Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 279.25 262.38 89.23 150.80 124.10 118.72 121.37 107.36 89.69 92.41 89.48 67.80 62.25 63.47 63.28 63.37 62.81 64.88 63.90 51.33
Cost of revenue 119.28 117.75 -8.18 19.08 5.53 33.92 34.46 31.34 23.61 24.68 17.22 12.81 10.75 21.13 25.01 31.72 36.55 37.81 39.18 30.21
Gross profit 159.97 144.63 89.23 131.72 118.57 84.81 86.91 76.02 66.08 67.74 72.27 55.00 51.51 42.34 38.27 31.65 26.26 27.06 24.72 21.13
Total operating expenses + 99.52 93.48 35.03 79.47 71.54 66.50 62.41 58.37 51.85 50.67 47.37 33.78 30.37 28.66 26.40 28.36 24.50 21.88 19.66 15.70
Operating income 60.45 51.15 22.65 52.24 47.03 18.31 24.50 17.65 14.23 17.07 24.89 21.22 21.14 13.68 11.87 3.29 1.76 5.18 5.06 5.43
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 60.45 51.15 22.65 52.24 47.03 18.31 24.50 17.65 14.23 17.07 24.89 21.22 21.14 13.68 11.87 3.29 1.76 5.18 5.06 5.43
Income tax expense 10.13 6.91 5.33 11.39 11.28 1.33 1.18 1.35 2.33 2.16 8.38 7.08 7.39 4.75 3.45 2.35 0.72 2.06 1.81 1.68
Net income 50.32 44.25 17.32 40.86 35.76 16.98 23.32 16.30 11.91 14.91 16.51 14.14 13.75 8.93 8.43 0.94 1.04 3.12 3.26 3.75
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 70.67 70.21 73.39 68.54 67.11 68.12 66.39 65.34 62.54 61.86 59.37 54.54 50.47 45.29 39.98 33.90 31.62 31.14 31.03 30.92 31.00 32.24 29.57 27.24 29.67 32.69 31.35 29.03 28.30 27.64 28.32 26.12 25.28 20.58 22.86 23.85 22.40 24.08 19.22 25.28 23.83 23.54 22.24 21.65 22.06 19.83 16.33 15.92 15.72 15.95 15.71 15.32 15.27 15.85 16.28 15.85 15.48 15.77 15.85 15.92 15.74 15.90 15.85 15.63 16.00 15.83 16.12 15.47 15.37 16.59 16.08 15.99 16.24 17.07 16.38 15.65 14.82 14.15 13.17 12.47 11.55
Cost of revenue 29.34 29.85 30.30 30.20 28.93 29.66 30.41 29.08 28.60 27.79 24.16 21.65 16.92 11.57 5.91 -0.36 1.95 2.02 0.52 1.99 0.88 7.25 7.55 9.31 9.53 8.63 9.58 7.79 8.46 10.19 6.24 8.22 6.70 4.76 6.54 8.18 4.14 6.63 7.52 6.65 4.33 5.58 3.81 3.85 3.97 4.50 2.85 2.68 2.78 1.58 3.00 3.00 3.17 4.57 4.97 6.38 5.21 5.89 5.45 6.68 6.99 8.57 7.97 7.32 7.86 9.92 8.28 8.83 9.51 11.11 8.24 8.82 9.64 10.61 10.01 9.55 9.01 9.26 7.86 6.80 6.29
Gross profit 41.33 40.37 43.09 38.34 38.18 38.45 35.98 36.25 33.94 34.06 35.21 32.89 33.55 33.72 34.07 34.26 29.67 29.12 30.51 28.93 30.13 24.99 22.02 17.93 20.14 24.06 21.77 21.24 19.85 17.46 22.08 17.91 18.58 15.82 16.32 15.68 18.26 17.45 11.71 18.63 19.50 17.95 18.43 17.79 18.09 15.32 13.48 13.25 12.94 14.38 12.71 12.31 12.10 11.28 11.31 9.47 10.27 9.88 10.40 9.24 8.75 7.33 7.88 8.31 8.13 5.91 7.84 6.64 5.85 5.48 7.84 7.18 6.60 6.45 6.37 6.09 5.81 4.89 5.31 5.67 5.26
Total operating expenses + 26.95 24.13 25.70 24.97 24.72 23.15 23.11 23.88 23.34 21.59 23.19 22.03 21.77 21.17 20.03 19.46 18.82 17.65 18.49 18.18 17.33 17.66 16.59 16.53 16.01 16.64 15.26 15.26 15.25 14.92 15.32 14.04 14.09 12.27 12.80 13.34 13.44 12.28 12.06 13.29 12.59 11.68 11.98 11.97 11.73 10.13 8.05 7.75 7.85 8.56 7.15 7.49 7.18 7.45 7.25 7.13 6.83 6.25 6.75 6.64 6.76 6.21 6.38 9.22 6.54 6.56 5.52 6.24 6.16 5.32 5.82 5.44 5.34 5.05 4.94 4.79 4.88 3.52 4.13 4.06 3.99
Operating income 14.38 16.24 17.39 13.37 13.46 15.30 12.88 12.37 10.60 12.47 12.02 10.86 11.79 12.56 14.04 14.80 10.84 11.47 12.02 10.75 12.80 7.34 5.44 1.40 4.14 7.42 6.50 5.98 4.60 2.54 6.77 3.87 4.49 3.55 3.52 2.34 4.82 5.17 -0.36 5.34 6.91 6.27 6.44 5.82 6.36 5.20 5.44 5.50 5.09 5.82 5.57 4.82 4.92 3.84 4.06 2.34 3.44 3.63 3.65 2.60 1.99 1.12 1.50 -0.91 1.59 -0.65 2.32 0.40 -0.31 0.16 2.03 1.74 1.26 1.40 1.42 1.31 0.93 1.37 1.18 1.61 1.27
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 14.38 16.24 17.39 13.37 13.46 15.30 12.88 12.37 10.60 12.47 12.02 10.86 11.79 12.56 14.04 14.80 10.84 11.47 12.02 10.75 12.80 7.34 5.44 1.40 4.14 7.42 6.50 5.98 4.60 2.54 6.77 3.87 4.49 3.55 3.52 2.34 4.82 5.17 -0.36 5.34 6.91 6.27 6.44 5.82 6.36 5.20 5.44 5.50 5.09 5.82 5.57 4.82 4.92 3.84 4.06 2.34 3.44 3.63 3.65 2.60 1.99 1.12 1.50 -0.91 1.59 -0.65 2.32 0.40 -0.31 0.16 2.03 1.74 1.26 1.40 1.42 1.31 0.93 1.37 1.18 1.61 1.27
Income tax expense 2.18 2.91 2.99 1.95 2.29 0.89 2.35 1.92 1.75 2.70 2.08 2.52 2.81 2.40 3.22 3.60 2.17 2.88 2.82 2.51 3.07 1.25 1.14 -1.93 0.86 1.65 1.42 -0.60 -1.30 -1.53 1.46 0.58 0.84 -0.49 0.94 0.45 1.42 1.06 -3.02 1.62 2.36 2.19 2.06 1.96 2.17 1.45 1.88 1.99 1.75 2.06 1.96 1.69 1.68 1.31 1.44 0.77 1.23 1.25 1.47 0.09 0.64 0.52 0.53 0.61 0.69 -0.27 0.96 0.14 -0.12 0.05 0.85 0.67 0.49 0.49 0.54 0.45 0.33 0.43 0.31 0.53 0.41
Net income 12.20 13.33 14.39 11.42 11.17 14.42 10.53 10.46 8.85 9.77 9.94 8.34 8.98 10.16 10.83 11.20 8.67 8.59 9.20 8.24 9.73 6.08 4.29 3.32 3.28 5.77 5.09 6.57 5.90 4.06 5.30 3.29 3.65 4.04 2.58 1.89 3.40 4.11 2.67 3.72 4.55 4.08 4.38 3.86 4.19 3.74 3.55 3.51 3.34 3.76 3.61 3.13 3.24 2.53 2.62 1.57 2.21 2.39 2.18 2.51 1.35 0.60 0.97 -1.53 0.90 -0.38 1.35 0.26 -0.19 0.11 1.17 1.07 0.77 0.91 0.89 0.86 0.60 0.95 0.87 1.08 0.86
5 days ago