.58 1.33 0.60 1.37 0.15 0.02 0.12
Operating income 1.26 3.95 2.86 3.33 1.70 4.09 0.83 1.91 -0.16 -0.87 -4.11 -0.99 -1.99 -0.03 -1.41 -2.62 -3.41 -3.10 -1.80 2.02 -0.41 -1.26 -0.56 -0.85 -0.80 -0.77 -0.71 -0.68 -1.12 -1.05 -0.36 -0.36 -0.29 -0.36 -0.51 -0.47 -0.49 -0.54 -0.43 -0.41 -0.32 -1.07 -0.41 -0.41 -0.43 -1.11 -0.43 -0.63 -0.48 -0.39 -0.39 -0.51 -0.43 -1.04 -0.31 -0.30 -0.21 -0.17 -0.18 -0.15 -0.33 -0.69 -0.76 -0.32 -0.55 -0.53 -0.85 -0.79 -0.81 -0.75 -0.91 -1.80 -1.01 -2.51 -0.58 -1.33 -0.60 -1.37 -0.15 -0.02 -0.12
Non-operating income (net) -0.46 -0.20 0.00 0.00 0.11 -0.05 0.12 0.17 0.18 0.37 -0.11 -0.11 -0.22 0.04 0.02 -0.33 0.07 -0.38 -0.11 0.20 0.14 -0.09 -0.01 -7.21 -0.92 -0.95 -0.38 -0.04 0.23 -0.14 0.24 -0.13 -0.06 -1.07 -0.05 -0.21 0.35 -0.04 -0.06 -0.06 -0.06 0.12 -0.06 -0.06 -0.06 -0.06 -0.02 0.00 0.00 -0.16 -0.06 -0.05 -0.04 -0.03 -0.04 -0.05 -0.04 -0.03 -0.02 -0.01 0.00 0.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.01 0.00 0.05 0.07 0.04 0.02 0.00 0.00 0.00 0.00
Income before tax 0.80 3.75 2.86 3.33 1.80 4.04 0.95 2.08 0.02 -0.50 -4.22 -1.10 -2.21 0.02 -1.38 -2.95 -3.34 -3.48 -1.92 2.22 -0.27 -1.35 -0.57 -8.06 -1.72 -1.72 -1.09 -0.72 -0.88 -1.19 -0.12 -0.48 -0.36 -1.44 -0.56 -0.68 -0.14 -0.58 -0.49 -0.47 -0.38 -0.95 -0.47 -0.47 -0.49 -1.17 -0.45 -0.63 -0.48 -0.55 -0.44 -0.56 -0.47 -1.07 -0.35 -0.35 -0.25 -0.20 -0.21 -0.16 -0.33 -0.76 -0.32 -0.55 -0.52 -0.85 -0.79 -0.81 -0.73 -0.90 -1.79 -1.01 -2.45 -0.51 -1.29 -0.58 -1.37 -0.15 -0.02 -0.12
Income tax expense 0.00 0.39 0.63 0.90 0.14 -5.63 -0.08 0.00 0.33 0.33 -0.12 0.02 -0.06 0.15 0.15 0.05 -0.12 -0.27 -0.07 0.18 -0.14 0.29 -0.01 7.21 0.95 0.38 0.01 -0.22 -0.25 0.11 0.07 0.07 0.04 -0.25 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.02 0.00 0.00 0.06 0.05 0.04 0.03 0.04 0.05 0.04 0.02 0.01 0.00 0.00 -0.01 -0.02 -0.01 -0.03 -0.05 -0.07 -0.04 -0.02
Net income 0.80 3.36 2.24 2.43 1.66 9.67 1.03 2.08 0.02 -0.83 -4.09 -1.12 -2.15 -0.13 -1.53 -3.00 -3.22 -3.21 -1.84 2.04 -0.27 -1.64 -0.57 -8.06 -1.72 -1.72 -1.09 -0.72 -0.88 -1.19 -0.12 -0.48 -0.36 -1.44 -0.50 -0.60 -0.27 -0.58 -0.49 -0.47 -0.38 -1.13 -0.47 -0.47 -0.49 -1.17 -0.45 -0.63 -0.48 -0.55 -0.44 -0.56 -0.47 -1.07 -0.35 -0.35 -0.25 -0.20 -0.21 -0.16 -0.33 -0.69 -0.76 -0.32 -0.55 -0.52 -0.85 -0.79 -0.81 -0.73 -0.90 -1.79 -0.98 -2.45 -0.51 -1.29 -0.58 -1.37 -0.15 -0.02 -0.12
5 days ago