Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,873.58	1,788.01	1,689.92	1,756.81	1,723.50	1,447.64	1,263.30	1,357.32	1,002.78	978.31	727.98	636.68	740.71	884.72	606.64	504.66	1,248.74	1,538.47	841.79	395.17
Cost of revenue	1,152.35	1,037.59	1,015.20	1,107.38	1,061.92	913.84	806.37	887.48	641.39	651.74	487.24	431.66	504.55	605.87	427.50	366.30	976.99	1,196.21	636.01	307.01
Gross profit	721.24	750.42	674.72	649.43	661.58	533.80	456.93	469.84	361.39	326.57	240.74	205.02	236.16	278.85	179.14	138.36	271.75	342.27	205.78	88.16
Total operating expenses +	678.61	765.29	744.13	604.99	538.50	455.80	430.94	413.21	336.89	307.51	190.82	173.13	131.35	225.04	187.94	184.54	316.41	314.40	180.83	98.38
Selling, general and administrative	660.67	74.77	68.45	553.64	474.48	359.61	308.40	320.09	261.52	217.83	136.40	128.19	125.69	161.14	110.03	308.30	232.00	289.79	190.84	97.91
Research and development		16.90	13.90	12.30	11.90	3.00	0.80	1.20	1.90	1.70	4.40	9.50	16.00	11.80	8.40	5.50	3.90	3.50	1.46	1.81
Other operating expenses	17.94	673.62	661.78	39.05	52.12	93.18	121.74	91.93	73.47	87.98	50.02	35.44	-10.34	52.10	69.51	-129.27	80.51	21.11	-11.47	-1.34
Operating income	42.63	-14.87	-69.41	44.44	123.08	78.01	25.99	56.63	24.50	19.06	49.92	31.89	104.81	53.82	-8.79	-46.17	-44.66	27.87	24.95	-10.22
Non-operating income (net)	-340.20	-294.34	-197.04	-158.38	-96.42	-50.84	-86.09	-65.04	-34.13	44.16	-25.93	243.23	-23.41	-27.00	-17.15	-11.63	-16.27	-17.53	-5.73	-13.82
Income before tax	-297.58	-309.21	-266.45	-113.94	26.66	27.17	-60.10	-8.41	-9.63	63.22	23.99	275.12	81.40	26.82	-25.94	-57.81	-60.93	10.34	19.22	-24.04
Income tax expense	0.95	18.61	8.20	29.49	15.27	13.61	9.91	10.47	-23.74	9.47	15.00	5.05	18.52	21.07	6.86	8.52	-21.28	6.53	9.17	3.94
Net income	-229.32	-208.86	108.65	-59.22	114.55	22.78	301.87	-5.70	27.99	54.69	161.84	278.84	68.06	-3.94	64.96	-48.76	-26.27	78.29	40.37	-19.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	426.86	468.56	478.69	478.69	453.78	548.73	582.62	426.71	410.83	422.92	521.07	486.89	483.93	594.92	575.82	515.60	510.51	469.40	488.16	431.53	408.56	474.78	387.72	333.63	333.45	387.00	388.31	336.08	338.86	452.52	360.28	339.99	344.35	348.40	323.96	307.38	289.99	318.56	252.29	214.18	193.29	218.09	184.83	199.73	179.43	264.03	141.29	269.08	246.05	232.69	265.51	245.78	241.57	218.15	241.23	230.02	195.33	-564.63	168.67	133.14	177.33	438.90	460.77	404.32	353.62	362.06	324.24	287.53	274.91	374.83	413.60	398.91	351.13	288.08	215.48	218.22	176.32	132.35	159.07	80.19	11.72
Cost of revenue	237.50	266.45	270.15	270.15	257.74	323.88	308.05	238.52	235.87	258.54	295.75	270.25	278.87	360.09	346.26	303.84	309.70	297.40	296.03	257.96	240.01	302.67	242.05	216.22	213.96	246.21	251.78	213.52	219.30	304.83	236.29	221.51	225.19	222.47	206.23	197.66	195.66	215.20	169.87	137.51	129.17	148.98	120.26	136.51	126.86	191.30	95.25	186.54	169.70	163.06	183.04	168.42	165.19	150.83	164.28	157.12	133.64	-523.14	117.84	92.05	121.23	339.74	361.24	318.63	282.59	283.15	253.18	223.36	217.31	286.22	322.61	311.05	276.33	207.67	161.87	160.04	133.70	101.89	120.90	61.29	5.01
Gross profit	189.36	202.10	208.54	208.54	196.03	224.84	274.58	188.19	174.95	164.38	225.31	216.64	205.06	234.83	229.56	211.76	200.82	172.00	192.13	173.56	168.55	172.11	145.67	117.40	119.49	140.79	136.54	122.56	119.56	147.69	124.00	118.48	119.17	125.93	117.73	109.72	94.33	103.37	82.42	76.67	64.12	69.11	64.57	63.22	52.57	72.73	46.04	82.54	76.35	69.63	82.47	77.36	76.37	67.32	76.95	72.90	61.69	-41.48	50.83	41.10	56.09	99.16	99.53	85.69	71.03	78.91	71.06	64.17	57.61	88.60	91.00	87.86	74.81	80.41	53.61	58.18	42.62	30.46	38.17	18.90	6.72
Total operating expenses +	170.79	156.13	235.78	474.41	450.33	-175.48	344.85	180.71	187.06	196.72	242.68	174.53	170.51	215.25	185.78	161.45	156.21	157.63	150.27	137.21	133.44	140.16	115.54	103.95	105.93	113.15	137.80	102.36	105.94	127.57	103.13	106.78	113.60	108.98	103.25	102.54	105.75	114.23	71.06	66.18	56.04	54.91	49.94	48.09	56.49	66.64	39.56	60.78	58.26	67.32	-6.63	62.68	59.55	62.96	56.58	54.90	50.60	-8.58	41.90	33.18	55.91	92.90	120.74	76.61	86.20	72.45	63.16	61.19	119.60	79.65	77.63	83.26	73.85	64.73	46.24	52.67	39.21	45.60	20.87	16.64	0.00
Selling, general and administrative	132.01	168.87	179.32	162.11	150.38	19.45	18.38	18.86	18.07	16.53	147.96	148.22	146.17	150.21	144.04	125.62	120.67	121.39	118.82	107.32	104.05	110.41	90.79	84.01	83.80	91.45	82.03	80.31	81.40	97.32	79.58	81.51	91.30	79.38	80.80	79.58	78.72	77.13	53.65	44.77	42.29	41.01	36.31	33.95	33.03	47.74	29.23	48.08	46.17	43.07	42.47	40.99	41.21	4.34	39.42	39.90	40.43	230.35	82.79	71.97	75.58	88.25	70.84	69.13	80.08	66.45	56.99	54.94	53.61	84.43	67.70	77.13	67.72	59.86	49.21	46.70	35.38	42.73	38.98	16.21
Research and development										13.90				12.90				11.90				3.00				0.90				1.20	0.00	0.00	0.00	1.90	0.00	0.00	0.00	5.16	0.00	0.00	0.00	2.10	0.00	0.00	0.00	15.70	0.00	0.00	0.00	16.10	0.00	0.00	0.00	11.80	0.00	0.00	0.00	8.40	0.00	0.00	0.00	5.50	0.00	0.00	0.00	3.90	0.00	0.00	0.00	3.50	0.00	0.00	0.34	0.34	0.43	0.39	0.25	0.25	0.28	1.27
Other operating expenses	38.78	-12.74	56.46	312.30	299.96	-194.93	326.46	161.84	168.99	166.29	94.72	26.31	24.34	52.14	41.74	35.82	35.54	24.34	31.45	29.90	29.39	26.74	24.76	19.94	22.13	20.80	55.78	22.04	24.55	29.05	23.56	25.26	22.30	27.69	22.44	22.96	27.02	31.95	17.41	21.41	13.75	11.80	13.63	14.15	23.46	3.20	10.33	12.70	12.08	8.16	-49.10	21.69	18.34	46.82	17.16	15.00	10.17	-247.33	-40.89	-38.80	-19.67	-0.86	49.90	7.48	6.12	2.10	6.17	6.25	66.00	-8.28	9.93	6.13	5.80	4.54	-3.41	5.58	3.58	2.62	-18.38	-0.84	0.00
Operating income	18.57	45.97	-27.24	4.28	3.44	400.32	-70.27	7.48	-12.11	-32.34	-17.37	42.11	34.56	19.58	43.78	50.31	44.60	14.37	41.86	36.35	35.11	31.95	30.13	13.45	13.56	27.64	-1.27	20.21	13.61	20.12	20.86	11.70	5.57	16.96	14.48	7.18	-11.41	-10.87	11.36	10.49	8.08	14.20	14.63	15.12	-3.92	6.08	6.49	21.76	18.10	2.31	89.11	14.67	16.82	4.36	20.37	18.00	11.09	-32.90	8.93	7.92	0.18	6.26	-21.21	9.09	-15.18	6.46	7.90	2.97	-62.00	8.95	13.36	4.60	0.96	15.68	7.37	5.51	3.41	-15.14	17.30	2.27	0.00
Non-operating income (net)	-42.34	-151.96	-36.18	-67.70	-50.66	-370.14	112.48	-95.85	-73.71	-26.15	7.23	-27.74	-26.03	-28.09	-26.25	-17.65	-16.25	-16.32	-13.58	-49.62	-16.72	-14.75	-13.46	-14.17	-8.46	-18.73	-22.92	-19.46	-25.12	-24.28	-16.05	-16.63	-8.65	-6.50	-5.93	-8.47	-13.71	12.36	42.08	9.12	-19.40	-8.76	-0.93	7.47	-23.70	-0.59	256.30	-7.43	-4.96	-5.33	-5.70	-6.84	-5.50	-5.84	-6.23	-8.31	-6.62	-8.86	-2.77	-2.40	-2.55	-3.55	-3.06	-3.07	-2.92	-1.87	-2.98	-3.73	-7.68	-4.05	-4.08	-4.80	-4.59	-2.85	-0.67	-1.12	-1.14	-10.98	-20.24	-0.82	0.00
Income before tax	-23.77	-105.99	-63.42	-63.42	-47.22	30.18	42.22	-88.37	-85.82	-58.49	-10.15	14.37	8.53	-8.52	17.52	32.66	28.35	-1.96	28.28	-13.26	18.39	17.20	16.67	-0.72	5.10	8.91	-24.18	0.75	-11.50	-4.16	4.81	-4.93	-3.09	10.45	8.55	-1.29	-25.12	1.49	53.44	19.61	-11.32	5.44	13.70	22.59	-27.62	5.49	262.78	14.33	13.14	-3.02	83.41	7.83	11.33	-1.48	14.14	9.69	4.47	-41.76	6.16	5.53	-2.37	2.71	-24.27	6.02	-18.10	4.59	4.92	-0.76	-69.68	4.90	9.28	-0.21	-3.63	12.83	6.70	4.39	2.26	-26.12	-2.95	1.44	0.00
Income tax expense	7.06	-26.60	17.36			8.05	10.75	15.59	3.11	1.10	3.84	4.32	6.92	5.83	20.49	6.13	9.98	-6.33	9.56	8.34	5.31	8.42	0.40	6.65	0.22	4.37	4.40	4.55	1.42	2.40	5.47	3.33	-1.86	-38.68	0.19	1.45	-3.65	-0.31	4.89	1.59	3.30	5.70	3.69	3.13	2.39	-3.44	3.68	2.01	5.76	2.04	5.11	5.88	7.70	3.95	7.36	5.66	4.10	-1.62	3.09	2.92	3.09	2.04	5.15	6.76	-2.81	4.64	2.13	-0.61	-27.44	2.90	3.07	0.85	-0.29	4.99	2.71	1.65	1.34	0.14	2.60	0.80	0.80
Net income	-30.76	-71.19	-51.22	-51.22	-29.99	11.92	22.06	-73.05	-56.18	137.44	-10.15	13.61	105.40	-11.97	-1.77	26.37	23.76	22.09	88.10	-14.63	18.99	8.37	19.19	-8.44	3.67	3.81	-27.79	216.53	109.31	-7.18	4.73	-0.91	-2.34	46.00	7.71	-4.11	-21.61	1.76	49.71	19.24	-16.02	-2.22	164.50	24.46	-24.90	7.36	261.10	5.72	4.66	-6.35	73.39	-0.57	1.59	-6.72	3.49	0.08	-0.79	57.46	8.10	6.38	-6.97	-1.27	-30.06	-1.46	-15.97	-1.68	2.10	0.63	-27.32	1.23	5.26	72.60	-0.80	-3.44	4.36	2.53	36.92	-17.48	-3.88	2.11	0.00

5 days ago

Ask a follow up