Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 696.35 647.97 632.35 477.63 570.46 478.82 491.40 243.85 645.68 588.37 123.05 479.80 764.33 545.40 403.15 390.63 419.08 -11.18 125.69 86.15
Cost of revenue 411.59 604.04 528.88 459.63 519.94 447.12 505.57 509.35 664.14 515.35 433.30 342.65 510.37 509.32 380.44 279.66 188.28 97.13 78.45 20.09
Gross profit 284.76 43.93 103.46 18.00 50.52 31.70 -14.17 -265.50 -18.47 73.02 -310.25 137.15 253.96 36.07 22.71 110.97 230.80 -108.31 47.24 66.06
Total operating expenses + 206.45 0.37 16.53 -6.53 29.20 27.41 -10.67 88.50 26.36 25.81 23.43 24.50 20.96 17.54 13.89 16.19 21.31 12.59 11.92 9.06
Operating income 78.31 43.57 86.93 24.53 21.32 4.29 -3.50 -354.00 -44.83 47.21 -333.69 112.65 233.01 18.54 8.81 94.78 209.50 -120.90 35.33 57.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 78.31 43.57 86.93 24.53 21.32 4.29 -3.50 -354.00 -44.83 47.21 -333.69 112.65 233.01 18.54 8.81 94.78 209.50 -120.90 35.33 57.00
Income tax expense 3.48 0.75 0.10 -0.82 3.75 0.42 0.48 0.33 -0.45 0.51 -1.76 -0.62 0.54 0.09 0.25 0.40 -0.05 -35.33
Net income 74.83 42.82 86.83 25.34 17.58 3.87 -3.99 -350.05 -44.95 44.88 -326.43 109.59 225.70 14.60 6.77 90.64 209.55 -122.07 35.33 57.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 160.88 177.93 160.48 178.38 179.56 136.21 168.16 170.53 168.03 154.58 168.78 156.91 158.12 115.14 118.20 109.54 128.95 142.10 145.49 136.52 149.34 130.93 117.47 113.23 117.18 106.14 131.76 125.93 127.57 112.71 42.67 88.08 0.14 124.54 236.15 121.48 163.51 188.74 145.55 87.81 166.28 73.75 -89.87 67.62 71.55 148.04 28.13 200.39 101.72 223.99 213.34 156.76 171.00 66.33 213.20 92.88 172.98 155.23 91.60 87.60 68.72 167.83 112.81 71.66 38.33 116.31 89.14 137.60 76.03 0.60 -89.21 55.71 21.73 48.38 25.94 44.90 6.54 31.84 26.95 9.88 17.49
Cost of revenue 91.16 -40.64 135.56 146.93 169.75 161.29 139.33 152.49 150.94 118.11 143.78 128.80 3.14 131.38 97.16 130.35 118.80 145.45 124.59 131.10 117.52 115.07 107.10 107.44 121.61 123.92 115.65 144.39 111.14 115.11 119.44 140.03 157.75 206.93 151.45 148.02 97.30 107.31 146.86 129.63 113.10 129.57 100.59 90.05 57.95 75.51 82.21 105.16 338.49 147.89 121.28 107.57 124.30 160.44 125.24 99.33 78.66 94.25 99.69 107.85 104.54 79.06 50.01 46.05 53.30 52.41 39.13 43.44 29.54 26.98 18.57 22.05 16.30 24.80 20.65 16.70 11.70 7.29 1.09 0.00
Gross profit 69.72 218.57 24.92 31.46 9.81 -25.08 28.84 18.05 17.09 36.47 25.00 28.11 158.12 115.14 -13.18 12.38 -1.40 23.30 0.04 11.93 18.24 13.41 2.40 6.14 9.75 -15.47 7.84 10.28 -16.82 1.57 -72.45 -31.35 -139.89 -33.21 29.22 -29.97 15.49 91.43 38.23 -59.05 36.65 -39.35 -219.44 -32.97 -18.50 90.09 -47.38 118.17 -3.44 -114.50 65.45 35.48 63.43 -57.97 52.75 -32.36 73.65 76.57 -2.64 -12.10 -39.13 63.29 33.74 21.65 -7.71 63.01 36.73 98.48 32.59 -28.94 -116.19 37.14 -0.32 32.08 1.14 24.24 -10.16 31.84 19.66 8.78 17.49
Total operating expenses + 33.86 167.96 28.80 30.78 -21.10 3.26 -7.12 9.63 -10.44 18.88 11.49 -21.78 158.12 115.14 6.11 -2.41 4.34 -1.02 13.89 11.31 8.01 -28.61 0.22 6.20 49.59 14.20 2.88 -4.94 -22.80 139.89 18.18 6.96 5.96 5.06 8.20 6.35 6.74 6.88 6.94 4.99 7.00 5.00 5.38 6.89 6.16 5.20 6.01 5.56 6.20 4.93 7.09 5.94 3.76 3.92 4.64 4.36 4.62 4.52 1.53 4.34 5.00 6.61 4.71 3.95 4.67 5.80 4.46 6.34 4.71 2.63 2.24 3.60 4.43 2.84 3.23 2.93 2.98 -14.41 2.12 2.22 17.49
Operating income 35.87 50.61 -3.88 0.68 30.91 -28.35 35.96 8.41 27.54 17.60 13.51 49.89 6.77 7.32 -19.29 14.80 -5.74 24.32 -13.85 0.63 10.23 42.02 2.18 -0.06 -39.85 -29.66 4.96 15.22 5.98 -82.62 -90.63 -38.31 -145.85 -38.28 21.02 -36.31 8.75 50.31 31.30 -64.04 29.65 -44.35 -224.82 -39.87 -24.66 63.07 -53.39 112.61 -9.64 85.44 58.37 29.54 59.67 -61.89 48.12 -36.72 69.03 72.06 -4.18 -16.43 -44.13 56.68 29.04 17.70 -12.38 57.20 32.27 92.14 27.89 -31.57 -118.43 33.54 -4.75 29.24 -2.09 21.32 -13.14 17.43 17.54 6.56 15.47
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.83 27.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 35.87 50.61 -3.88 0.68 30.91 -28.35 35.96 8.41 27.54 17.60 13.51 49.89 5.94 34.76 -19.29 14.80 -5.74 24.32 -13.85 0.63 10.23 42.02 2.18 -0.06 -39.85 -29.66 4.96 15.22 5.98 -79.21 -90.63 -38.31 -145.85 -38.28 21.02 -36.31 8.75 50.31 31.30 -64.04 29.65 -44.35 -224.82 -39.87 -24.66 63.07 -53.39 112.61 -9.64 85.44 58.37 29.54 59.67 -61.89 48.12 -36.72 69.03 72.06 -4.18 -16.43 -44.13 56.68 29.04 17.70 -12.38 57.20 32.27 92.14 27.89 -31.57 -118.43 33.54 -4.75 29.24 -2.09 21.32 -13.14 17.43 17.54 6.56 15.47
Income tax expense 0.12 1.33 0.53 0.35 1.28 -0.93 0.72 0.44 0.52 -0.01 0.03 0.03 0.05 0.01 -0.82 0.01 -0.02 0.01 1.62 0.00 3.73 0.58 3.57 0.79 0.42 0.68 -0.18 -0.09 0.07 1.78 -0.36 -0.32 -0.77 -0.34 0.07 -0.30 0.12 0.26 0.31 -0.26 0.20 -0.36 -1.23 0.05 -0.22 0.20 -0.25 -0.01 -0.56 0.00 0.09 0.14 0.31 -0.62 0.65 -0.20 0.26 0.06 0.15 0.04 0.00 0.31 0.03 0.05 0.01 -0.08 0.01 -0.06 0.08 0.00 0.00 -0.39 0.03 -29.21 0.00 0.00 -14.38 0.00 0.00 -8.63 -15.47
Net income 35.75 49.28 -4.41 0.33 29.63 -27.42 35.24 7.98 27.02 17.61 13.48 49.86 5.89 34.75 -18.47 14.79 -5.73 24.30 -13.85 0.63 6.50 42.02 2.18 -0.06 -40.27 -30.35 5.14 15.31 5.91 -80.82 -89.12 -37.37 -142.75 -37.73 19.88 -35.47 8.37 49.20 30.01 -63.00 28.67 -43.11 -219.68 -39.60 -24.05 60.69 -51.77 109.55 -8.88 83.93 56.54 28.50 56.73 -60.60 46.14 -36.07 65.13 70.20 -4.48 -15.96 -42.99 56.37 29.01 17.65 -12.39 59.54 32.26 92.20 27.81 -31.26 -118.43 33.54 -4.75 29.24 -2.09 21.32 -13.14 17.43 17.54 6.56 15.47
5 days ago