Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	209.23	199.39	178.30	139.82	123.17	118.43	116.62	115.76	84.36	78.84	67.18	62.50	51.39	53.88	44.91	38.15	33.91	30.66	28.10	25.26
Cost of revenue	61.65	67.03	45.81	15.68	-3.86	24.65	19.23	14.25	8.87	8.47	5.94	5.65	7.16	7.33	6.68	6.75	7.20	9.21	10.33	8.48
Gross profit	147.58	132.37	132.49	124.13	127.03	93.79	97.40	101.51	75.49	70.37	61.24	56.85	44.23	46.56	38.23	31.41	26.70	21.45	17.78	16.78
Total operating expenses +	89.56	87.18	82.34	81.63	66.59	62.98	63.61	63.23	46.18	46.80	42.02	41.77	33.20	32.76	30.48	24.37	19.72	17.57	13.07	10.69
Selling, general and administrative	63.50	51.33	48.93	47.75	39.15	37.94	38.42	36.80	28.16	27.63	25.04	24.39	20.33	19.69	17.82	14.51	13.81	11.58	8.85	7.04
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	26.06	35.85	33.41	33.88	27.44	25.05	25.19	26.43	18.02	19.16	16.99	17.39	12.87	13.08	12.66	9.87	5.90	5.98	4.22	3.64
Operating income	58.02	45.18	50.15	42.50	60.44	30.81	33.79	38.29	29.32	23.58	19.22	15.08	11.03	13.79	7.76	7.03	6.99	3.89	4.71	6.10
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	58.02	45.18	50.15	42.50	60.44	30.81	33.79	38.29	29.32	23.58	19.22	15.08	11.03	13.79	7.76	7.03	6.99	3.89	4.71	6.10
Income tax expense	11.96	8.76	9.91	8.43	11.82	6.04	5.86	6.70	12.49	7.57	6.67	5.21	3.74	4.60	2.64	2.34	2.31	1.17	1.39	2.07
Net income	46.06	36.43	40.24	34.07	48.62	24.77	27.93	31.59	16.82	16.01	12.55	9.87	7.29	9.19	5.12	4.69	4.68	2.72	3.32	4.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06
Total revenue	51.48	52.77	52.96	52.35	51.21	51.43	51.07	49.21	47.68	46.88	46.48	43.52	41.43	39.93	37.74	34.19	27.95	29.32	33.81	29.06	30.99	31.42	29.64	28.77	28.61	28.94	30.25	28.90	28.53	29.18	29.45	28.92	28.21	24.65	19.96	19.56	20.19	19.55	19.36	20.31	19.62	19.55	16.62	15.63	15.38	15.85	16.23	16.19	14.22	12.79	13.01	13.13	12.69	13.27	14.21	13.13	12.97	13.18	12.39	10.22	9.38	10.30	10.29	10.58	8.26	8.06	8.59	8.74	8.50	8.21	7.76	7.50	7.36	7.27	7.13	6.92	6.79	25.26
Cost of revenue	14.18	15.15	14.89	14.80	15.85	17.33	17.14	17.19	15.37	14.92	12.92	10.43	7.54	5.13	4.13	1.86	4.57	-1.50	-1.10	-1.40	0.13	0.90	2.57	9.72	10.18	4.90	5.48	4.81	4.04	4.86	3.39	2.82	3.18	3.14	2.37	1.65	1.70	1.82	2.11	2.36	2.18	2.00	1.46	1.12	1.35	1.35	1.75	1.65	0.90	1.16	1.28	3.17	1.55	1.62	1.26	2.42	2.02	1.96	1.93	1.41	1.38	1.55	1.71	1.74	1.74	1.63	1.85	1.88	1.84	2.03	2.25	2.41	2.58	2.82	2.62	2.46	2.42	8.48
Gross profit	37.30	37.62	38.07	37.55	35.36	34.10	33.93	32.02	32.31	31.96	33.56	33.09	33.88	34.81	33.61	32.34	23.38	30.82	34.90	30.45	30.86	30.52	27.07	19.05	18.42	24.04	24.77	24.09	24.50	24.32	26.07	26.10	25.02	21.51	17.59	17.91	18.49	17.73	17.25	17.95	17.44	17.54	15.16	14.51	14.03	14.50	14.48	14.54	13.32	11.63	11.73	9.96	11.15	11.65	12.95	10.71	10.94	11.22	10.46	8.80	8.00	8.75	8.58	8.84	6.51	6.43	6.74	6.86	6.65	6.18	5.51	5.10	4.78	4.46	4.50	4.45	4.36	16.78
Total operating expenses +	22.94	23.10	22.53	23.38	21.58	22.12	22.26	21.94	20.87	20.46	21.34	20.81	19.73	21.35	20.58	21.77	17.94	18.00	16.43	16.19	15.97	16.00	16.12	15.45	15.42	15.75	16.61	15.95	15.29	15.62	15.70	16.32	15.59	12.76	11.34	11.05	11.03	11.96	10.64	11.86	12.34	11.55	10.52	10.23	9.72	10.18	9.97	10.37	11.26	9.00	8.00	8.09	8.33	8.21	8.39	8.04	7.81	8.03	9.18	6.81	6.71	6.55	7.22	6.63	5.25	6.38	4.67	4.64	4.01	7.61	3.40	3.42	3.24	4.16	3.01	3.02	2.87	0.00
Selling, general and administrative	18.77	16.38	13.53	13.32	12.65	13.31	13.06	12.79	12.17	11.40	12.49	12.60	12.44	12.88	12.13	12.58	10.16	9.99	9.81	9.69	9.66	9.42	9.74	9.36	9.42	9.44	10.27	9.61	9.10	9.30	9.33	9.22	8.94	7.43	7.06	6.89	6.78	6.79	6.72	6.92	7.20	6.94	6.27	6.06	5.76	6.09	5.79	5.71	6.79	5.34	5.02	4.88	5.10	2.71	5.05	4.83	4.70	7.08	6.67	4.63	5.06	4.61	4.59	4.89	3.83	3.52	3.65	3.60	3.05	2.36	2.19	2.64	2.50	2.63	2.06	2.05	1.95	7.04
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4.17	6.72	9.00	10.06	8.93	8.80	9.20	9.15	8.70	9.06	8.85	8.21	7.29	8.47	8.45	9.18	7.78	8.01	6.62	6.51	6.30	6.58	6.38	6.09	6.00	6.31	6.34	6.34	6.19	6.31	6.37	7.10	6.65	5.32	4.28	4.16	4.26	5.17	3.92	4.93	5.14	4.61	4.25	4.17	3.96	4.08	4.18	4.66	4.46	3.67	2.99	3.21	3.24	5.51	3.34	3.22	3.11	0.95	2.51	2.18	1.64	1.94	2.64	1.74	1.41	2.86	1.02	1.04	0.96	5.26	1.21	0.79	0.74	1.53	0.95	0.97	0.92	-7.04
Operating income	14.36	14.52	15.54	14.17	13.79	11.99	11.68	10.08	11.44	11.49	12.22	12.28	14.15	13.46	13.03	10.57	5.44	12.82	18.47	14.26	14.89	14.53	10.95	3.60	3.01	8.29	8.16	8.14	9.21	8.71	10.37	9.78	9.43	8.75	6.25	6.86	7.46	5.77	6.61	6.09	5.10	5.99	4.64	4.28	4.31	4.33	4.51	4.17	2.06	2.63	3.73	1.86	2.81	3.44	4.56	2.66	3.13	3.19	1.28	1.99	1.29	2.20	1.36	2.21	1.27	0.05	2.07	2.22	2.65	-1.44	2.11	1.67	1.54	0.30	1.49	1.44	1.49	8.94
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.84
Income before tax	14.36	14.52	15.54	14.17	13.79	11.99	11.68	10.08	11.44	11.49	12.22	12.28	14.15	13.46	13.03	10.57	5.44	12.82	18.47	14.26	14.89	14.53	10.95	3.60	3.01	8.29	8.16	8.14	9.21	8.71	10.37	9.78	9.43	8.75	6.25	6.86	7.46	5.77	6.61	6.09	5.10	5.99	4.64	4.28	4.31	4.33	4.51	4.17	2.06	2.63	3.73	1.86	2.81	3.44	4.56	2.66	3.13	3.19	1.28	1.99	1.29	2.20	1.36	2.21	1.27	0.05	2.07	2.22	2.65	-1.44	2.11	1.67	1.54	0.30	1.49	1.44	1.49	6.10
Income tax expense	3.00	3.11	3.19	2.84	2.82	2.31	2.24	1.96	2.24	2.11	2.47	2.50	2.83	2.68	2.60	2.11	1.04	2.58	3.41	2.87	2.96	2.94	2.17	0.68	0.53	1.69	1.30	1.56	1.32	0.62	2.11	2.00	1.97	5.51	2.16	2.37	2.45	1.49	2.25	2.08	1.75	2.03	1.74	1.44	1.47	1.52	1.64	1.42	0.63	0.92	1.24	0.62	0.95	1.12	1.51	0.91	1.07	1.06	0.36	0.73	0.50	0.74	0.45	0.74	0.42	0.03	0.57	0.78	0.92	-0.64	0.72	0.57	0.52	-0.11	0.51	0.49	0.51	2.07
Net income	11.36	11.41	12.36	11.33	10.96	9.67	9.44	8.12	9.20	9.39	9.75	9.78	11.32	10.78	10.43	8.46	4.40	10.24	15.06	11.40	11.93	11.59	8.78	2.92	2.48	6.61	6.86	6.58	7.89	8.09	8.26	7.78	7.46	3.24	4.09	4.49	5.01	4.28	4.36	4.02	3.35	3.96	2.90	2.84	2.85	2.81	2.88	2.75	1.43	1.71	2.48	1.24	1.86	2.32	3.05	1.75	2.06	2.13	0.92	1.27	0.79	1.46	0.91	1.47	0.85	0.02	1.50	1.44	1.72	-0.80	1.39	1.10	1.02	0.41	0.98	0.95	0.98	4.02

5 days ago

Ask a follow up