Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	254.63	239.67	211.82	179.15	156.38	163.77	168.38	157.89	144.33	146.66	164.57	159.12	158.22	168.15	164.60	165.78	158.11	150.89	157.22	21.49
Cost of revenue	97.57	102.23	80.51	23.18	24.80	53.83	50.18	54.98	80.31	64.10	51.10	48.33	55.49	58.90	58.45	68.73	158.11	150.89	157.22	21.49
Gross profit	157.06	137.45	131.31	155.97	131.58	109.94	118.21	102.91	64.02	82.56	113.48	110.79	102.73	109.25	106.15	97.06	85.63
Total operating expenses +	117.05	106.58	102.59	94.25	95.89	155.03	90.42	88.60	82.23	64.94	64.08	67.51	67.57	68.13	67.87	70.00	20.44	17.58	16.18	2.77
Selling, general and administrative	75.36	64.11	60.76	54.41	56.31	54.70	58.62	56.91	53.93	47.51	44.11	40.07	41.64	42.46	43.49	45.54	47.08
Research and development
Other operating expenses	41.69	42.47	41.83	39.84	39.57	100.32	31.81	31.69	28.30	17.43	19.96	27.44	25.93	25.67	24.38	24.46	-26.64	17.58	16.18	2.77
Operating income	40.00	30.87	28.72	61.72	35.70	-45.09	27.78	14.31	-18.21	17.62	49.40	43.29	35.16	41.12	38.28	27.06	18.11	9.92	16.29	2.67
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	40.00	30.87	28.72	61.72	35.70	-45.09	27.78	14.31	-18.21	17.62	49.40	43.29	35.16	41.12	38.28	27.06	18.11	9.92	16.29	2.67
Income tax expense	8.64	6.35	5.34	11.60	4.11	0.77	1.21	2.40	-17.53	1.65	10.24	9.83	9.08	10.78	8.19	4.28	0.34	0.22	3.12	0.78
Net income	31.36	24.52	23.38	50.12	31.59	-45.86	26.58	11.91	-0.68	15.98	39.16	33.46	26.08	30.35	30.10	22.78	17.77	9.71	13.17	1.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Sep-07	Jun-07	Mar-07
Total revenue	130.16	64.52	63.58	61.66	61.92	60.90	61.13	59.31	58.34	53.20	53.34	47.97	56.21	52.86	46.77	41.91	37.00	37.78	40.52	37.02	41.07	38.94	40.24	41.53	43.06	39.51	43.24	43.38	42.00	37.15	39.11	42.44	39.33	36.70	37.83	36.22	38.73	30.02	36.69	36.83	40.50	41.97	40.90	41.11	40.61	40.70	39.09	40.28	39.18	39.25	39.20	39.03	40.74	42.01	42.64	41.58	41.92													39.68	39.12	39.03
Cost of revenue	-10.88	22.44	28.68	22.72	23.73	22.32	27.56	26.75	25.60	27.93	22.47	17.45	12.67	7.07	4.68	6.59	4.85	5.50	5.04	6.26	8.00	12.17	11.46	14.83	15.37	10.35	13.47	13.48	12.87	10.66	23.82	10.84	9.67	21.35	23.01	22.22	13.72	23.28	14.79	13.01	13.02	13.39	13.08	12.56	12.06	11.81	11.96	12.11	12.46	12.89	13.66	14.52	14.41	14.80	14.90	14.76	14.43	14.02	14.05	14.88	15.51	16.67	17.41	17.18	17.47	18.01	18.38	18.12	17.98	18.96	19.36	19.03
Gross profit	141.04	42.09	34.90	38.94	38.19	38.58	33.57	32.56	32.74	25.27	30.87	30.52	43.54	45.80	42.09	35.32	32.15	32.28	35.48	30.76	33.06	26.77	28.78	26.70	27.69	29.16	29.77	29.90	29.13	26.49	15.29	31.60	29.66	15.34	14.82	14.00	25.01	6.74	21.90	23.83	27.48	28.58	27.81	28.54	28.55	28.90	27.13	28.17	26.72	26.36	25.54	24.51	26.32	27.21	27.74	26.81	27.49													20.72	19.76	20.00
Total operating expenses +	31.01	31.00	27.75	28.31	27.05	27.90	26.54	26.64	25.50	27.16	26.47	24.77	23.10	26.72	22.67	22.75	21.50	25.31	23.38	24.44	22.76	23.69	85.58	22.74	23.02	25.73	21.71	21.57	21.17	23.15	21.65	22.36	21.57	32.12	19.81	18.22	17.24	14.55	15.69	15.93	16.15	14.91	15.22	16.58	17.38	17.22	16.74	16.91	16.77	17.22	16.90	16.56	16.89	18.36	16.42	16.72	16.63													16.24	15.48	15.70
Selling, general and administrative	19.78	20.32	15.47	15.83	15.09	15.97	16.13	16.12	15.89	16.79	15.32	14.76	14.29	11.25	14.06	13.53	12.13	16.71	14.94	15.89	14.75	15.28	15.00	14.19	15.19	16.66	13.64	14.27	14.00	14.63	13.91	14.08	14.04	15.53	13.70	12.74	13.18	10.65	11.86	10.24	10.56	9.55	10.21	10.09	9.95	10.18	9.94	9.96	9.99	10.91	10.32	10.16	10.26	11.79	10.18	10.22	10.27	12.55	11.74	11.76	11.85	12.63	11.79	11.78	11.77	12.24	11.62	11.58	11.63	9.22	9.21	9.20
Research and development
Other operating expenses	11.24	10.69	12.27	12.49	11.96	11.93	10.41	10.51	9.61	10.37	11.14	10.00	8.80	15.47	8.61	9.22	9.37	8.59	8.44	8.56	8.02	8.41	70.58	8.54	7.84	9.07	8.07	7.29	7.16	8.53	7.74	8.28	7.53	16.59	6.11	5.48	4.06	3.89	3.84	5.70	5.59	5.35	5.01	6.49	7.43	7.04	6.80	6.95	6.78	6.31	6.58	6.40	6.64	6.58	6.24	6.51	6.35	-12.55	-11.74	-11.76	-11.85	-12.63	-11.79	-11.78	-11.77	-12.24	-11.62	-11.58	-11.63	7.02	6.27	6.50
Operating income	110.03	11.08	7.15	10.63	11.14	10.68	7.03	5.92	7.23	-1.89	4.41	5.76	20.45	19.08	19.42	12.57	10.65	6.98	12.10	6.32	10.30	3.08	-56.80	3.97	4.67	3.43	8.06	8.33	7.96	3.34	-6.37	9.24	8.09	-16.77	-5.00	-4.22	7.77	-7.81	6.21	7.89	11.33	13.67	12.59	11.97	11.17	11.68	10.39	11.27	9.95	9.14	8.64	7.95	9.43	8.85	11.32	10.09	10.87	12.61	11.94	12.94	10.76	9.37	9.99	10.14	9.45	8.95	6.35	5.58	6.77	4.48	4.28	4.30
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.91	-1.97	-3.07	-3.03	-2.70	-2.96	-3.91	-2.31	-5.11	-1.89	-1.19	-1.36	0.00	0.00	0.00
Income before tax	110.03	11.08	7.15	10.63	11.14	10.68	7.03	5.92	7.23	-1.89	4.41	5.76	20.45	19.08	19.42	12.57	10.65	6.98	12.10	6.32	10.30	3.08	-56.80	3.97	4.67	3.43	8.06	8.33	7.96	3.34	-6.37	9.24	8.09	-16.77	-5.00	-4.22	7.77	-7.81	6.21	7.89	11.33	13.67	12.59	11.97	11.17	11.68	10.39	11.27	9.95	9.14	8.64	7.95	9.43	8.85	11.32	10.09	10.87	10.71	9.97	9.88	7.73	6.66	7.03	6.22	7.14	3.84	4.46	4.40	5.41	4.48	4.28	4.30
Income tax expense	24.27	2.60	1.74	2.12	2.18	2.40	1.40	1.12	1.42	0.00	0.78	0.05	4.50	3.47	5.01	1.79	1.33	1.37	0.93	0.89	0.93	0.14	0.88	-0.49	0.25	-0.18	0.46	0.50	0.42	-0.07	1.16	2.04	-0.74	-11.70	-4.57	-2.74	1.47	-3.94	0.98	1.61	3.00	1.38	3.11	3.03	2.72	2.07	2.54	2.80	2.41	2.79	2.06	1.87	2.36	2.58	2.98	2.53	2.70	2.11	2.64	2.10	1.34	1.79	0.85	1.29	0.34		0.06	0.39	0.98	0.89	0.88	0.86
Net income	85.76	8.48	5.42	8.51	8.95	8.28	5.63	4.80	5.81	-1.89	3.63	5.70	15.94	15.61	14.41	10.78	9.32	5.61	11.17	5.43	9.38	2.94	-57.68	4.46	4.42	3.61	7.60	7.83	7.54	3.41	-7.53	7.20	8.83	-5.07	-0.43	-1.48	6.30	-3.87	5.23	6.28	8.33	12.29	9.48	8.94	8.45	9.61	7.85	8.46	7.54	6.35	6.58	6.08	7.07	6.27	8.35	7.56	8.17	8.60	7.33	7.78	6.39	4.87	6.18	4.93	6.80	4.94	4.40	4.01	4.43	3.59	3.41	3.44

5 days ago

Ask a follow up