Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 130.49 551.18 28.08 4.92 188.22 0.78 0.48 0.01 0.55 0.06 2.19 0.09 0.08 0.18 2.19 1.39 1.71 1.44 3.52 3.84
Accounts receivable, net 8.20 55.57 203.80 0.07 0.03 0.09 0.04 0.07 1.55 0.31 0.03 0.05 0.42 0.58 0.10 0.07 0.05 0.04
Inventories 177.62 0.64
Other current assets 450.79 419.65 346.95 104.71 -37.21 -0.03 0.01 0.01 0.07 0.04 0.02 0.05 0.07 0.07 0.14 0.08 0.04 0.01 0.02 0.04
Total current assets 589.48 1,026.40 375.03 109.70 188.25 1.39 0.49 0.11 0.65 0.18 3.75 0.45 0.19 0.31 2.75 2.05 1.84 1.52 3.58 3.92
Total non-current assets + 235.08 294.32 71.19 84.30 274.94 4.33 1.32 8.36 2.96 17.41 18.89 22.29 16.92 10.47 6.05 6.59 7.19 4.33
Total assets 824.56 1,320.72 446.22 194.00 463.19 5.72 0.49 1.43 9.01 3.13 3.75 17.86 19.07 22.59 19.67 12.52 7.90 8.11 10.77 8.25
Total current liabilities + 672.46 1,297.57 432.32 164.39 288.55 0.78 1.38 1.18 0.95 0.72 1.47 2.86 2.36 1.12 1.39 1.41 0.34 0.09 0.11 0.04
Total non-current liabilities + 2.55 0.00 0.00 1.71 370.71 0.05 2.40 0.46
Total liabilities 675.01 1,297.57 432.32 166.10 370.71 0.78 1.38 1.18 0.95 0.72 1.47 2.90 4.75 1.12 1.39 1.41 0.80 0.09 0.11 0.04
Total stockholders' equity + 149.55 23.15 13.91 27.91 92.48 4.94 -0.89 0.25 8.06 2.42 2.29 14.95 14.32 21.48 18.27 11.11 7.09 8.02 10.66 8.22
Common shares outstanding 378 361 223 209 193 50 42 42 24 17 15 117 96 94 92 5 31 23 26 18
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 514.67 130.49 231.01 279.90 417.14 551.18 415.18 265.99 278.04 28.08 11.27 22.58 17.72 3.63 3.38 4.40 6.71 188.21 12.86 23.13 20.94 0.78 0.01 0.03 0.00 0.48 0.01 0.00 0.07 0.01 0.00 0.01 1.03 0.55 0.39 0.43 0.04 0.06 0.22 1.32 1.61 2.19 0.13 0.20 0.31 0.09 0.12 0.28 0.76 0.08 0.09 0.04 0.19 0.18 0.63 3.18 0.63 2.19 4.80 8.43 11.11 1.39 2.55 0.81 0.19 1.71 2.63 3.14 0.99 1.44 1.73 2.26 2.88 3.52 4.00 4.24 4.18 3.84 4.28 4.32 3.84
Accounts receivable, net 9.06 8.20 163.45 72.79 87.42 55.57 29.41 57.73 97.99 203.80 0.00 0.15 0.07 0.05 0.10 0.04 0.04 0.03 1.39 0.33 0.33 0.01 0.02 0.01 0.09 0.67 0.07 0.04 0.04 0.04 0.05 0.05 0.07 0.41 1.63 1.62 1.55 0.10 0.34 0.32 0.31 0.24 0.04 0.09 0.03 0.03 0.07 0.07 0.05 0.16 0.43 0.33 0.42 0.08 0.12 0.14 0.58 0.08 0.02 0.02 0.10 0.09 0.07 0.06 0.07 0.05 0.04 0.04 0.05 0.05 0.04 0.04 0.04 0.17 0.25 0.05
Inventories 177.62 0.64
Other current assets 450.79 450.79 455.89 219.74 320.85 419.65 171.26 255.71 280.78 143.15 122.05 119.94 126.82 77.15 98.69 277.93 -177.62 193.19 101.49 56.15 -0.03 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.01 0.00 0.40 0.20 0.07 0.01 0.00 0.01 0.04 0.05 0.10 0.15 0.02 0.21 0.04 0.04 0.05 0.03 0.05 0.06 0.07 0.08 0.08 0.06 0.07 0.07 0.03 0.09 0.14 0.07 0.15 0.06 0.08 0.03 0.02 0.03 0.04 0.01 0.02 0.01 0.01 0.04 0.04 0.04 0.02 0.04 0.07 0.09 0.04 0.03 0.06 0.09
Total current assets 523.73 589.48 850.35 572.43 825.41 1,026.40 615.86 579.44 656.81 375.03 133.33 142.67 144.61 80.83 3.48 103.13 284.67 147.71 207.44 124.95 77.41 1.39 0.01 0.03 0.00 0.49 0.03 0.03 0.09 0.11 0.68 0.48 1.27 0.65 0.45 0.49 0.10 0.18 0.67 3.06 3.39 3.75 0.44 0.58 0.67 0.45 0.39 0.37 0.90 0.19 0.20 0.19 0.33 0.31 0.86 3.64 1.05 2.75 4.95 8.70 11.32 2.05 2.67 0.85 0.24 1.84 2.73 3.23 1.07 1.52 1.82 2.35 2.96 3.58 4.10 4.35 4.32 3.92 4.49 4.63 3.98
Total non-current assets + 112.53 235.08 351.41 301.63 214.72 294.32 71.71 68.70 71.39 71.19 67.78 71.75 70.79 62.11 187.05 84.43 90.69 215.72 84.25 86.17 76.29 4.33 2.82 0.51 0.30 0.65 0.66 1.00 1.32 2.97 4.23 5.77 8.36 4.73 2.23 2.16 2.96 3.04 3.06 3.39 3.67 16.11 15.79 17.41 18.10 19.08 18.29 18.89 19.13 18.66 21.99 22.29 22.03 19.46 18.41 16.92 15.82 13.81 11.72 10.47 11.08 9.02 8.35 6.05 8.53 7.41 6.63 6.59 7.87 7.84 7.23 7.19 6.46 5.37 4.76 4.33 4.45 1.19 1.08
Total assets 636.27 824.56 1,201.76 874.05 1,040.13 1,320.72 687.57 648.13 728.20 446.22 201.10 214.42 215.40 142.94 190.53 187.55 375.36 363.43 291.69 211.12 153.70 5.72 2.83 0.54 0.31 0.49 0.68 0.69 1.09 1.43 3.65 4.71 7.03 9.01 5.17 2.71 2.26 3.13 3.71 6.11 6.77 3.75 4.11 16.69 16.46 17.86 18.49 19.45 19.20 19.07 19.33 18.85 22.32 22.59 22.89 23.09 19.46 19.67 20.77 22.51 23.04 12.52 13.74 9.86 8.58 7.90 11.26 10.64 7.69 8.11 9.69 10.18 10.20 10.77 10.56 9.72 9.08 8.25 8.94 5.82 5.06
Total current liabilities + 0.57 672.46 1,081.35 805.20 960.41 1,297.57 584.54 572.75 721.63 432.32 178.45 184.89 188.72 121.12 39.39 137.97 310.96 288.55 193.50 100.58 56.81 0.78 1.13 1.05 1.36 1.38 1.36 1.30 1.21 1.18 0.89 0.79 0.88 0.95 0.70 0.79 0.73 0.72 0.85 0.91 1.16 1.47 1.58 1.58 2.72 2.86 2.66 2.57 2.62 2.36 2.77 2.49 1.34 1.12 0.87 1.22 0.78 1.39 1.63 1.31 1.26 1.41 0.24 0.96 0.54 0.34 0.01 0.15 0.02 0.09 0.00 0.01 0.04 0.11 0.04 0.03 0.04 0.04 0.01 0.02 0.02
Total non-current liabilities + 479.05 2.55 2.69 0.00 0.00 0.00 0.00 0.00 0.00 136.80 142.71 146.52 1.26 111.49 99.02 273.31 290.87 0.02 0.03 3.06 3.39 0.02 0.03 0.05 1.96 2.41 2.32 2.40 0.60 0.35 0.22 0.51 0.48 0.46
Total liabilities 479.62 675.01 1,084.04 805.20 960.41 1,297.57 584.54 572.75 721.63 432.32 178.45 184.89 188.72 122.38 150.88 137.97 310.96 370.71 193.51 100.61 56.81 0.78 1.13 1.05 1.36 1.38 1.36 1.30 1.21 1.18 0.89 0.79 0.88 0.95 0.70 0.79 0.73 0.72 0.85 3.97 4.54 1.47 1.58 1.60 2.75 2.90 4.62 4.98 4.95 4.75 3.36 2.84 1.56 1.12 0.87 1.22 0.78 1.39 1.63 1.31 1.26 1.41 0.76 0.96 1.02 0.80 0.01 0.15 0.02 0.09 0.00 0.01 0.04 0.11 0.04 0.03 0.04 0.04 0.01 0.02 0.02
Total stockholders' equity + 156.65 149.55 116.33 67.37 77.58 23.15 103.03 75.38 6.53 13.91 22.65 29.53 26.68 20.56 39.66 49.58 64.40 92.48 98.18 110.51 96.89 4.94 1.70 -0.50 -1.06 -0.89 -0.68 -0.61 -0.12 0.25 2.76 3.92 6.15 8.06 4.47 1.92 1.53 2.42 2.86 2.15 2.23 2.29 2.54 15.10 13.71 14.95 13.87 14.47 14.25 14.32 15.97 16.02 20.76 21.48 22.02 21.87 18.68 18.27 19.14 21.20 21.78 11.11 12.99 8.90 7.57 7.09 11.25 10.49 7.68 8.02 9.68 10.17 10.15 10.66 10.52 9.69 9.03 8.22 8.93 5.81 5.04
Common shares outstanding 292 378 374 362 367 358 355 333 284 254 225 220 219 162 209 208 210 167 210 203 153 60 63 43 42 32 42 42 42 30 42 42 42 30 26 17 17 17 17 17 17 16 17 134 133 12 118 118 101 9 95 95 94 7 94 94 94 10 94 94 85 5 52 47 42 3 35 25 24 1 23 23 23 2 23 23 22 19 17 17
5 days ago