Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	179.69	172.08	172.55	144.80	119.80	101.31	84.59	63.56	45.39	34.70	25.37	19.15	14.80	9.09	10.27	5.12	3.62	5.23	5.57	6.02
Cost of revenue	26.79	24.40	22.95	20.01	14.54	13.19	12.27	8.69	4.04	3.40	2.47	2.15	1.60	1.26	1.17	0.95	0.67	0.90	0.63	1.25
Gross profit	152.90	147.69	149.60	124.80	105.26	88.12	72.32	54.87	41.35	31.31	22.90	17.00	13.20	7.83	9.09	4.17	2.95	4.33	4.94	4.77
Total operating expenses +	136.11	145.46	134.04	130.80	91.98	79.25	76.91	62.68	38.58	29.48	21.00	22.41	20.50	15.71	8.84	4.55	4.27	5.09	5.32	5.09
Selling, general and administrative	44.33	52.99	43.34	65.43	22.49	22.28	19.86	17.07	11.31	8.58	7.60	9.55	7.85	5.60	3.43	1.62	1.51	1.81	3.42	3.74
Research and development	35.28	34.64	28.99	30.19	28.04	22.86	21.87	18.12	10.43	7.79	5.58	6.02	6.79	6.66	3.00	2.00	1.90	1.80	1.90	1.35
Other operating expenses	56.50	57.82	61.71	35.18	41.45	34.11	35.18	27.49	16.84	13.11	7.83	6.84	5.85	3.45	2.41	0.93	0.86	1.47	0.00	0.00
Operating income	16.79	2.23	15.56	14.00	13.28	8.87	-4.59	-7.81	2.77	1.82	1.89	-5.41	-7.30	-7.88	0.26	-0.38	-1.32	-0.75	-0.39	-0.32
Non-operating income (net)	-5.18	-3.14	-5.22	-10.40	-4.48	0.54	0.60	-0.94	0.40	0.13	0.09	0.12	0.02	0.04	-0.38	-0.30	0.00	0.01	0.00	-0.40
Income before tax	11.61	-0.91	10.34	3.60	8.80	9.41	-3.99	-8.74	3.17	1.96	1.98	-5.29	-7.27	-7.84	-0.12	-0.68	-1.32	-0.75	-0.38	-0.72
Income tax expense	2.81	-4.19	2.31		0.82	1.60	-3.26	3.07	-10.92	0.00	-0.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net income	8.80	3.28	8.03	3.69	7.98	7.81	-0.72	-11.81	14.09	1.96	2.53	-5.29	-7.28	-7.84	-0.13	-0.68	-1.32	-0.75	-0.38	-0.72

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	54.84	44.24	44.78	45.73	51.93	37.25	43.22	44.98	46.97	37.66	43.07	46.12	38.77	45.70	39.20	39.33	33.51	32.47	33.27	31.78	28.77	25.98	30.64	25.41	23.19	22.07	25.02	21.91	19.98	17.68	21.04	16.11	14.28	12.14	12.90	11.80	11.42	9.27	9.67	9.11	8.52	7.40	7.87	6.44	5.67	5.39	5.54	4.66	4.48	4.46	4.39	3.88	3.22	3.31	1.22	3.16	1.19	3.52	3.04	2.95	2.87	1.40	1.62	0.82	1.52	1.16	0.80	0.91	0.89	1.01	1.02	1.68	1.26	1.26	1.37	1.46	1.30	1.44	1.35	1.70	1.46
Cost of revenue	0.03	8.41	7.29	7.02	6.53	5.94	6.16	6.48	6.22	6.27	5.71	5.90	5.22	5.07	5.78	4.57	4.45	4.56	3.20	3.41	3.79	4.14	3.58	3.50	3.19	2.93	3.23	3.17	2.99	2.88	2.67	2.68	1.72	1.62	1.14	1.18	0.83	0.89	0.94	0.79	0.72	0.94	0.82	0.59	0.56	0.50	0.52	0.61	0.45	0.57	0.38	0.47	0.42	0.34	0.29	0.36	0.31	0.30	0.27	0.44	0.26	0.21	0.21	0.20	0.18	0.35	0.15	0.19	0.14	0.22	0.25	0.36	0.14	0.20	0.11	0.22	0.11	0.18	0.20	0.36	0.23
Gross profit	54.81	35.84	37.49	38.71	45.40	31.31	37.06	38.49	40.75	31.38	37.36	40.23	33.55	40.63	33.41	34.77	29.06	27.92	30.07	28.37	24.98	21.84	27.06	21.92	20.01	19.13	21.79	18.74	16.99	14.81	18.36	13.43	12.56	10.52	11.77	10.62	10.59	8.38	8.73	8.31	7.80	6.46	7.04	5.85	5.12	4.89	5.02	4.05	4.03	3.89	4.01	3.41	2.81	2.97	0.93	2.80	0.88	3.22	2.77	2.52	2.61	1.20	1.41	0.62	1.33	0.81	0.65	0.73	0.75	0.79	0.78	1.32	1.12	1.06	1.26	1.24	1.19	1.26	1.14	1.33	1.23
Total operating expenses +	41.26	30.40	32.80	34.90	34.03	34.38	29.34	37.76	40.06	34.67	35.57	31.54	26.22	35.55	32.52	31.82	26.38	23.09	26.15	22.94	22.60	20.30	20.99	20.48	18.94	18.84	17.26	21.65	18.64	19.37	19.73	16.29	13.83	12.83	10.03	10.13	9.37	9.05	7.89	7.62	7.17	6.80	6.08	5.54	4.63	4.76	5.09	5.70	6.25	5.37	5.49	5.47	5.21	4.34	3.95	4.82	3.74	3.19	2.99	2.19	2.04	1.61	1.14	1.17	1.24	1.00	0.98	0.81	0.99	1.46	1.07	1.28	1.34	1.35	1.23	1.16	1.40	1.55	1.30	1.39	1.17
Selling, general and administrative	12.24	11.07	11.08	11.25	10.10	11.90	9.91	12.60	14.94	13.21	11.59	10.06	7.99	17.99	6.59	17.84	6.07	5.97	6.08	5.63	5.72	5.06	5.90	5.88	5.21	5.29	4.12	5.07	4.83	5.84	6.54	3.24	3.77	3.52	2.96	3.36	2.74	2.24	2.04	2.18	2.26	2.09	1.90	1.80	1.81	2.16	2.59	2.30	2.67	2.00	2.00	2.03	2.15	1.67	0.64	1.63	1.30	1.16	1.19	0.93	0.83	0.62	0.33	0.46	0.50	0.33	0.32	0.27	0.37	0.53	0.73	0.44	0.84	0.82	0.76	0.72	0.91	1.05	0.99	1.09	0.76
Research and development	7.57	7.37	8.24	8.96	9.77	8.32	6.07	9.98	9.71	6.48	7.46	7.37	8.28	7.67	8.41	9.41	7.10	6.41	8.24	6.95	6.69	6.17	8.32	5.89	5.58	5.29	4.58	4.66	5.29	4.49	4.73	4.16	3.50	3.28	2.93	2.65	2.40	2.45	2.33	1.94	1.81	1.71	1.68	1.35	1.39	1.16	1.27	1.59	1.63	1.53	1.77	1.98	1.64	1.40	2.11	2.12	1.73	1.18	1.03	0.66	0.64	0.59	0.50	0.49	0.51	0.51	0.49	0.41	0.43	0.57	0.34	0.43	0.50	0.53	0.47	0.44	0.50	0.50	0.32	0.30	0.41
Other operating expenses	21.45	11.95	13.48	14.69	14.17	14.16	13.36	15.17	15.40	14.98	16.52	14.11	9.95	9.89	17.52	4.57	13.21	10.72	11.82	10.36	10.19	9.08	6.77	8.71	8.15	8.26	8.57	11.91	8.53	9.04	8.46	8.89	6.55	6.03	4.15	4.12	4.22	4.36	3.52	3.50	3.09	3.01	2.50	2.38	1.43	1.44	1.23	1.81	1.95	1.85	1.71	1.46	1.42	1.26	1.20	1.08	0.71	0.85	0.78	0.60	0.56	0.40	0.31	0.22	0.23	0.16	0.17	0.13	0.19	0.36	0.00	0.41	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	13.55	5.44	4.69	3.81	11.37	-3.07	7.72	0.73	0.70	-3.29	1.79	8.69	6.59	10.15	0.89	7.51	2.68	4.83	3.93	5.43	2.38	1.54	6.07	1.43	1.06	0.30	4.53	-2.91	-1.65	-4.56	-1.37	-2.86	-1.27	-2.31	1.73	0.48	1.22	-0.67	0.84	0.69	0.63	-0.34	0.96	0.31	0.49	0.13	-0.07	-1.65	-2.21	-1.48	-1.48	-2.06	-2.40	-1.37	-3.03	-2.02	-2.86	0.02	-0.22	0.33	0.57	-0.42	0.27	-0.56	0.10	-0.20	-0.33	-0.08	-0.24	-0.67	-0.29	0.04	-0.22	-0.28	0.03	0.08	-0.21	-0.29	-0.16	-0.05	0.06
Non-operating income (net)	-0.81	-1.04	-1.39	-0.66	-1.30	-1.84	-0.51	-0.89	-1.11	-0.28	-1.44	-1.71	-6.13	-3.57	-1.99	-8.33	-2.27	-1.87	-1.48	-2.14	-0.95	0.10	0.06	0.15	0.03	0.30	0.35	0.10	0.14	0.01	0.02	-1.35	0.20	0.19	0.12	0.15	0.07	0.07	0.02	0.05	0.03	0.04	0.03	0.03	0.02	0.02	0.07	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	-0.38	-0.09	-0.09	-0.09	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.18	-0.04
Income before tax	12.74	4.40	3.31	3.15	10.07	-4.91	7.20	-0.16	-0.42	-3.57	0.36	6.98	0.46	6.58	-1.10	-0.81	0.42	2.96	2.44	3.29	1.44	1.63	6.13	1.58	1.10	0.60	4.88	-2.81	-1.51	-4.55	-1.34	-4.21	-1.06	-2.12	1.85	0.63	1.29	-0.61	0.86	0.74	0.66	-0.31	0.99	0.34	0.51	0.15	0.00	-1.63	-2.19	-1.47	-1.47	-2.05	-2.39	-1.36	-3.01	-2.01	-2.85	0.03	-0.22	0.33	0.57	-0.80	0.18	-0.65	0.01	-0.22	-0.33	-0.09	-0.24	-0.67	-0.29	0.04	-0.22	-0.28	0.03	0.09	-0.21	-0.29	-0.14	0.13	0.03
Income tax expense	3.20	1.63	1.45	0.75	0.92	-0.30	-1.37	-0.38	-0.70	-2.12	0.78	1.81	0.77	1.85	-0.88	-0.56	-0.02	-0.17	0.64	0.30	0.42	-0.53	1.14	0.23	0.19	0.04	1.60	-2.71	-0.79	-1.36	0.78	-1.43	0.10	3.61	-11.01	0.02	0.07	0.20	-0.10	-0.06	0.08	0.02	0.03	-0.58	-0.08	0.00	2.22	0.00	0.00	0.00	0.00	-0.05	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.25	0.00
Net income	9.54	2.77	1.86	2.40	9.15	-4.61	8.57	0.22	0.28	-1.44	-0.43	5.17	-0.31	4.73	-0.22	-0.85	0.44	3.12	1.81	2.99	1.02	2.17	5.00	1.35	0.91	0.56	3.28	-0.10	-0.72	-3.19	-2.13	-2.78	-1.16	-5.74	12.87	0.62	1.22	-0.61	0.96	0.74	0.58	-0.32	0.96	0.92	0.51	0.15	0.00	-1.63	-2.19	-1.47	-1.47	-2.05	-2.39	-1.36	-3.01	-2.01	-2.85	0.03	-0.22	0.33	0.57	-0.80	0.18	-0.65	0.01	-0.22	-0.33	-0.09	-0.24	-0.67	-0.29	0.04	-0.22	-0.28	0.03	0.09	-0.21	-0.29	-0.14	-0.13	0.03

5 days ago

Ask a follow up