Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 79.95 39.01 31.64 21.25 21.83 0.04 0.96 0.00 0.00
Cost of revenue 37.21 15.60 10.58 6.93 2.62 0.29 0.45 0.06 0.01
Gross profit 42.74 23.41 21.06 14.32 19.21 -0.25 0.51 -0.06 -0.01
Total operating expenses + 42.67 26.01 22.25 22.58 20.70 26.86 19.11 10.32 7.14
Operating income 0.07 -2.60 -1.19 -8.26 -1.50 -27.11 -18.60 -10.32 -7.15
Non-operating income (net) -4.63 -1.21 0.50 -0.76 -0.46 -0.86 0.28 -2.42 -0.01
Income before tax -4.56 -3.81 -0.69 -9.02 -1.96 -27.97 -18.32 -12.74 -7.16
Income tax expense 0.04 0.02 0.25 0.76 1.01 0.86 -0.28 -2.58 0.00
Net income -4.60 -3.82 -0.94 -9.02 -1.96 -27.97 -18.32 -12.74 -7.16
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17
Total revenue 24.27 21.28 22.46 18.93 17.28 11.65 10.32 9.07 7.97 7.31 7.03 12.00 5.30 8.50 3.22 7.36 2.18 6.09 0.78 3.07 11.90 0.08 -0.16 0.02 0.10 0.46 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 9.53 8.18 14.60 7.00 7.42 5.17 4.02 3.45 2.96 3.68 2.63 2.32 1.96 2.14 1.20 2.75 0.72 0.28 0.62 0.14 1.59 0.30 -0.14 0.03 0.10 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 14.74 13.10 7.86 11.92 9.86 6.48 6.30 5.63 5.01 3.63 4.40 9.68 3.35 6.36 2.02 4.61 1.46 5.81 0.16 2.93 10.31 -0.22 -0.02 -0.01 0.00 0.01 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 12.32 10.64 9.22 13.40 10.33 5.85 5.79 8.56 5.81 5.62 4.95 5.80 5.88 5.30 4.91 5.95 6.55 4.50 6.01 5.26 4.94 7.20 6.26 4.53 8.88 2.66 5.04 3.35 8.05 2.29 2.37 2.70 2.96 5.79 2.77 2.18
Operating income 2.41 2.46 -1.36 -1.48 -0.47 0.63 0.51 -2.94 -0.80 -1.99 -0.55 3.88 -2.53 1.06 -2.90 -1.34 -5.09 1.31 -5.85 -2.33 5.36 -7.42 -6.27 -4.54 -8.88 -2.66 -5.04 -3.35 -7.55 -2.29 -2.37 -2.70 -2.96 -5.77 -2.77 -2.18
Non-operating income (net) -0.84 -1.05 -0.59 -1.04 -1.03 -1.14 -0.01 -0.05 -0.01 -0.02 -0.03 0.68 -0.13 -0.15 -0.15 -0.22 -0.24 -0.28 -0.25 0.31 -0.25 -0.27 -0.23 -0.19 -0.17 -0.04 0.08 0.10 0.14 -1.44 -0.54 -0.39 -0.05 0.02 -0.03 0.00
Income before tax 1.57 1.41 -1.96 -2.52 -1.50 -0.51 0.50 -2.99 -0.81 -2.01 -0.58 4.56 -2.66 0.91 -3.05 -1.56 -5.33 1.04 -6.09 -2.02 5.12 -7.69 -6.50 -4.73 -9.05 -2.70 -4.97 -3.25 -7.41 -3.73 -2.91 -3.08 -3.02 -5.75 -2.80 -2.18
Income tax expense 0.02 -0.07 -0.03 0.07 0.07 0.09 -0.13 0.05 0.21 0.25 0.24 0.71 0.25 -0.10 0.15 0.22 0.24 0.28 0.00 -0.31 -0.16 -0.15 -0.12 0.00 1.44 0.73 0.39 0.05 1.44 -0.01 0.00
Net income 1.55 1.48 -1.93 -2.59 -1.57 -0.60 0.63 -3.04 -0.81 -2.26 -0.58 4.56 -2.66 0.91 -3.05 -1.56 -5.33 1.04 -6.09 -2.02 5.12 -7.69 -6.50 -4.73 -9.05 -2.70 -4.97 -3.25 -7.41 -3.73 -2.91 -3.08 -3.02 -7.19 -2.80 -2.28
5 days ago