Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 75.84 97.62 19.58 1.25 10.34 -0.55 0.30 1.05 0.00 0.00 0.03
Cost of revenue 22.45 6.80 1.03 0.00 0.02 0.03 0.01 0.01 0.05 0.05 0.04 0.07 0.27 0.07 0.02 0.02
Gross profit 53.39 90.82 18.55 1.25 10.34 -0.55 0.28 1.01 -0.01 0.00 0.02 -0.05 -0.05 -0.04 -0.07 -0.27 -0.07 -0.02 -0.02
Total operating expenses + 25.03 121.60 24.17 48.48 55.89 -1.63 0.62 5.91 -2.25 0.97 0.67 1.07 1.81 2.19 3.94 -0.07 2.39 0.72 -0.02 -0.02
Operating income 28.36 -30.79 -5.62 -47.23 -45.55 1.63 -1.17 -5.62 3.28 -0.97 0.33 -1.06 -1.81 -2.19 -3.94 -2.76 -2.39
Non-operating income (net) 35.18 -8.26 -14.67 -18.67 -25.95 0.00 0.00 -1.57 -0.03 0.96 0.00 0.38 -2.80 0.33 -0.90 -4.68 -7.95 -0.78 -0.79 -0.95
Income before tax 63.54 -39.04 -20.29 -65.90 -71.50 1.63 -1.16 -7.19 3.25 -0.01 0.33 -0.68 -4.61 -1.86 -4.85 -7.44 -10.34 -0.78 -0.79 -0.95
Income tax expense 1.14 -1.26 1.47 -0.27 -0.56 -0.10 -0.15
Net income 62.41 -39.04 -20.07 -65.90 -71.50 1.63 -1.16 -7.19 3.25 -0.01 -10.59 0.58 -6.08 -1.59 -4.85 -7.44 -9.79 -0.78 -0.79 -0.95
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1.82 -5.46 31.72 27.05 33.94 -5.49 -71.33 196.45 -22.02 -8.98 17.76 -32.52 -0.08 12.07 -1.53 2.24 0.00 -0.14 -0.13 -0.11 -0.10 -0.21 -0.17 -0.19 -0.08 0.76 0.02 2.01 0.19 -0.66 -0.16 0.02 0.00 0.00
Cost of revenue 1.47 22.66 2.53 5.94 5.00 22.05 1.94 1.19 0.88 0.79 0.98 0.97 0.98 1.19 1.31 2.62 1.96 1.92 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.01 0.03 0.00 0.01
Gross profit 0.35 -28.12 29.19 21.11 28.93 -5.49 -71.33 196.45 -23.97 -1.19 -12.84 4.82 16.78 -33.50 -1.07 -2.48 0.64 9.45 -3.49 -3.01 -1.86 2.24 0.00 -0.14 -0.13 -0.11 -0.10 -0.21 -0.17 -0.19 -0.09 0.75 0.02 2.49 0.24 -0.91 -0.22 0.02 0.00 0.00
Total operating expenses + -5.31 -13.74 16.28 21.73 -14.42 112.59 -76.75 97.88 -13.45 2.18 -14.09 1.38 28.00 -22.37 2.76 10.22 9.92 35.10 -2.04 6.49 -1.21 0.48 0.03 -0.15 0.08 0.08 -0.04 0.40 0.17 0.66 1.03 2.04 2.45 -2.64 0.39 0.21 0.19 0.18 0.27 0.09 0.22 0.14 0.13 0.22 0.20 0.18 0.30 0.37 0.28 0.20 0.50 0.71 0.39 0.31 0.70 0.57 0.58 0.59 0.54 0.76 2.02 0.94 0.46 0.76 0.52 1.62 0.42 0.24 0.08 -0.24 0.10 0.56 0.17 0.14 0.29 0.15 0.26 0.45 0.20 0.23 0.21
Operating income 5.67 -14.38 12.91 -0.62 43.35 -118.08 5.42 98.57 -10.52 -3.37 1.25 3.45 -12.18 -11.13 -3.83 -12.69 -9.28 -25.65 -1.45 -9.50 -0.65 -0.48 2.21 0.15 -0.23 -0.21 -0.07 -0.49 -0.38 -0.57 -1.22 -2.12 -1.68 2.66 1.62 -0.03 -0.88 -0.34 -0.26 -0.09 -0.22 -0.14 -0.13 -0.22 -0.20 -0.18 -0.30 -0.37 -0.28 -0.20 -0.50 -0.71 -0.39 -0.31 -0.70 -0.57 -0.58 -0.59 -0.54 -0.76 -2.02 -0.94 -0.46 -0.76 -0.52 -1.62 -0.42 -0.24 -0.08 0.24 -0.10 -0.56 -0.17 -0.14 -0.29 -0.15 -0.26 -0.45 -0.20 -0.23 -0.21
Non-operating income (net) -0.80 54.70 -6.73 -0.40 0.78 -18.20 19.49 -8.20 -7.52 0.00 -3.37 -3.94 0.00 -0.66 -0.37 -1.22 -0.59 -13.91 -0.45 -0.34 -4.78 -0.12 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 -1.53 -0.01 -0.01 -0.02 0.00 0.00 0.00 -0.02 -0.04 0.94 0.00 0.00 -0.02 -0.01 0.95 0.16 -0.01 0.32 0.08 -0.01 0.42 0.13 -3.35 0.07 -0.01 0.06 -0.10 0.46 0.00 -0.10 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 4.86 40.32 6.18 -1.02 44.13 -136.28 24.91 90.37 -18.04 -3.37 -2.13 -0.49 -12.18 -11.78 -4.20 -13.91 -9.87 -39.56 -1.90 -9.83 -5.43 -0.60 2.21 0.16 -0.23 -0.21 -0.07 -0.49 -0.38 -2.11 -1.23 -2.13 -1.69 2.66 1.61 -0.03 -0.90 -0.39 0.68 -0.09 -0.22 -0.16 -0.14 0.73 -0.05 -0.18 0.02 -0.29 -0.29 0.22 -0.37 -4.06 -0.32 -0.32 -0.64 -0.68 -0.12 -0.59 -0.65 -0.83 -2.02 -0.94 -0.46 -0.76 -0.52 -1.62 -0.42 -0.24 -0.08 0.24 -0.10 -0.56 -0.17 -0.14 -0.29 -0.15 -0.26 -0.45 -0.20 -0.23 -0.21
Income tax expense -0.51 -0.51 0.69 0.27 1.07 0.00 -1.29 0.00 0.04 1.47 -0.27 0.94 0.00 4.69 0.00 7.45 0.02 -0.07 0.30 -0.01 0.00 -0.07 0.01 -0.05 -0.04 -0.01 -0.10 -0.02 -0.02 0.00
Net income 4.86 40.70 5.62 -1.29 43.06 -136.27 24.91 90.40 -18.08 -3.36 -2.13 -0.49 -12.18 -11.78 -4.20 -13.91 -9.87 -39.56 -1.90 -9.83 -5.43 -0.60 2.21 0.16 -0.23 -0.21 -0.07 -0.49 -0.38 -2.36 -1.23 -2.13 -1.69 2.66 1.61 -0.03 -0.90 -0.39 0.68 -0.09 -0.22 0.19 -11.42 0.69 0.02 1.11 0.04 -0.29 -0.29 -1.25 -0.37 -4.06 -0.32 -0.06 -0.64 -0.68 -0.12 -1.52 -0.65 -0.83 -2.02 -5.63 -0.47 -0.76 -0.52 -9.06 -0.44 -0.17 -0.08 -0.05 -0.10 -0.56 -0.11 -0.15 -0.24 -0.11 -0.25 -0.35 -0.18 -0.22 -0.20
5 days ago