Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	592.42	592.85	663.84	743.36	751.65	594.21	562.42	544.27	490.57	433.73	430.49	425.41	426.46	412.29	407.42	382.43	356.52	420.79	432.06	395.79
Cost of revenue	384.32	391.87	419.76	472.02	417.53	329.22	312.66	302.41	279.63	257.27	258.76	256.80	255.41	247.97	244.29	228.91	223.74	261.24	255.11	228.67
Gross profit	208.09	200.98	244.09	271.33	334.13	264.99	249.76	241.86	210.94	176.46	171.73	168.61	171.05	164.32	163.14	153.52	132.78	159.55	175.50	165.28
Total operating expenses +	224.28	244.50	232.35	205.02	222.84	193.92	185.98	178.84	165.35	153.57	153.88	151.92	145.46	142.91	145.47	138.97	132.51	197.60	155.47	141.92
Selling, general and administrative	57.63	57.64	56.50	43.42	56.08	47.79	42.58	45.62	45.82	38.25	43.69	39.08	41.89	43.21	40.31	38.84	37.61	42.80	38.91	36.50
Research and development	32.20	31.12	31.40	27.71	25.70	24.62	21.93	20.44	19.17	18.43	16.48	16.47	15.35	14.73	14.82	13.45	11.10	12.50	12.25	11.20
Other operating expenses	134.46	155.74	144.45	133.89	141.06	121.52	121.48	112.78	100.36	96.89	93.71	96.38	88.22	84.97	90.34	86.68	83.80	142.31	104.30	94.22
Operating income	-16.19	-43.52	11.74	66.31	111.28	71.07	63.77	63.02	45.59	22.89	17.85	16.69	25.59	21.41	17.67	14.55	0.27	-38.05	20.03	23.36
Non-operating income (net)	6.91	13.66	14.08	-7.42	1.64	2.63	2.73	5.09	2.62	0.76	-2.10	0.73	-0.93	-1.49	-5.42	-5.36	-10.39	-6.24	-6.32	-7.60
Income before tax	-9.28	-29.86	25.82	58.89	112.92	73.70	66.51	68.11	48.21	23.66	15.75	17.42	24.66	19.93	12.25	9.19	-10.12	-44.30	13.71	15.76
Income tax expense	25.02	-3.33	6.29	14.40	29.54	18.47	15.09	27.44	13.05	10.15	5.14	8.30	5.33	9.79	-20.39	2.65	-0.41	24.18	4.47	7.05
Net income	-34.29	-26.53	19.53	44.49	83.38	55.23	51.41	40.67	35.16	13.50	10.62	9.12	19.33	10.13	32.64	6.54	-9.67	-71.03	9.23	8.72

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	194.48	140.94	135.76	180.66	168.35	107.65	105.87	172.47	175.86	138.64	96.35	187.05	202.12	178.34	196.39	203.82	189.62	153.52	166.26	213.57	206.16	165.67	164.68	138.39	163.08	128.05	104.02	176.25	177.71	104.44	91.13	170.78	165.78	116.58	91.76	155.27	149.81	93.73	74.94	139.30	134.19	85.30	85.67	140.88	133.11	70.82	84.90	137.13	124.27	79.10	77.32	129.77	132.10	87.27	74.80	128.60	128.73	80.18	77.38	122.48	128.86	78.70	75.12	123.95	112.90	70.46	65.29	114.85	106.63	69.76	81.80	141.24	121.81	75.97	87.67	150.57	122.12	71.70	80.31	135.54	107.37
Cost of revenue	118.99	89.33	86.65	112.73	109.48	75.47	81.00	110.65	114.43	85.79	67.96	109.46	126.78	115.56	127.78	130.31	121.04	92.89	97.93	116.06	112.90	90.64	90.99	75.83	87.95	74.44	57.44	96.53	98.58	60.12	51.61	91.45	91.58	67.77	52.92	84.64	84.89	57.16	46.05	80.02	79.20	52.00	51.96	82.13	81.18	43.49	50.89	81.31	75.43	49.17	48.50	75.44	78.02	53.46	46.35	74.35	78.20	49.08	48.38	71.95	75.93	48.02	44.83	72.47	67.51	44.10	43.67	68.76	66.66	44.65	54.10	85.49	75.01	46.68	52.21	86.71	74.82	42.91	46.27	78.13	63.03
Gross profit	75.49	51.61	49.12	67.93	58.87	32.18	24.87	61.82	61.43	52.85	28.39	77.59	75.34	62.78	68.61	73.51	68.59	60.63	68.33	97.51	93.25	75.03	73.69	62.56	75.13	53.61	46.58	79.73	79.13	44.32	39.52	79.33	74.20	48.81	38.83	70.63	64.91	36.57	28.89	59.28	55.00	33.30	33.71	58.75	51.94	27.33	34.02	55.82	48.85	29.93	28.81	54.34	54.08	33.81	28.45	54.25	50.53	31.10	28.99	50.53	52.93	30.68	30.29	51.49	45.39	26.36	21.61	46.10	39.97	25.11	27.70	55.75	46.81	29.29	35.46	63.86	47.16	28.52	34.04	57.41	44.34
Total operating expenses +	65.14	54.52	57.30	60.60	53.97	52.42	67.68	62.33	61.68	52.81	50.95	60.14	63.95	57.31	55.29	49.71	53.16	46.87	54.74	59.41	57.22	51.47	54.14	49.63	43.34	46.81	44.66	51.70	51.29	38.34	41.49	47.38	48.19	41.77	38.91	45.89	44.46	36.09	33.81	45.70	39.86	34.20	32.57	42.33	44.31	34.67	35.30	46.49	37.30	32.84	33.52	38.20	41.45	32.29	31.52	40.03	36.55	34.82	33.22	38.72	41.51	32.02	33.59	38.13	37.33	29.91	32.50	35.51	34.18	30.33	79.40	41.18	43.16	33.87	33.62	49.19	42.55	30.75	35.05	43.50	36.07
Selling, general and administrative	56.57	46.66	16.49	15.42	11.24	14.48	15.34	13.94	13.97	14.40	12.55	12.64	15.02	16.28	12.67	8.27	10.25	12.23	13.24	15.65	14.31	12.89	16.75	14.87	4.19	11.98	11.71	9.88	12.60	8.39	12.90	11.07	11.24	10.41	12.68	11.58	11.00	10.56	10.53	7.68	9.89	10.15	9.05	10.33	12.40	11.91	11.33	8.22	9.51	10.02	11.95	9.00	11.50	9.45	9.80	11.37	11.20	10.84	11.41	9.33	10.49	9.09	10.08	10.65	9.20	8.92	11.10	9.49	8.68	8.34	22,779.20	7.82	11.83	10.68	70.77	8.46	12.03	8.47	63.62	9.98	7.89
Research and development	8.57	7.86	8.93	7.62	8.09	7.56	7.64	7.28	8.13	8.07	7.54	8.00	8.34	7.53	7.47	6.61	7.22	6.41	6.65	6.16	6.84	6.05	6.75	6.90	5.44	5.53	5.74	5.33	5.59	5.26	5.09	5.12	5.36	4.87	4.93	4.87	4.66	4.71	5.07	5.12	4.19	4.05	4.05	3.91	4.26	4.26	4.51	4.26	3.85	3.85	3.66	3.99	4.07	3.63	4.00	3.57	3.57	3.60	4.10	3.58	3.52	3.62	3.68	3.51	3.24	3.02	2.94	2.72	2.64	2.80	3.20	3.07	3.24	3.03	3.21	3.09	3.22	2.85	3.14	2.90	2.83
Other operating expenses	0.00	0.00	31.87	37.55	34.64	30.38	44.70	41.11	39.59	30.34	30.86	39.50	40.58	33.50	35.15	34.82	35.69	28.23	34.85	37.60	36.07	32.53	30.64	27.86	33.71	29.31	27.21	36.48	33.10	24.69	23.50	31.19	31.59	26.50	21.30	29.44	28.80	20.82	18.21	32.90	25.78	20.00	19.47	28.09	27.65	18.50	19.46	34.01	23.94	18.97	17.91	25.22	25.88	19.22	17.72	25.09	21.78	20.39	17.71	25.81	27.50	19.31	19.83	23.97	24.90	17.98	18.47	23.30	22.86	19.19	-22,703.00	30.29	28.09	20.17	-40.36	37.64	27.29	19.44	-31.71	30.62	25.35
Operating income	10.35	-2.91	-8.18	7.33	4.90	-20.24	-42.81	-0.51	-0.25	0.05	-22.57	17.44	11.39	5.47	13.32	23.80	15.43	13.76	13.59	38.10	36.04	23.56	19.55	12.93	31.79	6.80	1.92	28.03	27.84	5.98	-1.97	31.96	26.00	7.04	-0.08	24.74	20.46	0.47	-4.93	13.58	15.14	-0.90	1.14	16.42	7.62	-7.33	-1.28	9.33	11.55	-2.91	-4.71	16.13	12.64	1.53	-3.07	14.22	13.98	-3.72	-4.23	11.81	11.42	-1.34	-3.30	13.35	8.05	-3.56	-10.88	10.59	5.79	-5.22	-51.70	14.57	3.65	-4.58	1.83	14.68	4.61	-2.23	-1.01	13.91	8.27
Non-operating income (net)	-0.14	1.66	3.17	3.17	-0.74	1.31	3.13	1.41	3.27	5.85	0.45	2.38	8.56	2.69	-1.48	-4.56	-2.22	0.83	-3.06	0.98	1.27	2.45	1.63	2.63	-3.42	1.79	1.34	0.86	2.18	-1.65	0.53	-0.18	3.44	1.29	0.93	0.82	1.38	-0.52	0.57	0.28	-0.47	0.38	-1.38	-0.32	-0.80	0.41	0.30	0.77	-0.33	-0.01	0.18	-0.62	0.43	-0.92	-1.22	-0.18	-0.70	0.62	-0.56	-2.70	-1.34	-0.82	-1.30	-1.93	-1.65	-0.48	-2.95	-2.21	-2.62	-2.61	-1.60	-1.23	-2.58	-0.85	-1.23	-0.94	-1.75	-1.26	-0.56	-1.62	-1.44
Income before tax	10.21	-1.26	-5.01	10.50	4.16	-18.93	-39.68	0.91	3.01	5.90	-22.11	19.82	19.95	8.17	11.85	19.24	13.21	14.59	10.53	39.07	37.31	26.01	21.18	15.56	28.38	8.59	3.26	28.89	30.02	4.33	-1.44	31.78	29.45	8.32	0.86	25.56	21.84	-0.05	-4.36	13.87	14.67	-0.52	-0.24	16.10	6.82	-6.92	-0.98	10.11	11.21	-2.92	-4.52	15.51	13.06	0.61	-4.29	14.04	13.28	-3.10	-4.79	9.11	10.09	-2.15	-4.60	11.42	6.40	-4.03	-13.83	8.38	3.17	-7.84	-53.30	13.34	1.06	-5.43	0.61	13.74	2.86	-3.49	-1.57	12.29	6.83
Income tax expense	0.80	2.05	24.04	2.76	1.85	-3.64	-5.41	-0.72	0.86	1.94	-6.11	5.02	5.09	2.29	2.19	5.16	3.31	3.73	3.60	10.30	9.48	6.16	5.63	2.69	7.99	2.16	-0.64	6.83	8.10	0.81	3.51	8.01	7.83	8.09	0.27	9.01	7.88	-4.10	-2.23	7.02	5.35	0.02	-1.41	6.10	3.17	-2.73	-0.19	5.41	3.81	-0.73	-1.01	1.86	4.13	0.36	-1.09	5.05	6.00	-0.16	-22.07	0.99	1.60	-0.92	1.24	0.99	0.22	0.20	0.40	-0.61	0.70	-0.90	20.20	5.45	0.28	-1.80	-0.88	5.47	1.27	-1.38	-0.65	5.73	2.66
Net income	9.41	-3.30	-29.05	7.74	2.30	-15.29	-34.27	1.62	2.16	3.96	-16.01	14.80	14.86	5.88	9.65	14.08	9.90	10.86	6.93	28.77	27.83	19.85	15.55	12.87	20.39	6.43	3.90	22.07	21.92	3.52	-4.96	23.77	21.62	0.24	0.59	16.55	13.96	4.06	-2.13	6.84	9.32	-0.53	1.17	10.00	3.65	-4.19	-0.79	4.70	7.40	-2.19	-3.51	13.65	8.94	0.25	-3.20	9.00	7.28	-2.94	17.28	8.12	8.49	-1.24	-5.84	10.43	6.18	-4.24	-14.23	8.99	2.47	-6.90	-74.60	7.78	0.46	-4.69	1.49	8.27	1.59	-2.11	-0.93	6.56	4.17

5 days ago

Ask a follow up