Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 12,485.00 12,634.00 12,490.00 12,211.00 12,368.00 11,789.00 13,210.00 14,155.00 15,353.00 18,438.00 19,437.00 18,639.00 12,997.69 13,028.99 11,906.21 11,397.98 12,107.61 10,840.10 7,127.49 4,365.58
Cost of revenue 11,403.00 7,364.00 7,408.00 7,305.00 7,284.00 7,374.00 8,098.00 8,739.00 10,048.00 11,635.00 12,039.00 11,480.00 8,082.00 7,945.00 1,834.11 1,771.13 6,527.82 5,845.51 3,839.75 2,251.57
Gross profit 1,082.00 5,270.00 5,082.00 4,906.00 5,084.00 4,415.00 5,112.00 5,416.00 5,305.00 6,803.00 7,398.00 7,159.00 4,737.00 4,888.00 10,072.11 9,626.86 5,579.79 4,994.59 3,287.75 2,114.00
Total operating expenses + 10,997.00 4,728.00 4,125.00 4,085.00 3,682.00 3,289.00 4,462.00 5,208.00 7,183.00 7,663.00 6,061.00 5,820.00 3,820.00 3,745.00 9,001.02 8,511.93 4,511.13 9,856.52 2,802.06 1,733.54
Operating income -9,915.00 542.00 957.00 821.00 1,402.00 1,126.00 650.00 208.00 -1,878.00 -860.00 1,337.00 1,339.00 917.00 1,236.00 1,134.49 1,114.93 1,068.67 983.57 485.69 380.46
Non-operating income (net) 10,639.00 -825.00 -750.00 -472.00 -903.00 -704.00 -1,080.00 -923.00 -955.00 -855.00 -926.00 -997.00 -611.14 -732.23 -660.94 -606.49 -622.54 -647.44 -382.79 -102.30
Income before tax 724.00 -283.00 207.00 349.00 499.00 422.00 -430.00 -715.00 -2,833.00 -1,715.00 411.00 342.00 305.86 503.77 473.55 508.43 446.13 336.14 102.90 278.16
Income tax expense 48.00 79.00 191.00 170.00 131.00 -185.00 160.00 -11.00 -449.00 -104.00 116.00 82.00 88.59 157.50 137.65 159.99 141.33 129.48 43.00 106.68
Net income 509.00 -516.00 -133.00 46.00 230.00 511.00 -590.00 -788.00 -2,459.00 -1,721.00 158.00 92.00 141.20 265.64 201.95 279.98 243.15 218.30 30.29 168.26
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 12,158.00 3,106.00 3,087.00 3,133.00 3,159.00 3,265.00 3,090.00 3,140.00 3,140.00 3,182.00 3,086.00 3,115.00 3,108.00 3,142.00 3,025.00 2,934.00 3,111.00 3,233.00 3,115.00 3,007.00 3,013.00 3,119.00 3,126.00 2,519.00 3,025.00 3,286.00 3,246.00 3,302.00 3,376.00 3,453.00 3,451.00 3,562.00 3,689.00 3,059.00 3,666.00 4,144.00 4,486.00 4,469.00 4,380.00 4,590.00 4,999.00 4,798.00 4,846.00 4,882.00 4,911.00 4,918.00 4,795.00 4,779.00 4,195.00 3,231.32 3,218.23 3,236.39 3,311.75 3,276.95 3,212.03 3,242.97 3,297.04 3,402.29 2,985.70 3,000.83 2,997.47 3,402.70 3,252.06 3,171.02 3,160.72 3,091.15 3,086.76 3,016.96 2,892.39 2,649.08 2,772.86 2,690.60 2,727.55 2,334.79 2,352.09 1,249.13 1,204.00 1,154.48 1,123.48 1,061.05 1,026.56
Cost of revenue 413.00 7,286.00 460.00 1,796.00 1,861.00 1,871.00 1,828.00 1,812.00 1,855.00 1,869.00 1,827.00 1,842.00 1,872.00 1,856.00 1,844.00 1,782.00 1,824.00 1,858.00 1,865.00 1,766.00 1,794.00 1,881.00 1,888.00 1,700.00 1,906.00 1,976.00 1,995.00 2,027.00 2,100.00 2,116.00 2,150.00 2,209.00 2,264.00 2,288.00 2,334.00 2,617.00 2,810.00 2,817.00 2,790.00 2,913.00 3,116.00 3,051.00 3,002.00 2,967.00 3,019.00 2,985.00 2,914.00 2,957.00 2,624.00 2,023.00 1,996.00 2,021.00 2,041.00 2,057.37 2,009.32 489.73 498.58 467.86 459.15 449.28 464.16 458.96 443.11 1,706.36 1,713.28 5,274.11 1,667.27 1,621.64 1,566.60 1,439.50 1,474.87 1,456.96 1,474.18 1,307.62 1,270.01 641.12 626.84 595.07 580.17 545.85 530.49
Gross profit 11,745.00 -4,180.00 2,627.00 1,337.00 1,298.00 1,394.00 1,262.00 1,328.00 1,285.00 1,313.00 1,259.00 1,273.00 1,236.00 1,286.00 1,181.00 1,152.00 1,287.00 1,375.00 1,250.00 1,241.00 1,219.00 1,238.00 1,238.00 819.00 1,119.00 1,309.00 1,251.00 1,275.00 1,276.00 1,337.00 1,301.00 1,353.00 1,425.00 770.00 1,332.00 1,527.00 1,676.00 1,652.00 1,590.00 1,677.00 1,883.00 1,747.00 1,844.00 1,915.00 1,892.00 1,933.00 1,866.00 1,808.00 1,552.00 1,168.00 1,178.00 1,170.00 1,221.00 1,219.58 1,202.71 2,753.25 2,798.46 2,934.42 2,526.56 2,551.55 2,533.32 2,943.74 2,808.94 1,464.66 1,447.44 -2,182.96 1,419.49 1,395.33 1,325.79 1,209.58 1,297.99 1,233.64 1,253.38 1,027.16 1,082.08 608.01 577.15 559.41 543.31 515.21 496.07
Total operating expenses + 10,101.00 6,774.00 2,384.00 825.00 1,014.00 1,116.00 1,467.00 1,090.00 1,054.00 986.00 1,086.00 1,027.00 1,026.00 1,057.00 977.00 1,033.00 1,017.00 951.00 910.00 927.00 893.00 802.00 953.00 523.00 1,009.00 1,145.00 1,067.00 1,164.00 1,087.00 1,453.00 1,227.00 1,316.00 1,213.00 2,922.00 1,242.00 1,414.00 1,605.00 1,577.00 1,444.00 3,052.00 1,589.00 1,600.00 1,493.00 1,474.00 1,493.00 1,495.00 1,496.00 1,456.00 1,374.00 938.00 1,001.00 942.00 917.00 936.90 959.68 2,463.13 2,449.33 2,716.83 2,242.76 2,262.64 2,252.35 2,661.41 2,528.12 1,185.89 1,174.43 -2,467.92 1,152.22 1,133.92 1,070.65 -1,114.01 1,044.93 1,000.56 1,005.82 971.52 889.43 489.44 458.42 444.20 502.50 406.10 380.74
Operating income 1,644.00 -10,954.00 243.00 512.00 284.00 278.00 -205.00 238.00 231.00 327.00 173.00 246.00 210.00 229.00 204.00 119.00 270.00 424.00 340.00 314.00 326.00 436.00 285.00 296.00 110.00 164.00 184.00 111.00 189.00 -116.00 74.00 37.00 212.00 -2,152.00 90.00 113.00 71.00 75.00 146.00 -1,375.00 294.00 147.00 351.00 441.00 399.00 438.00 370.00 352.00 178.00 230.00 177.00 222.00 291.00 284.06 290.13 290.11 349.13 280.99 283.80 288.91 280.97 282.33 280.82 278.77 273.01 284.96 267.27 261.40 255.14 249.88 253.07 233.07 247.56 55.65 192.65 118.58 118.74 115.21 40.81 109.11 115.34
Non-operating income (net) -2,524.00 11,175.00 -245.00 -74.00 -217.00 -214.00 -214.00 -188.00 -209.00 -134.00 -206.00 -206.00 -204.00 96.00 -134.00 -217.00 -217.00 -203.00 -186.00 -223.00 -292.00 -47.00 -137.00 -261.00 -259.00 -279.00 -256.00 -260.00 -283.00 -253.00 -278.00 -166.00 -225.00 -227.00 -237.00 -244.00 -247.00 -227.00 -229.00 -168.00 -231.00 -238.00 -230.00 -227.00 -231.00 -208.00 -237.00 -245.00 -313.00 -157.77 -151.96 -157.43 -146.97 -161.97 -205.67 -138.43 -203.59 -213.36 -151.29 -151.21 -146.04 -153.29 -154.48 -150.86 -147.87 -169.41 -154.84 -149.70 -148.48 -161.99 -169.45 -152.17 -163.83 -154.43 -166.80 -31.16 -30.40 -29.15 -27.49 -23.87 -21.79
Income before tax -880.00 221.00 -2.00 438.00 67.00 64.00 -419.00 50.00 22.00 193.00 -33.00 40.00 6.00 325.00 70.00 -98.00 53.00 221.00 154.00 91.00 34.00 389.00 148.00 35.00 -149.00 -115.00 -72.00 -149.00 -94.00 -369.00 -204.00 -129.00 -13.00 -2,379.00 -147.00 -131.00 -176.00 -152.00 -83.00 -1,543.00 63.00 -91.00 121.00 214.00 168.00 230.00 133.00 107.00 -135.00 72.23 25.04 64.57 144.03 122.09 84.46 151.69 145.54 67.64 132.52 137.70 134.92 129.04 126.34 127.91 125.14 115.54 112.43 111.71 106.66 87.89 83.61 80.90 83.73 -98.78 25.85 87.42 88.33 86.06 13.31 85.24 93.55
Income tax expense 102.00 61.00 -173.00 118.00 42.00 92.00 -64.00 24.00 28.00 107.00 19.00 38.00 26.00 -121.00 70.00 200.00 23.00 -2.00 10.00 54.00 69.00 37.00 20.00 -58.00 -183.00 231.00 -74.00 -3.00 7.00 -70.00 104.00 -38.00 -7.00 -375.00 -59.00 -15.00 23.00 37.00 -29.00 -138.00 26.00 -51.00 38.00 74.00 56.00 65.00 40.00 32.00 -57.00 19.96 3.44 17.49 47.70 36.46 25.70 49.52 45.82 12.02 36.72 44.82 43.78 36.79 41.49 41.57 40.15 31.42 37.06 37.21 35.53 33.91 32.19 31.15 32.24 -34.27 9.58 33.66 34.01 32.44 5.07 32.87 36.30
Net income -610.00 110.00 130.00 282.00 -13.00 -70.00 -391.00 -13.00 -41.00 47.00 -91.00 -38.00 -51.00 415.00 -42.00 -326.00 -1.00 178.00 111.00 6.00 -64.00 311.00 112.00 70.00 18.00 -373.00 -17.00 -167.00 -118.00 -328.00 -325.00 -110.00 -25.00 -2,013.00 -110.00 -137.00 -199.00 -220.00 -79.00 -1,432.00 11.00 -83.00 52.00 111.00 79.00 100.00 62.00 42.00 -112.00 28.18 4.00 30.00 79.00 62.57 44.23 83.36 75.47 30.93 74.30 35.39 61.32 69.51 70.40 70.07 70.01 65.09 59.71 59.44 58.92 59.90 50.38 47.89 60.13 -88.26 10.46 53.76 54.32 53.62 8.24 52.37 54.04
5 days ago