Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11
Total revenue 171.71 123.33 103.28 93.19 47.08 40.76 33.75 28.47 27.54 18.05 12.60 12.01 8.74 4.58
Cost of revenue 128.67 92.80 72.95 73.77 35.23 28.02 23.77 18.58 18.28 10.83 9.01 8.80 6.19 3.23
Gross profit 43.05 30.53 30.33 19.42 11.85 12.74 9.98 9.89 9.26 7.22 3.60 3.21 2.55 1.35
Total operating expenses + 34.63 25.66 21.44 16.60 11.77 9.26 7.90 8.43 8.20 6.76 5.86 6.96 5.49 3.34 0.03 0.02
Operating income 8.41 4.88 8.89 2.82 0.08 3.48 2.08 1.47 -1.06 0.46 -2.26 -3.75 -2.94 -1.99 -0.03 -0.02
Non-operating income (net) -1.56 -0.17 -0.32 -0.65 -0.04 -0.16 -0.55 -1.02 1.38 -0.76 -1.25 -0.31 -0.01 -0.01 0.00 0.02
Income before tax 6.85 4.71 8.57 2.17 0.04 3.32 1.53 0.45 0.32 -0.30 -3.51 -4.06 -2.95 -2.00 -0.03
Income tax expense 1.57 1.00 2.01 0.01 0.30 -0.74 0.58 0.52 2.13 0.73 0.76 0.11 2.71 0.02
Net income 5.29 3.71 6.56 2.30 -0.25 4.07 1.53 0.45 0.32 -0.30 -3.51 -4.06 -2.95 -2.00 -0.03 -0.02
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Oct-13 Jul-13 Apr-13 Jan-13 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10
Total revenue 52.77 53.99 47.27 35.20 35.26 33.59 31.52 28.38 29.84 26.73 28.65 24.79 23.12 22.82 25.69 22.85 21.83 13.85 10.85 12.06 10.31 9.37 9.68 10.25 10.83 10.11 9.27 8.10 7.36 6.90 8.24 5.64 7.74 7.83 7.35 7.01 5.36 5.41 4.58 4.14 3.92 3.27 3.24 2.74 3.24 3.75 3.76 2.25 2.58 3.10 2.17 1.70 1.77
Cost of revenue 40.34 40.03 36.13 26.43 26.07 24.51 24.41 21.50 22.38 18.90 20.01 17.28 16.75 16.38 19.13 20.12 17.97 11.44 8.21 8.70 6.97 6.70 6.77 7.17 7.37 7.00 6.37 5.41 4.93 4.48 5.56 3.58 4.91 4.84 4.98 4.65 3.41 3.44 2.89 2.77 2.45 2.25 2.26 2.09 2.41 2.73 2.71 1.59 1.78 2.18 1.54 1.19 1.28
Gross profit 12.43 13.96 11.14 8.77 9.18 9.08 7.11 6.88 7.46 7.82 8.64 7.51 6.37 6.43 6.56 2.73 3.86 2.41 2.65 3.37 3.34 2.67 2.91 3.08 3.46 3.11 2.90 2.69 2.43 2.41 2.69 2.06 2.83 2.99 2.37 2.35 1.94 1.97 1.68 1.37 1.48 1.02 0.98 0.65 0.83 1.02 1.05 0.66 0.80 0.92 0.62 0.51 0.49
Total operating expenses + 9.76 10.94 10.31 7.07 7.61 7.15 6.55 5.27 6.69 5.86 5.93 5.23 4.43 4.54 5.07 3.56 3.60 3.77 2.64 2.78 2.49 1.76 2.12 2.27 2.49 2.46 2.40 2.24 1.89 2.07 2.15 1.93 2.28 2.87 2.11 1.99 1.74 1.64 1.44 1.47 1.53 1.30 1.34 1.41 1.68 2.57 1.80 1.43 1.49 2.01 1.11 1.27 1.10 0.00 0.01 0.00 0.00 0.01 0.02 0.00 0.00 0.00
Operating income 2.66 3.01 0.82 1.70 1.58 1.93 0.56 1.61 0.77 1.97 2.71 2.28 1.94 1.89 1.50 -0.83 0.26 -1.36 0.00 0.58 0.85 0.91 0.79 0.81 0.98 0.65 0.50 0.45 0.48 -2.78 0.54 0.13 0.55 0.12 0.26 0.37 0.20 0.33 0.24 -0.11 -0.06 -0.28 -0.36 -0.76 -0.85 -1.55 -0.75 -0.77 -0.68 -1.09 -0.49 -0.75 -0.61 0.00 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 0.00
Non-operating income (net) -0.03 -0.05 -0.10 -0.06 -0.06 -0.04 -0.03 -0.06 -0.04 -0.07 -0.13 -0.18 -0.16 -0.15 -0.12 -0.12 -0.13 -0.05 -0.01 -0.01 0.03 0.03 -0.05 -0.07 -0.07 -0.24 -0.09 -0.09 -0.12 2.86 -0.18 -0.34 -0.23 -0.16 -0.23 -0.20 -0.20 -0.19 -0.16 -0.17 -0.17 -0.16 -0.62 -0.24 -0.24 -0.24 -0.03 -0.03 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Income before tax 2.63 2.96 0.73 1.65 1.52 1.89 0.54 1.55 0.73 1.89 2.58 2.10 1.78 1.75 1.38 -0.95 0.13 -1.40 -0.01 0.58 0.88 0.94 0.73 0.74 0.91 0.41 0.41 0.36 0.36 0.08 0.36 -0.21 0.32 -0.04 0.03 0.17 0.00 0.13 0.08 -0.28 -0.23 -0.44 -0.98 -1.00 -1.09 -1.79 -0.77 -0.79 -0.70 -1.09 -0.49 -0.75 -0.61 0.00 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00
Income tax expense -0.58 0.73 0.19 0.37 0.28 0.29 0.13 0.40 0.18 0.49 0.57 0.43 0.52 -0.10 0.29 -0.21 0.03 -0.09 0.00 0.15 0.25 -0.74 3.13 -0.01 0.20 0.19 0.18 0.19 0.15 0.16 0.16 0.16 0.21 0.18 0.12 4.04 0.00 0.02
Net income 2.06 2.23 0.54 1.28 1.24 1.60 0.41 1.15 0.55 1.41 2.01 1.74 1.40 1.84 1.10 -0.74 0.10 -1.31 -0.01 0.43 0.63 1.69 0.73 0.74 0.91 0.41 0.41 0.36 0.36 0.08 0.36 -0.21 0.32 -0.04 0.03 0.17 0.00 0.13 0.08 -0.28 -0.23 -0.44 -0.98 -1.00 -1.09 -1.79 -0.77 -0.79 -0.70 -1.09 -0.49 -0.75 -0.61 0.00 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 0.00
5 days ago