Income Statement - Vasta Platform Ltd (VSTA)
$(Billion, Million)| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 1,674.19 | 1,486.27 | 1,264.28 | 947.42 | 997.63 | 989.68 | 985.44 |
| Cost of revenue | 653.45 | 570.91 | 473.14 | 396.83 | 378.00 | 447.05 | 279.61 |
| Gross profit | 1,020.74 | 915.37 | 791.15 | 550.59 | 619.63 | 542.63 | 705.83 |
| Total operating expenses | 655.02 | 726.00 | 664.65 | 589.16 | 567.24 | 460.18 | 568.60 |
| Operating income | 365.72 | 189.36 | 126.50 | -38.57 | 52.39 | 82.45 | 163.98 |
| Non-operating income (net) | -58.63 | -309.07 | -232.18 | -117.27 | -123.44 | -172.77 | -149.22 |
| Income before tax | 307.09 | -119.71 | -105.69 | -155.84 | -71.05 | -90.32 | 14.76 |
| Income tax expense | -179.26 | -36.73 | -51.11 | -37.09 | -25.40 | -29.61 | 18.92 |
| Net income | 486.49 | -83.77 | -54.57 | -118.75 | -45.65 | -60.71 | -4.16 |
Show Quarterly Income Statement
Income Statement - Vasta Platform Ltd (VSTA)
$(Billion, Million)| Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 249.60 | 358.50 | 430.39 | 698.93 | 220.19 | 294.35 | 460.72 | 460.72 | 257.93 | 271.40 | 402.84 | 505.02 | 188.72 | 189.96 | 380.58 | 398.26 | 127.19 | 141.14 | 280.83 | 343.53 | 141.42 | 120.23 | 392.42 | 362.85 | 135.81 | 137.97 | 353.05 | 246.36 |
| Cost of revenue | 80.08 | 156.32 | 141.21 | 301.42 | 81.18 | 130.77 | 140.08 | 140.08 | 101.16 | 119.18 | 155.13 | 172.08 | 91.86 | 79.97 | 129.24 | 135.92 | 79.38 | 67.55 | 113.98 | 100.02 | 62.23 | 48.42 | 167.33 | 148.70 | 60.29 | 58.76 | 179.29 | 69.90 |
| Gross profit | 169.52 | 202.18 | 289.18 | 397.52 | 139.01 | 163.59 | 320.63 | 320.63 | 156.77 | 152.22 | 247.71 | 332.94 | 96.87 | 109.99 | 251.34 | 262.34 | 47.81 | 73.59 | 166.85 | 243.52 | 79.19 | 71.81 | 225.09 | 214.15 | 75.52 | 79.21 | 173.76 | 176.46 |
| Total operating expenses | 200.77 | 211.56 | 230.33 | 75.48 | 184.08 | 196.77 | 211.38 | 211.38 | 180.01 | 152.22 | 193.15 | 172.01 | 146.13 | 173.42 | 173.09 | 168.12 | 129.65 | 134.48 | 156.92 | 212.95 | 118.35 | 127.33 | 149.17 | 110.14 | 120.77 | 118.98 | 106.00 | 133.18 |
| Operating income | -31.26 | -9.38 | 58.85 | 322.04 | -45.07 | -33.19 | 109.26 | 96.05 | -23.24 | -51.02 | 54.56 | 160.93 | -49.26 | -63.43 | 78.26 | 94.22 | -81.84 | -60.89 | 9.93 | 55.56 | -39.17 | -55.52 | 75.91 | 104.01 | -45.25 | -42.99 | 62.98 | 40.99 |
| Non-operating income (net) | -55.97 | -65.36 | -60.18 | 153.67 | -65.18 | -61.90 | -72.53 | -59.33 | -73.70 | -71.64 | -54.30 | -72.95 | -56.09 | -51.55 | -51.59 | -47.89 | -21.94 | -30.57 | -16.86 | -23.86 | -20.03 | 28.27 | -36.78 | -42.34 | -44.95 | -41.58 | -40.20 | -37.30 |
| Income before tax | -87.22 | -74.75 | -1.33 | 475.71 | -110.25 | -95.09 | 36.72 | 36.72 | -96.94 | -122.65 | 0.27 | 87.98 | -105.35 | -114.98 | 26.67 | 46.33 | -103.78 | -91.46 | -6.93 | 31.70 | -59.20 | -27.24 | 39.14 | 61.67 | -90.19 | -84.57 | 22.78 | 3.69 |
| Income tax expense | -27.55 | -18.59 | 2.05 | 132.01 | -33.11 | -28.92 | 14.78 | 14.78 | -34.83 | -44.04 | 2.49 | 12.09 | -29.36 | -40.32 | 6.48 | 26.55 | -32.96 | -29.27 | -1.41 | 9.40 | -18.59 | 27.70 | 11.49 | 21.36 | -29.10 | -29.80 | 7.93 | 4.73 |
| Net income | -59.77 | -56.17 | -3.27 | 607.48 | -77.14 | -66.02 | 22.17 | 22.17 | -62.39 | -79.23 | -2.28 | 75.89 | -75.99 | -74.66 | 20.19 | 19.78 | -70.82 | -62.20 | -5.52 | 22.30 | -40.61 | -54.94 | 27.65 | 40.31 | -61.10 | -54.77 | 14.86 | -1.04 |