Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 215.94 336.18 285.60 293.57 268.02 170.09 144.57 150.00 158.41 155.50 141.93 136.62 137.64 133.94 164.45 144.77 130.52 133.10 113.75 82.36
Cost of revenue 128.26 288.78 236.18 266.08 222.84 159.13 151.91 141.12 144.17 142.28 126.26 122.86 120.59 126.51 140.63 123.63 115.76 106.34 95.53 68.32
Gross profit 87.68 47.40 49.43 27.50 45.18 10.96 -7.35 8.88 14.24 13.22 15.68 13.76 17.05 7.44 23.82 21.14 14.77 26.76 18.23 14.04
Total operating expenses + 60.29 71.05 65.50 72.27 53.92 25.23 21.48 15.56 15.41 13.72 12.05 13.49 13.58 23.64 14.59 13.16 12.09 14.33 12.47 8.58
Operating income 27.39 -23.65 -16.08 -44.77 -8.74 -14.27 -28.82 -6.68 -1.18 -0.50 3.63 0.38 19.52 15.13 9.23 7.97 2.67 12.43 5.75 5.46
Non-operating income (net) 3.97 -13.66 -11.29 -51.97 -3.91 23.09 25.28 -0.94 5.14 -2.59 -2.70 -3.75 -3.56 -2.92 -1.50 -2.09 -2.28 -5.49 -2.55 -2.51
Income before tax 31.36 -37.31 -27.37 -96.73 -12.65 8.82 -3.54 -7.62 3.96 -3.09 0.93 -3.37 15.97 12.21 7.73 5.88 0.39 6.93 3.20 2.96
Income tax expense 10.37 -1.66 7.45 4.68 -3.53 -2.79 -5.87 -2.48 0.14 -1.10 -1.16 -3.26 5.48 4.31 1.93 0.29 -6.28 2.39 0.79 1.92
Net income 32.44 -35.85 -34.80 -101.15 -9.08 11.61 2.33 -5.15 3.82 -1.98 2.09 -0.11 10.49 7.90 5.81 5.60 6.67 4.54 2.41 1.04
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 50.24 49.62 66.74 59.90 77.07 82.55 83.37 53.60 78.08 74.23 69.51 77.21 64.66 69.46 71.06 82.90 70.16 72.81 72.44 70.37 52.40 47.36 43.04 47.57 32.11 33.06 38.29 41.33 31.89 38.79 39.68 42.04 29.49 36.86 44.74 45.53 31.28 37.31 42.05 44.44 31.71 35.12 37.86 41.21 27.75 34.77 36.58 41.27 24.00 31.74 39.65 40.87 25.39 30.56 35.71 39.48 28.19 34.74 43.72 53.65 32.34 31.70 35.49 46.48 31.10 33.60 32.71 42.77 21.44 30.42 30.11 44.05 28.52 31.96 24.47 32.88 24.44 39.38 21.81 18.69 2.40
Cost of revenue 29.25 30.40 34.80 37.56 65.73 75.62 67.66 39.96 62.56 63.22 54.89 65.71 52.36 66.56 62.68 76.58 60.25 52.95 54.69 65.11 50.09 46.32 37.42 44.04 31.35 37.11 39.49 43.63 31.68 36.21 38.05 40.29 26.56 30.83 41.87 43.51 27.97 32.05 39.91 41.84 28.48 29.14 34.84 36.53 25.75 29.83 34.45 37.97 20.60 28.75 34.73 34.38 22.73 22.21 34.87 45.74 23.68 32.04 37.26 45.73 25.60 29.05 33.49 40.22 20.87 26.19 31.78 41.22 16.57 23.56 27.38 38.59 16.80 22.42 24.73 31.45 16.94 34.19 16.58 15.59 1.90
Gross profit 20.99 19.22 31.94 22.34 11.34 6.93 15.71 13.64 15.51 11.01 14.62 11.50 12.30 2.90 8.37 6.32 9.90 19.86 17.75 5.27 2.31 1.05 5.62 3.53 0.77 -4.05 -1.20 -2.30 0.21 2.58 1.63 1.75 2.93 6.04 2.86 2.02 3.31 5.26 2.14 2.60 3.23 5.98 3.02 4.68 2.00 4.94 2.12 3.30 3.40 2.99 4.92 6.49 2.66 8.35 0.84 -6.26 4.51 2.70 6.46 7.92 6.74 2.65 2.00 6.25 10.24 7.41 0.94 1.55 4.87 6.86 2.72 5.46 11.72 9.54 -0.25 1.43 7.50 5.19 5.23 3.10 0.50
Total operating expenses + 15.94 14.66 15.60 15.41 16.78 18.46 16.54 17.06 16.39 15.52 15.82 16.75 17.41 18.02 17.79 18.52 17.94 17.96 14.95 10.91 10.09 11.22 5.41 4.14 4.45 6.60 4.61 4.83 5.43 4.63 3.63 3.83 3.48 4.98 3.36 3.85 3.22 3.89 3.35 3.05 3.43 3.38 2.80 2.92 2.94 3.37 3.61 3.35 3.15 3.09 3.77 3.57 3.15 12.86 3.36 -13.97 4.80 1.32 6.15 6.60 0.53 3.58 3.41 3.19 2.98 3.60 2.68 2.87 2.97 3.52 3.71 3.56 3.55 3.71 2.55 3.12 3.09 0.11 2.98 2.37 2.13
Operating income 5.04 4.56 16.34 6.93 -5.44 -11.52 -0.83 -3.42 -0.87 -4.52 -1.20 -5.25 -5.11 -15.12 -9.42 -12.19 -8.03 1.90 2.80 -5.65 -7.78 -10.18 0.21 -0.61 -3.69 -10.65 -5.81 -7.13 -5.22 -2.05 -2.00 -2.08 -0.55 1.06 -0.49 -1.83 0.09 1.37 -1.21 -0.45 -0.20 2.60 0.22 1.76 -0.94 1.59 -1.46 -0.03 0.27 -0.08 11.90 2.90 4.80 0.92 9.63 4.93 -0.29 1.39 0.31 1.32 6.21 -0.93 -1.41 3.06 7.26 3.80 -1.74 -1.32 1.90 3.34 -0.98 1.90 8.17 5.83 -2.81 -1.69 4.42 5.08 2.24 -0.19 -1.63
Non-operating income (net) -0.65 -0.05 -0.81 5.52 -0.69 0.53 0.18 -12.88 -1.49 -13.81 -1.72 5.21 -0.98 -14.53 -2.90 -34.23 -0.31 -0.85 -0.98 -0.57 -1.44 15.01 0.65 0.21 6.86 -19.05 -0.69 13.86 17.37 1.36 -0.70 -0.79 -0.81 -1.35 -0.80 7.91 -0.63 -0.63 -0.73 -0.65 -0.58 -0.89 -0.56 -0.59 -0.66 -1.49 -0.91 -0.61 -0.74 -0.84 -0.82 -0.83 -1.08 -1.06 -0.39 -0.87 -0.64 -0.19 -0.51 -0.60 -0.20 -0.40 0.33 -0.74 -1.28 -0.08 -2.11 0.50 -0.57 -4.00 -1.46 1.48 -1.51 -0.72 -0.89 -1.26 0.31 -3.18 1.15 0.59 -0.99
Income before tax 4.40 4.51 15.53 12.45 -6.13 -10.99 -0.66 -16.30 -2.36 -18.33 -2.92 -0.04 -6.08 -29.65 -12.32 -46.42 -8.35 1.05 1.82 -6.21 -9.22 4.83 0.86 -0.40 3.18 -29.70 -6.49 6.73 12.15 -0.69 -2.70 -2.87 -1.36 -0.29 -1.29 6.08 -0.54 0.74 -1.95 -1.11 -0.78 1.71 -0.34 1.17 -1.60 0.10 -2.36 -0.64 -0.46 -0.91 11.08 2.07 3.73 -0.15 9.24 4.06 -0.94 1.20 -0.20 0.73 6.01 -1.33 -1.09 2.32 5.98 3.72 -3.85 -0.82 1.33 -0.66 -2.45 3.38 6.66 5.12 -3.70 -2.95 4.73 1.90 3.39 0.40 -2.62
Income tax expense 1.67 2.17 4.72 2.50 0.98 -2.34 0.09 0.26 0.32 4.18 -1.66 1.30 0.63 19.24 -3.18 -9.71 -1.67 -0.98 1.08 -1.78 -1.84 -2.18 0.34 0.07 -1.01 -5.79 -1.42 -3.16 4.50 -0.96 -0.71 -0.59 -0.21 0.32 -1.58 1.75 -0.35 0.29 -0.52 -0.34 -0.54 -0.78 -0.02 0.32 -0.68 -2.22 -0.71 -0.19 -0.14 0.42 3.32 0.62 1.12 9.09 -0.85 -3.69 -0.24 0.23 0.01 0.19 1.50 -1.96 -0.53 1.00 1.78 -5.46 -1.07 -0.44 0.69 1.03 -0.74 -0.68 2.79 0.34 -0.29 -1.07 1.82 1.25 1.23 2.41 -1.66
Net income 2.92 2.43 10.22 26.50 -6.70 -8.63 -0.82 -23.55 -2.85 -22.48 -1.30 -1.38 -6.64 -49.33 -8.75 -36.56 -6.52 2.08 0.75 -4.52 -7.38 7.02 0.52 -0.12 4.19 -10.14 -5.07 9.89 7.65 0.27 -1.99 -2.28 -1.14 -0.61 0.29 4.33 -0.19 0.45 -1.43 -0.77 -0.24 2.49 -0.32 0.85 -0.93 2.32 -1.65 -0.45 -0.32 -1.33 7.76 1.45 2.61 -9.24 10.09 7.74 -0.69 0.97 -0.22 0.54 4.51 0.62 -0.55 1.33 4.20 9.18 -2.78 -0.37 0.64 -1.68 -1.70 4.06 3.87 4.78 -3.40 -1.88 2.91 -0.76 3.05 -1.01 -0.23
5 days ago