Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	236.20	160.18	194.62	292.48	213.58	295.31	335.00	207.74	177.98	1.54	0.00	0.70
Cost of revenue	39.46	63.18	74.15	22.50	153.39	295.91	145.34	7.69	0.62	115.79	0.10	23.26
Gross profit	196.73	97.00	120.47	269.99	60.18	-0.60	189.67	200.06	177.37	-114.25	-0.10	-23.26
Total operating expenses +	173.24	147.48	166.73	350.77	325.50	375.84	475.95	378.20	257.90	138.00	61.51	37.94	15.93	8.52
Selling, general and administrative	107.48	101.95	3.24	131.90	177.65	157.36	152.98	87.13	27.01	22.21	18.50	12.54	5.15	2.89
Research and development	62.36	37.65	63.08	165.99	147.85	218.49	322.97	291.07	230.89	115.79	43.02	25.40	10.78	5.63
Other operating expenses	3.40	7.88	100.41	52.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	23.50	-50.47	-46.26	-80.78	-265.32	-376.44	-286.29	-178.14	-79.92	-136.46	-61.51	-37.94	-15.93	-8.52
Non-operating income (net)	-27.22	-18.94	-5.67	-13.45	-17.52	-7.02	0.00	6.24	3.00	0.71	0.80	0.91	2.77	0.33
Income before tax	-3.72	-69.41	-51.93	-94.23	-282.84	-383.46	-286.29	-171.90	-76.91	-135.75	-60.72	-37.03	-13.17	-8.20
Income tax expense	1.62		41.68	13.45	-37.97	-33.59	-6.63	-28.34	-2.80	-0.90	-0.51	-0.21	1.75	1.60
Net income	-5.35	-69.41	-51.93	-94.23	-244.87	-349.87	-279.66	-171.90	-76.91	-135.75	-60.72	-37.03	-13.17	-8.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	53.54	57.62	58.77	62.47	57.34	46.50	37.43	43.65	32.61	56.20	42.05	56.38	40.01	55.18	48.71	126.37	61.70	57.68	48.76	52.91	52.30	56.70	59.99	90.14	88.48	69.56	91.98	100.80	72.67	59.85	53.17	48.79	45.93	87.32	41.28	28.52	20.87	1.54	0.00	0.00	0.00	0.00	0.06	0.08	0.11	0.35	0.18	0.17	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	12.62	12.22	9.70	9.92	7.63	20.37	14.16	8.30	2.72	18.67	18.01	17.28	20.19	-3.10	38.28	18.60	31.34	31.72	15.94	52.50	34.61	26.82	30.35	174.62	27.71	10.03	38.26	37.67	31.26	7.69	70.63	71.92	61.40	68.38	58.71	43.75	60.05	33.44	31.24	30.88	20.24	43.02	0.00	0.00	0.00	23.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross profit	40.93	45.41	49.07	52.55	49.71	26.13	23.27	35.35	29.89	37.53	24.04	39.09	19.82	58.28	10.43	107.77	30.36	25.95	32.81	0.42	17.70	29.88	29.64	-84.47	60.77	59.52	53.71	63.13	41.41	52.17	-17.47	-23.12	-15.47	18.93	-17.43	-15.23	-39.18	-31.90	-31.24	-30.88	-20.24	-43.02	0.06	0.08	0.11	0.35	0.18	0.17	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	45.62	53.96	44.62	38.46	36.20	40.44	35.77	44.08	44.83	36.16	37.07	48.09	45.41	64.63	60.84	73.69	88.85	91.29	87.70	79.76	82.63	115.28	87.74	89.35	119.89	154.41	109.62	122.66	117.38	142.30	81.01	84.46	70.43	75.95	65.46	50.66	65.84	39.58	36.18	36.19	26.05	20.05	19.68	10.89	10.90	10.61	9.58	7.84	9.91	6.20	4.03	3.12	2.58	1.53
Selling, general and administrative	30.44	26.09	29.09	26.56	25.74	23.08	26.52	26.92	25.44	0.85	22.71	27.04	0.17	23.21	31.66	33.70	45.02	36.60	47.23	42.55	42.02	35.31	40.88	36.53	38.66	38.92	35.11	36.96	35.03	55.19	10.38	12.54	9.02	7.57	6.75	6.91	5.79	6.14	4.94	5.31	5.81	7.51	3.89	3.71	3.39	3.54	2.94	2.32	3.75	3.01	0.79	0.67	0.68	1.30
Research and development	14.81	26.65	14.63	11.01	9.75	11.79	8.49	7.65	9.73	9.87	13.33	20.20	19.69	31.90	28.03	26.03	43.83	29.56	40.47	37.21	40.61	37.58	46.86	52.82	81.23	80.41	74.51	85.69	82.35	87.11	70.63	71.92	61.40	68.38	58.71	43.75	60.05	33.44	31.24	30.88	20.24	12.54	15.79	7.18	7.51	7.07	6.65	5.52	6.16	3.19	3.24	2.45	1.90	0.57
Other operating expenses	0.38	1.22	0.90	0.90	0.70	5.58	0.77	9.51	9.66	25.44	1.03	0.86	25.56	9.51	1.15	13.96	0.00	25.13	0.00	0.00	0.00	42.39	0.00	0.00	0.00	35.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.33
Operating income	-4.70	-8.55	4.45	14.09	13.51	-14.31	-12.51	-8.73	-14.94	1.37	-13.04	-9.00	-25.60	-6.35	-50.41	34.08	-58.49	-65.34	-54.89	-79.34	-64.94	-85.40	-58.10	-173.82	-59.13	-94.89	-55.91	-59.52	-75.97	-90.14	-27.84	-35.66	-24.50	11.37	-24.18	-22.14	-44.97	-38.04	-36.18	-36.19	-26.05	-20.05	-19.68	-10.89	-10.90	-10.61	-9.58	-7.84	-9.91	-6.20	-4.03	-3.12	-2.58	-1.86
Non-operating income (net)	-4.23	-2.68	-3.29	-13.84	-7.40	-8.50	-7.53	0.14	-3.05	-0.76	-1.45	-2.18	-1.28	-1.20	-3.69	-4.63	-3.93	-4.52	-4.66	-3.70	-4.64	-1.60	-1.86	-1.93	-1.62	2.16	0.04	0.51	0.79	1.77	1.80	1.59	1.08	0.91	1.04	0.62	0.43	0.18	-0.13	0.41	0.25	0.19	0.20	0.20	0.20	0.24	0.24	0.22	0.21	0.25	0.27	0.29	1.96	-0.54
Income before tax	-8.93	-11.24	1.16	0.25	6.11	-22.80	-20.04	-8.58	-17.99	0.61	-14.49	-11.17	-26.88	-7.55	-54.10	29.45	-62.42	-69.86	-59.54	-83.04	-69.58	-87.00	-59.96	-175.75	-60.75	-92.73	-55.86	-59.02	-75.18	-88.37	-26.05	-34.07	-23.42	12.28	-23.13	-21.52	-44.54	-37.86	-36.31	-35.78	-25.80	-19.86	-19.48	-10.69	-10.70	-10.37	-9.35	-7.62	-9.70	-5.95	-3.77	-2.83	-0.62	-2.40
Income tax expense	0.13	1.01	0.62						9.33	0.00	1.37	0.09	-9.48	1.20	3.87	4.63	3.93	-5.08	5.51	6.23	4.97	-7.72	2.68	2.31	2.32	1.75	-1.28	-0.85	-2.76	-28.34	-1.78	-1.56	-1.08	0.00	-0.84	-0.61	-0.44	-0.18	-0.22	-0.27	-0.23	-0.16	-0.14	-0.12	-0.10	-0.08	-0.06	-0.05	-0.02	3.45	-0.03	-3.12	0.75	0.85
Net income	-9.05	-12.24	0.54	0.25	6.11	-22.80	-20.04	-8.58	-17.99	0.61	-14.49	-11.17	-26.88	-7.55	-54.10	29.45	-62.42	-69.86	-59.54	-83.04	-69.58	-87.00	-59.96	-175.75	-60.75	-94.48	-54.59	-58.17	-72.42	-88.37	-26.05	-34.07	-23.42	12.28	-23.13	-21.52	-44.54	-37.86	-36.31	-35.78	-25.80	-19.86	-19.48	-10.69	-10.70	-10.37	-9.35	-7.62	-9.70	-5.95	-3.77	-2.83	-0.62	-3.26

5 days ago

Ask a follow up