Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	254.95	241.90	217.48	152.98	134.19	126.18	118.61	90.74	74.08	69.09	64.31	59.04	56.29	57.33	58.28	61.98	65.34	72.24	57.45	52.55
Cost of revenue	85.78	95.35	61.67	17.70	10.46	20.25	13.99	8.35	4.09	2.01	4.51	5.60	6.01	12.58	17.30	28.40	28.24	29.99	21.39	16.74
Gross profit	169.17	146.55	155.80	135.28	123.73	105.93	104.62	82.39	69.99	67.09	59.80	53.43	50.29	44.75	40.98	33.58	37.10	42.25	36.06	35.80
Total operating expenses +	113.94	109.98	105.19	88.25	75.35	68.80	65.06	65.61	47.76	43.25	42.27	40.74	42.73	37.44	36.17	36.68	35.68	79.86	26.16	26.98
Selling, general and administrative	72.78	64.45	59.93	51.86	45.75	43.21	42.65	46.11	32.37	27.48	26.32	24.76	27.09	22.30	21.39	21.35	20.04	20.90	13.62	14.35
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	41.16	45.52	45.26	36.39	29.61	25.59	22.41	19.50	15.39	15.77	15.96	15.99	15.64	15.15	14.78	15.32	15.64	58.96	12.55	12.63
Operating income	55.24	36.57	50.61	47.04	48.38	37.13	39.56	16.78	22.23	23.84	17.53	12.69	7.55	7.30	4.81	-3.10	1.42	-37.61	9.90	8.83
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	55.24	36.57	50.61	47.04	48.38	37.13	39.56	16.78	22.23	23.84	17.53	12.69	7.55	7.30	4.81	-3.10	1.42	-37.61	9.90	8.83
Income tax expense	9.02	4.89	7.65	7.61	7.84	4.94	5.68	2.64	6.36	6.62	4.78	3.16	1.37	1.73	0.85	-1.83	-0.24	1.37	3.01	2.67
Net income	46.21	31.68	42.96	39.43	40.55	32.19	33.88	14.14	15.87	17.22	12.75	9.53	6.18	5.58	3.96	-1.27	1.66	-38.98	6.89	6.16

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	55.81	65.63	63.80	62.18	61.01	61.58	61.81	60.50	57.76	60.29	54.11	53.14	53.41	47.47	37.66	31.16	31.80	31.07	31.62	33.87	34.32	32.84	30.81	31.11	31.43	29.70	28.94	29.48	30.49	28.19	20.89	20.34	21.32	19.32	18.07	18.12	18.58	16.32	16.84	17.74	18.19	16.01	16.18	16.23	15.88	14.28	14.48	14.55	15.74	14.22	14.04	13.70	14.35	13.59	14.11	14.47	14.94	14.72	14.93	14.57	15.08	15.39	15.52	15.61	15.47	16.67	16.08	16.14	16.59	17.07	17.90	18.12	18.84	15.35	14.37	14.17	13.57	13.70	12.91	13.20	12.74
Cost of revenue	17.99	19.88	20.90	22.48	22.53	22.58	24.53	24.50	23.75	24.35	15.86	14.40	11.15	6.18	2.39	2.20	2.03	1.41	1.35	1.66	2.73	4.44	4.80	6.00	5.01	4.18	3.76	3.18	2.87	3.35	2.45	1.39	1.15	1.28	1.16	0.86	0.80	0.85	0.84	-0.50	0.82	0.82	1.22	1.22	1.25	0.87	0.98	1.85	1.90	1.15	1.51	1.54	1.80	2.23	3.20	3.08	4.07	3.84	3.83	4.59	5.04	5.74	8.65	7.31	6.71	8.22	7.04	6.54	6.44	6.50	7.27	8.59	7.63	5.32	6.03	5.04	5.00	4.78	4.35	3.97	3.64
Gross profit	37.82	45.75	42.91	39.70	38.49	39.00	37.28	36.01	34.01	35.94	38.25	38.75	42.27	41.29	35.27	28.96	29.76	29.66	30.27	32.21	31.60	28.40	26.00	25.11	26.42	25.51	25.18	26.30	27.63	24.84	18.44	18.95	20.17	18.05	16.91	17.25	17.78	15.48	16.00	18.24	17.37	15.20	14.96	15.01	14.63	13.41	13.49	12.70	13.84	13.06	12.53	12.15	12.55	11.36	10.91	11.40	10.86	10.88	11.10	9.98	10.04	9.66	6.87	8.30	8.75	8.45	9.04	9.60	10.15	10.57	10.63	9.53	11.21	10.03	8.34	9.13	8.57	8.92	8.56	9.23	9.10
Total operating expenses +	29.24	31.00	27.25	26.80	26.55	27.62	27.37	27.92	26.82	24.71	26.00	27.03	26.85	26.71	21.95	19.84	19.75	16.70	18.66	21.61	18.59	16.42	17.19	17.78	17.41	16.68	16.22	16.09	16.07	16.03	21.87	15.72	11.99	12.24	11.93	12.34	11.25	10.48	11.01	10.98	10.79	10.63	10.55	10.77	10.32	10.28	10.46	9.78	10.23	11.92	10.58	10.19	10.05	8.70	9.09	10.26	9.17	8.93	9.60	9.48	9.19	9.42	9.27	8.99	9.00	8.70	8.56	9.31	9.25	51.52	9.01	9.58	9.45	6.75	6.26	6.35	6.81	6.65	6.72	6.71	6.91
Selling, general and administrative	29.87	17.97	15.79	15.70	14.92	15.63	16.36	16.29	15.94	14.58	14.69	15.51	15.35	10.30	12.65	12.14	12.43	11.59	12.89	12.76	12.99	11.64	11.80	11.64	11.85	11.99	10.54	10.46	10.77	11.54	15.33	10.24	7.87	8.32	7.86	7.51	7.54	6.68	6.94	6.93	6.93	6.54	6.62	6.58	6.58	6.32	6.24	5.92	6.31	8.43	6.31	6.13	6.03	4.87	5.67	5.93	5.43	6.21	5.74	5.62	5.26	5.58	5.36	4.91	5.09	5.65	4.55	5.42	4.99	3.88	4.55	4.41	4.34	3.63	3.17	3.23	3.59	3.56	3.68	3.70	3.42
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-0.63	13.04	11.47	11.10	11.63	12.00	11.01	11.64	10.88	10.13	11.31	11.53	11.50	16.42	9.30	7.70	7.32	5.12	5.77	8.85	5.60	4.78	5.39	6.15	5.56	4.69	5.68	5.64	5.31	4.50	6.55	5.48	4.11	3.92	4.07	4.83	3.71	3.79	4.07	4.05	3.86	4.09	3.93	4.19	3.74	3.97	4.22	3.86	3.92	3.49	4.27	4.06	4.03	3.83	3.43	4.33	3.74	2.72	3.86	3.86	3.93	3.84	3.90	4.08	3.91	3.06	4.02	3.90	4.26	47.63	4.46	5.17	5.11	3.12	3.09	3.12	3.22	3.09	3.04	3.01	3.49
Operating income	8.58	14.75	15.65	12.90	11.94	11.38	9.92	8.08	7.20	11.24	12.25	11.71	15.42	14.58	13.32	9.12	10.02	12.96	11.61	10.60	13.00	11.98	8.82	7.33	9.01	8.84	8.97	10.21	11.55	8.80	-3.43	3.23	8.18	5.81	4.98	4.92	6.53	5.00	4.98	7.27	6.59	4.57	4.41	4.24	4.31	3.13	3.04	2.92	3.61	1.14	1.95	1.97	2.50	2.66	1.81	1.14	1.69	1.95	1.50	0.50	0.85	0.24	-2.40	-0.69	-0.24	-0.26	0.48	0.29	0.91	-40.95	1.63	-0.05	1.76	3.28	2.08	2.78	1.76	2.27	1.84	2.52	2.19
Non-operating income (net)	9.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	18.01	14.75	15.65	12.90	11.94	11.38	9.92	8.08	7.20	11.24	12.25	11.71	15.42	14.58	13.32	9.12	10.02	12.96	11.61	10.60	13.00	11.98	8.82	7.33	9.01	8.84	8.97	10.21	11.55	8.80	-3.43	3.23	8.18	5.81	4.98	4.92	6.53	5.00	4.98	7.27	6.59	4.57	4.41	4.24	4.31	3.13	3.04	2.92	3.61	1.14	1.95	1.97	2.50	2.66	1.81	1.14	1.69	1.95	1.50	0.50	0.85	0.24	-2.40	-0.69	-0.24	-0.26	0.48	0.29	0.91	-40.95	1.63	-0.05	1.76	3.28	2.08	2.78	1.76	2.27	1.84	2.52	2.19
Income tax expense	3.02	2.48	2.89	1.88	1.77	1.49	1.55	1.02	0.84	1.58	1.86	1.68	2.53	2.43	2.21	1.42	1.55	1.98	1.97	1.44	2.24	1.81	1.13	0.83	1.18	1.00	1.26	1.55	1.89	1.23	0.00	0.21	1.19	1.83	1.32	1.32	1.89	1.37	1.30	2.08	1.86	1.37	1.16	1.11	1.14	0.86	0.73	0.68	0.90	0.10	0.38	0.31	0.58	0.70	0.43	0.20	0.40	0.46	0.31	-0.03	0.10	-0.11	-1.00	-0.44	-0.28	-0.29	-0.02	-0.08	0.15	0.68	0.40	-0.15	0.45	1.09	0.62	0.81	0.50	0.66	0.55	0.79	0.67
Net income	14.99	12.27	12.76	11.02	10.17	9.89	8.37	7.06	6.36	9.66	10.39	10.03	12.89	12.15	11.11	7.70	8.47	10.98	9.64	9.16	10.76	10.17	7.68	6.50	7.83	7.84	7.71	8.66	9.67	7.57	-3.43	3.01	6.99	3.98	3.66	3.60	4.64	3.63	3.68	5.18	4.73	3.20	3.25	3.12	3.17	2.27	2.31	2.24	2.71	1.04	1.57	1.66	1.91	1.97	1.38	0.94	1.29	1.49	1.19	0.52	0.75	0.35	-1.39	-0.26	0.04	0.03	0.50	0.37	0.76	-41.63	1.23	0.11	1.31	2.19	1.47	1.97	1.26	1.61	1.29	1.74	1.53

5 days ago

Ask a follow up