Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	237.26	187.03	188.06	136.09	43.27	53.14	119.35	177.77	317.10	262.83	334.36	449.16	371.07	312.83	258.79	146.98	112.55	226.06	158.01	100.64
Cost of revenue	177.43	147.64	163.80	142.79	40.01	81.81	8.47	9.22	227.29	172.15	219.25	266.20	223.54	181.21	152.97	94.01	83.17	135.31	90.30	59.46
Gross profit	59.83	39.39	24.26	-6.70	3.26	-28.67	110.89	168.56	89.81	90.68	115.11	182.96	147.53	131.62	105.82	52.97	29.38	90.76	67.71	41.18
Total operating expenses +	31.70	27.19	1.04	28.72	34.71	114.98	186.39	201.63	92.37	98.00	113.94	101.86	89.22	74.01	56.93	49.95	43.99	53.81	38.03	22.33
Selling, general and administrative	28.05	24.71	27.87	27.12	20.17	16.31	27.98	31.47	41.49	80.15	95.48	87.15	78.20	66.42	50.61	41.86	36.94	46.31	30.64	18.92
Research and development	1.82	1.71	2.49	4.44	5.54	7.21	8.86	10.36	13.65	9.32	7.46	4.98	3.75	3.18	2.34	1.44	2.12	1.93	0.85	0.66
Other operating expenses	1.84	0.77	-29.32	-2.84	9.01	91.45	149.55	159.81	37.24	8.53	11.01	9.74	7.27	4.41	3.98	6.65	4.93	5.57	6.54	2.75
Operating income	28.13	12.20	23.22	-35.42	-31.46	-143.65	-75.50	-69.81	-2.86	-7.30	-19.17	80.89	58.73	58.62	48.89	-6.27	-33.10	-30.75	29.69	18.85
Non-operating income (net)	-8.47	-1.05	1.64	-6.91	0.89	1.02	-0.31	-10.85	-1.36	10.45	-1.94	-2.00	-1.78	-13.16	-9.62	-42.74	-15.59	-10.33	-2.55	-0.92
Income before tax	19.66	11.15	24.86	-42.33	-30.57	-142.63	-75.81	-80.66	-4.21	3.14	-21.12	78.88	56.95	45.46	39.27	-49.01	-48.69	-41.08	27.14	17.93
Income tax expense	-10.87	0.65	0.15	-0.02	-0.04	-6.18	0.26	-7.22	8.84	1.24	-7.65	25.28	20.77	-4.33	7.86	-5.55	2.02	-9.14	10.41	6.58
Net income	30.53	10.50	24.71	-42.31	-30.53	-136.45	-33.92	-70.34	-27.40	-49.13	-13.46	53.60	36.18	49.79	31.41	-43.47	-50.71	-31.94	16.73	11.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	70.05	67.52	56.03	58.35	55.36	50.76	49.74	46.15	40.37	42.19	47.27	50.59	48.01	48.22	45.62	29.37	12.88	12.15	10.18	9.17	11.77	12.11	12.74	8.88	19.42	19.53	21.88	34.69	43.26	43.45	70.99	59.09	60.52	72.51	79.46	85.18	79.95	70.60	73.68	72.32	72.29	77.01	87.94	87.03	82.37	124.50	116.76	105.32	102.58	100.85	98.39	93.59	78.24	76.70	78.63	78.30	79.20	74.90	75.06	55.92	52.91	47.46	39.98	31.17	28.37	24.55	23.80	23.50	40.70	60.00	62.79	56.81	46.47	43.40	41.73	37.80	35.08	33.27	29.20	22.11	16.06
Cost of revenue	55.14	52.33	38.25	43.94	42.91	38.48	40.62	36.98	31.55	32.76	38.22	46.69	46.13	49.74	47.47	31.68	13.36	39.22	4.26	10.78	12.08	0.24	0.52	0.47	2.19	2.03	2.06	2.12	2.26	2.28	57.04	49.76	48.70	50.81	57.72	59.09	52.21	47.79	48.31	48.40	47.36	48.91	56.72	57.78	55.85	73.61	70.68	63.01	58.89	61.05	60.89	55.99	45.61	45.40	44.79	45.28	45.74	43.19	44.34	33.67	31.76	29.92	23.92	19.82	20.36	17.67	17.50	19.80	28.20	44.62	34.26	30.32	26.11	25.55	23.74	20.98	20.03	19.41	17.25	13.53	9.28
Gross profit	14.91	15.19	17.78	14.41	12.45	12.28	9.12	9.17	8.82	9.43	9.05	3.90	1.88	-1.52	-1.84	-2.31	-0.48	-27.07	5.92	-1.61	-0.31	11.87	12.22	8.41	17.23	17.50	19.82	32.57	41.00	41.17	13.95	9.32	11.81	21.70	21.74	26.09	27.74	22.81	25.37	23.92	24.93	28.10	31.23	29.25	26.53	50.89	46.08	42.31	43.68	39.80	37.50	37.59	32.63	31.30	33.84	33.03	33.45	31.71	30.72	22.24	21.15	17.54	16.07	11.35	8.01	6.88	6.30	3.70	12.50	15.37	28.53	26.49	20.37	17.85	17.99	16.83	15.05	13.87	11.94	8.59	6.78
Total operating expenses +	7.32	8.68	8.51	7.63	6.89	7.13	6.40	6.95	6.71	7.01	7.43	3.23	-16.63	15.38	14.44	-10.34	9.81	-10.68	5.29	5.85	7.93	29.61	57.82	18.64	87.31	54.15	31.67	46.44	54.17	51.10	17.11	18.64	18.54	19.69	24.85	27.13	28.17	28.38	29.66	26.64	30.51	30.19	28.45	27.49	27.82	27.04	25.23	24.64	24.88	22.66	22.42	24.06	20.08	20.62	19.25	17.44	16.70	16.12	14.61	14.34	11.86	13.38	10.06	14.76	11.75	12.49	8.80	10.70	12.00	8.76	16.41	15.45	13.19	11.58	9.47	8.51	8.47	7.52	5.98	4.88	3.94
Selling, general and administrative	6.93	7.58	7.38	6.80	6.28	6.65	5.71	6.26	6.08	6.57	6.53	8.35	8.67	5.78	9.04	7.43	4.88	9.93	2.70	2.87	4.36	3.74	2.68	5.40	4.49	8.96	5.69	6.05	7.28	6.83	7.48	8.67	8.49	15.98	10.35	11.16	22.58	13.35	20.08	17.62	25.45	25.26	23.63	23.02	23.89	23.22	21.50	20.85	21.57	19.56	19.54	21.08	18.02	18.56	17.17	15.78	14.91	14.45	13.10	12.73	10.34	9.91	8.54	13.22	10.19	10.34	7.20	9.00	10.40	12.01	12.38	11.65	10.27	9.18	7.69	6.79	6.98	6.57	5.09	4.08	3.19
Research and development	0.40	0.46	0.55	0.46	0.36	0.37	0.46	0.48	0.41	0.26	0.76	0.86	0.61	0.92	0.99	1.12	1.42	1.34	1.19	1.47	1.54	1.54	1.48	1.64	2.56	2.21	2.30	2.08	2.29	2.30	2.51	3.10	2.92	3.71	2.69	4.11	3.14	3.00	2.53	2.27	2.26	2.18	2.03	1.67	1.25	1.38	1.29	1.28	1.03	1.06	0.84	0.98	0.88	0.82	0.91	0.62	0.83	0.72	0.52	0.59	0.50	0.42	0.29	0.36	0.36	0.92	0.40	0.40	0.40	0.60	0.49	0.45	0.39	0.41	0.13	0.14	0.17	0.17	0.17	0.16	0.16
Other operating expenses	0.00	0.63	0.58	0.37	0.25	0.12	0.22	0.21	0.22	0.19	0.15	-5.98	-25.92	8.68	4.42	-18.89	3.51	-21.95	1.41	1.52	2.03	24.33	53.66	11.61	80.26	42.99	23.69	38.31	44.60	41.96	7.13	6.87	7.12	0.00	11.82	11.87	2.45	12.03	7.05	6.75	2.80	2.75	2.79	2.80	2.68	2.44	2.44	2.50	2.29	2.04	2.04	2.00	1.19	1.24	1.17	1.04	0.96	0.95	0.99	1.02	1.02	3.04	1.23	1.18	1.19	1.23	1.20	1.30	1.20	-3.86	3.53	3.36	2.54	1.98	1.65	1.58	1.32	0.78	0.73	0.65	0.60
Operating income	7.59	6.52	9.27	6.78	5.56	5.14	2.72	2.22	2.11	2.42	1.62	0.67	18.51	-16.90	-16.28	8.04	-10.28	-16.38	0.63	-7.46	-8.24	-17.74	-45.59	-10.23	-70.09	-36.65	-11.85	-13.86	-14.27	-9.37	-3.22	-46.50	-6.79	2.12	-3.10	-1.25	-0.62	5.58	-4.30	-2.72	-46.01	-2.05	2.78	-18.61	-1.29	23.57	20.85	17.68	18.80	17.56	15.09	13.53	12.55	11.69	14.59	15.59	16.75	15.59	16.11	7.91	9.28	-5.12	6.00	-3.41	-3.73	-5.60	-2.50	-25.50	0.50	-61.08	12.12	11.04	7.17	6.27	8.52	8.32	6.58	6.35	5.96	3.70	2.84
Non-operating income (net)	-1.32	-1.84	-1.53	-5.00	-0.12	-0.36	-0.15	-0.23	-0.30	-0.26	-0.25	-0.69	2.84	-2.25	-2.51	-1.70	-0.44	0.12	-0.12	0.94	-0.05	0.16	0.27	0.64	-0.05	0.47	0.44	0.68	-1.89	-3.41	-1.04	-5.35	-0.80	-0.30	-0.30	-0.31	-0.44	0.93	-0.66	-0.75	-0.61	-0.49	-0.40	-0.42	-0.63	-0.44	-0.51	-0.65	-0.40	-0.40	-0.47	-0.36	-0.55	-2.81	-1.85	3.02	-11.52	-12.41	4.54	-4.46	2.71	-24.10	-6.41	-4.46	-7.78	-3.89	-4.00	-3.90	-3.80	-3.15	-2.67	-2.85	-1.66	-0.71	-0.51	-0.58	-0.75	-0.26	-0.26	-0.24	-0.16
Income before tax	6.27	4.68	7.74	1.79	5.44	4.79	2.57	1.99	1.80	2.16	1.37	-0.01	21.35	-19.15	-18.79	6.34	-10.73	-16.26	0.51	-6.53	-8.29	-17.58	-45.32	-9.59	-70.14	-36.18	-11.42	-13.18	-16.15	-12.77	-4.26	-51.85	-7.59	1.82	-3.40	-1.56	-1.06	6.50	-4.96	-3.47	-46.62	-2.54	2.38	-19.03	-1.92	23.13	20.34	17.02	18.40	17.16	14.62	13.17	12.00	8.88	12.75	18.61	5.22	3.18	20.64	3.45	12.00	-29.22	-0.41	-7.87	-11.51	-9.49	-6.50	-29.40	-3.30	-64.22	9.45	8.19	5.51	5.56	8.01	7.74	5.83	6.09	5.70	3.46	2.68
Income tax expense	1.61	1.66	-12.61	0.02	0.06	0.36	0.04	0.02	0.24	0.05	0.08	0.01	0.01	-0.12	0.01	0.10	0.00	-0.07	0.00	0.02	0.01	0.10	-0.08	-0.03	-6.17	0.96	-0.19	-0.19	-0.77	-22.72	-0.33	23.54	-7.65	9.59	0.02	-0.44	-0.32	2.59	-2.21	-1.19	-16.44	-1.16	0.40	-6.48	-0.41	6.86	6.06	5.98	6.38	6.16	5.65	4.73	4.24	-14.32	2.94	5.43	1.62	2.19	2.73	1.32	1.62	-2.59	0.76	-1.71	-2.00	-2.88	15.80	-9.60	-1.30	-17.93	3.60	3.10	2.09	2.44	2.97	2.88	2.13	2.24	2.19	1.23	0.93
Net income	4.66	3.03	20.36	1.77	5.38	4.43	2.53	1.97	1.56	2.10	1.29	-0.02	21.34	-19.03	-18.79	6.24	-10.72	-16.19	0.51	-6.55	-8.30	-17.68	-45.24	-9.56	-63.97	-39.56	-11.11	-14.60	30.86	8.56	-3.93	-75.03	0.07	-8.49	-3.10	-3.83	-11.98	-13.92	-2.75	-2.28	-30.19	-1.38	1.98	-12.55	-1.52	16.27	14.27	11.04	12.02	11.01	8.97	8.44	7.77	23.20	9.81	13.18	3.61	0.99	17.92	2.13	10.37	-26.63	-1.16	-6.16	-9.51	-6.61	-22.30	-19.80	-2.00	-46.29	5.85	5.09	3.42	3.12	5.05	4.86	3.70	3.85	3.51	2.24	1.76

5 days ago

Ask a follow up