Income Statement - North American Construction Group Ltd. (NOA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,284.29 | 1,165.79 | 957.22 | 769.54 | 654.14 | 498.47 | 719.07 | 410.06 | 292.56 | 213.18 | 281.28 | 471.78 | 470.48 | 544.61 | 1,006.55 | 858.05 | 758.97 | 972.54 | 989.70 | 629.95 |
| Cost of revenue | 1,122.01 | 955.74 | 803.00 | 667.99 | 563.73 | 406.25 | 622.66 | 340.99 | 252.91 | 180.84 | 249.39 | 420.38 | 424.75 | 510.73 | 945.64 | 799.91 | 619.68 | 797.23 | 789.65 | 505.98 |
| Gross profit | 162.28 | 210.05 | 154.22 | 101.55 | 90.42 | 92.22 | 96.41 | 69.08 | 39.65 | 32.34 | 31.89 | 51.40 | 45.74 | 33.88 | 60.90 | 58.14 | 139.29 | 175.31 | 200.05 | 123.97 |
| Total operating expenses | 52.28 | 56.72 | 58.50 | 30.39 | 35.29 | 25.10 | 37.65 | 39.25 | 26.22 | 28.91 | 28.29 | 37.11 | 43.18 | 47.77 | 60.02 | 66.19 | 65.81 | 75.49 | 70.92 | 41.31 |
| Operating income | 110.00 | 153.33 | 95.71 | 71.16 | 55.13 | 67.12 | 58.80 | 29.98 | 13.41 | 3.92 | 2.84 | 11.60 | -2.68 | -16.02 | -0.39 | -10.83 | 73.47 | 105.39 | 92.40 | 51.13 |
| Non-operating income (net) | -53.53 | -93.30 | -9.75 | 13.29 | 5.57 | -6.65 | -21.59 | -8.56 | -6.94 | -4.42 | -10.42 | -12.33 | -21.47 | -21.12 | -28.00 | -30.27 | -31.58 | -230.18 | -35.23 | -32.64 |
| Income before tax | 56.47 | 60.04 | 85.96 | 84.45 | 60.69 | 60.47 | 37.21 | 21.42 | 6.47 | -0.49 | -7.58 | -0.73 | -24.15 | -37.15 | -28.39 | -41.10 | 41.90 | -124.79 | 57.16 | 18.49 |
| Income tax expense | 22.64 | 15.95 | 22.82 | 17.07 | 9.29 | 11.26 | 2.86 | 6.10 | 1.20 | -0.05 | -0.11 | -0.03 | -6.10 | -8.84 | -7.22 | -6.45 | 13.68 | 14.72 | 17.38 | -2.59 |
| Net income | 33.83 | 44.09 | 63.14 | 67.37 | 51.41 | 49.21 | 36.88 | 15.29 | 5.26 | -0.45 | -7.47 | -1.17 | 69.18 | -1.46 | -21.16 | -34.65 | 28.22 | -139.52 | 39.78 | 21.08 |
Show Quarterly Income Statement
Income Statement - North American Construction Group Ltd. (NOA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 320.04 | 305.33 | 317.25 | 320.63 | 340.83 | 305.59 | 286.86 | 276.31 | 297.03 | 326.30 | 194.74 | 195.19 | 244.33 | 233.42 | 191.38 | 168.03 | 176.71 | 181.00 | 165.96 | 139.33 | 167.85 | 136.77 | 93.56 | 70.77 | 198.82 | 189.46 | 166.27 | 176.94 | 186.41 | 131.00 | 84.89 | 79.47 | 114.70 | 82.05 | 70.05 | 47.62 | 92.84 | 62.20 | 48.22 | 24.24 | 78.51 | 64.99 | 66.81 | 64.41 | 85.08 | 113.18 | 134.68 | 116.19 | 107.73 | 108.91 | 116.24 | 115.05 | -58.91 | 189.10 | 204.19 | 235.92 | 282.51 | 284.63 | 245.39 | 194.02 | 174.51 | 265.09 | 234.86 | 183.59 | 218.04 | 222.71 | 171.11 | 147.10 | 174.70 | 258.56 | 280.28 | 258.99 | 323.60 | 274.89 | 223.58 | 167.63 | 205.92 | 155.86 | 130.07 | 138.10 | 142.40 |
| Cost of revenue | 277.68 | 267.02 | 267.53 | 284.80 | 302.94 | 263.60 | 221.76 | 225.96 | 243.53 | 260.84 | 168.43 | 173.59 | 203.23 | 190.83 | 166.82 | 155.59 | 154.76 | 157.94 | 144.25 | 124.88 | 136.66 | 113.50 | 78.78 | 49.67 | 164.17 | 164.38 | 147.98 | 153.47 | 156.83 | 112.70 | 70.56 | 69.82 | 87.91 | 70.03 | 64.27 | 48.78 | 69.82 | 55.81 | 42.85 | 22.11 | 60.07 | 56.04 | 59.44 | 59.84 | 74.08 | 103.05 | 117.87 | 106.91 | 92.54 | 84.48 | 104.61 | 106.69 | -23.05 | 162.71 | 178.28 | 217.73 | 281.64 | 264.59 | 212.01 | 177.82 | 191.90 | 234.28 | 205.76 | 167.97 | 184.10 | 175.29 | 126.00 | 122.29 | 171.26 | 197.40 | 225.33 | 203.24 | 248.48 | 216.38 | 181.05 | 143.75 | 179.43 | 123.36 | 109.87 | 98.14 | 110.70 |
| Gross profit | 42.36 | 38.31 | 49.72 | 35.83 | 37.89 | 41.99 | 65.10 | 50.36 | 53.49 | 65.46 | 26.31 | 21.60 | 41.10 | 42.59 | 24.57 | 12.44 | 21.95 | 23.06 | 21.71 | 14.45 | 31.19 | 23.27 | 14.78 | 21.10 | 34.65 | 25.08 | 18.29 | 23.47 | 29.58 | 18.30 | 14.33 | 9.65 | 26.79 | 12.01 | 5.77 | -1.16 | 23.02 | 6.39 | 5.38 | 2.14 | 18.44 | 8.95 | 7.37 | 4.57 | 11.00 | 10.13 | 16.80 | 9.28 | 15.19 | 24.44 | 11.63 | 8.36 | -35.86 | 26.39 | 25.91 | 18.19 | 0.87 | 20.04 | 33.38 | 16.21 | -17.39 | 30.81 | 29.10 | 15.62 | 33.93 | 47.42 | 45.11 | 24.81 | 3.44 | 61.17 | 54.95 | 55.75 | 75.12 | 58.52 | 42.53 | 23.88 | 26.50 | 32.50 | 20.19 | 39.96 | 31.70 |
| Total operating expenses | 20.49 | 17.10 | 13.98 | 13.04 | 7.31 | 19.45 | 11.29 | 10.96 | 15.01 | 19.68 | 12.17 | 11.26 | 15.39 | 11.03 | 6.92 | 6.14 | 6.31 | 5.60 | 7.34 | 13.27 | 9.09 | 11.42 | 5.26 | 6.50 | 2.34 | 9.73 | 7.76 | 5.41 | 15.01 | 10.60 | 10.68 | 8.30 | 9.69 | 7.36 | 4.78 | 5.54 | 8.43 | 7.75 | 5.89 | 7.40 | 7.74 | 7.25 | 6.49 | 5.67 | 8.88 | 7.10 | 7.07 | 11.09 | 11.85 | 14.32 | 10.05 | 9.32 | 2.60 | 14.53 | 12.07 | 18.19 | 14.94 | 17.23 | 15.07 | 21.88 | 15.29 | 19.55 | 16.79 | 14.56 | 19.71 | 16.52 | 14.55 | 15.31 | -19.60 | 53.20 | 21.24 | 20.66 | 19.99 | 17.46 | 18.12 | 15.28 | 9.08 | 12.15 | 10.54 | 9.53 | 9.20 |
| Operating income | 21.87 | 21.21 | 35.75 | 22.79 | 30.58 | 22.54 | 53.81 | 39.40 | 38.48 | 45.78 | 14.14 | 10.33 | 25.71 | 31.57 | 17.65 | 6.30 | 15.64 | 17.46 | 14.37 | 1.19 | 22.10 | 11.86 | 9.52 | 14.60 | 32.31 | 15.35 | 10.34 | 18.57 | 14.53 | 7.53 | 3.69 | 1.70 | 17.07 | 4.54 | 1.01 | -6.59 | 14.45 | -1.18 | -0.34 | -5.27 | 10.71 | 0.54 | 0.95 | -0.84 | 2.19 | 1.04 | 9.68 | -2.16 | 3.04 | 6.53 | 0.56 | -2.31 | -40.47 | 11.44 | 13.25 | 0.23 | -15.81 | 2.81 | 18.28 | -5.67 | -35.45 | 11.25 | 12.31 | 1.06 | 14.23 | 30.90 | 18.57 | 9.50 | -20.50 | -2.21 | 23.05 | 26.93 | 42.58 | 33.17 | 17.09 | -0.38 | 4.54 | 13.82 | 9.65 | 23.12 | 4.90 |
| Non-operating income (net) | -12.05 | -14.70 | -12.22 | -6.77 | -20.18 | -18.11 | -33.14 | -19.55 | -22.50 | -17.20 | -1.02 | 3.69 | 4.54 | 1.41 | 7.55 | 2.77 | 1.56 | 0.33 | 1.99 | 1.02 | 2.23 | -1.49 | 1.27 | -0.30 | -7.28 | -4.72 | -4.60 | -4.69 | -4.80 | -3.42 | -1.68 | -1.66 | -1.81 | -2.09 | -1.79 | -1.77 | -1.36 | 0.69 | -1.42 | -1.54 | -1.69 | -1.57 | -3.73 | -2.54 | -2.59 | -2.99 | -3.18 | -3.32 | -2.84 | 0.37 | -11.87 | -5.22 | 0.68 | -7.64 | -6.33 | -7.83 | -6.36 | -5.34 | -9.34 | -6.96 | -5.31 | -5.14 | -6.44 | -13.39 | -21.03 | -2.36 | -17.19 | 9.28 | -119.83 | -7.41 | -22.29 | -2.52 | -8.62 | -0.08 | -13.05 | -13.55 | -6.18 | -8.12 | -14.23 | -3.41 | 9.10 |
| Income before tax | 9.82 | 6.52 | 23.53 | 16.02 | 10.41 | 4.43 | 20.67 | 19.85 | 15.98 | 28.58 | 13.12 | 14.02 | 30.25 | 32.97 | 25.20 | 9.07 | 17.20 | 17.80 | 16.36 | 2.20 | 24.34 | 10.36 | 10.79 | 14.29 | 25.03 | 10.63 | 5.74 | 13.89 | 9.74 | 4.12 | 2.00 | 0.04 | 15.26 | 2.45 | -0.78 | -8.36 | 13.09 | -0.50 | -1.76 | -6.81 | 9.02 | -1.03 | -2.77 | -3.38 | -0.40 | -1.95 | 6.51 | -5.48 | 0.20 | 6.90 | -11.31 | -7.53 | -39.79 | 3.80 | 6.92 | -7.61 | -22.17 | -2.53 | 8.95 | -12.62 | -40.76 | 6.12 | 5.87 | -12.32 | -6.80 | 28.55 | 1.38 | 18.77 | -140.34 | -9.62 | 0.75 | 24.40 | 33.96 | 33.09 | 4.04 | -13.93 | -1.64 | 5.70 | -4.57 | 19.70 | 14.00 |
| Income tax expense | 4.25 | 6.39 | 6.23 | 5.77 | 4.24 | -0.38 | 6.77 | 5.35 | 4.47 | 10.93 | 1.73 | 1.76 | 8.40 | 6.89 | 4.98 | 1.56 | 3.64 | 2.49 | 2.39 | -0.54 | 4.95 | 0.32 | 3.96 | 0.99 | 5.99 | 2.37 | -1.87 | -0.12 | 2.48 | 1.42 | 0.54 | 0.01 | 4.13 | 0.07 | -0.19 | -2.16 | 3.49 | -0.44 | -0.33 | -1.88 | 2.61 | -0.32 | -0.66 | 0.76 | 0.11 | -0.42 | 1.70 | -1.38 | 0.07 | 1.40 | -2.63 | -1.88 | -10.12 | 0.91 | 3.21 | -2.48 | -5.30 | -0.64 | 2.33 | -3.61 | -10.31 | 2.37 | 3.50 | -2.01 | 1.36 | 7.75 | 0.57 | 4.00 | 2.35 | 5.08 | 1.98 | 5.31 | 11.30 | 7.71 | 1.97 | -3.60 | -2.94 | -0.94 | 0.18 | 1.10 | 0.30 |
| Net income | 5.57 | 0.12 | 17.30 | 10.25 | 6.16 | 4.81 | 13.90 | 14.50 | 11.51 | 17.65 | 11.39 | 12.26 | 21.85 | 26.08 | 20.22 | 7.51 | 13.56 | 15.31 | 13.97 | 2.74 | 19.39 | 10.04 | 6.83 | 13.30 | 19.04 | 8.24 | 7.56 | 13.89 | 7.18 | 2.66 | 1.47 | 0.03 | 11.13 | 2.45 | -0.59 | -6.20 | 9.60 | -0.50 | -1.44 | -4.93 | 6.41 | -0.71 | -2.11 | -4.14 | -0.50 | -2.01 | 4.81 | -4.10 | 0.13 | 5.50 | 74.06 | -5.74 | -4.67 | 4.62 | 3.71 | -5.13 | -16.88 | -1.89 | 6.62 | -9.01 | -30.45 | 3.74 | 2.37 | -10.31 | -8.16 | 20.80 | 0.81 | 14.77 | -142.69 | -14.70 | -1.22 | 19.10 | 22.66 | 25.38 | 2.07 | -10.32 | 1.30 | 6.64 | -4.76 | 18.60 | 13.70 |