Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 408.82 441.52 738.29 744.72 943.56 1,275.91 598.84 538.61 440.98 467.98 265.69 363.76 303.49 423.61 362.47 62.49 151.88 27.89 29.16 37.22
Accounts receivable, net 31.97 29.90 30.68 25.16 21.59 22.50 10.49 10.81 9.45 8.15 6.82 5.37 4.09 3.86 4.08 4.23 4.44 4.12 5.12 5.18
Inventories -24.79 -216.44 -173.24 -675.87 -218.73 2.09 0.53 0.56 2.16 3.94 23.71 10.84 4.00 0.36 1.21
Other current assets 219.72 216.44 173.24 675.87 218.73 3,625.97 3,429.17 3,063.59 2,862.99 6.21
Total current assets 440.79 471.41 768.96 769.88 965.15 1,298.40 609.33 549.42 450.43 476.13 272.51 369.13 307.58 427.47 366.55 66.82 84.22 30.81 31.54 35.34
Total non-current assets + 7,085.62 6,539.83 5,707.89 5,583.71 5,112.85 4,592.04 4,573.55 4,068.44 3,810.12 3,402.50 3,092.15 2,333.27 1,659.37 1,240.37 1,233.78 1,438.61 1,428.14 1,354.62 1,315.44 1,253.04
Total assets 7,526.41 7,011.24 6,476.86 6,353.59 6,077.99 5,890.44 5,182.88 4,617.86 4,260.55 3,878.63 3,364.66 2,702.40 1,966.95 1,667.84 1,600.34 1,505.43 1,512.35 1,385.43 1,346.98 1,288.38
Total current liabilities + 6,662.25 6,226.91 5,743.60 5,653.79 5,343.65 4,954.97 4,444.64 3,933.26 3,726.88 3,434.17 2,995.07 2,365.73 1,712.85 1,524.59 1,450.51 1,357.28 1,356.35 1,261.78 1,210.38 1,144.74
Total non-current liabilities + 205.96 178.48 149.58 166.82 187.95 408.35 234.59 215.58 129.99 120.25 93.91 94.40 83.45 21.19 26.86 30.43 36.50 39.75 29.17 39.88
Total liabilities 6,868.20 6,405.39 5,893.18 5,820.61 5,531.61 5,363.32 4,679.23 4,148.85 3,856.87 3,554.42 3,088.98 2,460.13 1,796.29 1,545.78 1,477.36 1,387.71 1,392.84 1,301.53 1,239.55 1,184.61
Total stockholders' equity + 658.21 605.85 583.68 532.98 546.39 527.12 503.65 469.01 403.68 324.21 275.68 242.27 170.66 122.06 122.97 117.72 119.51 83.89 107.43 103.76
Common shares outstanding 18 18 18 19 19 19 19 19 18 17 15 12 9 9 9 9 9 9 9 9
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 719.27 408.82 412.26 1,083.14 297.03 441.52 1,175.37 907.61 745.71 738.29 708.87 712.15 807.56 744.72 606.16 710.22 715.12 943.56 1,459.99 1,027.28 1,351.74 1,275.91 1,276.19 1,162.47 1,174.46 598.84 577.00 682.77 624.61 538.61 491.46 413.48 495.97 440.98 408.35 408.94 419.10 467.98 409.07 287.45 291.87 265.69 297.03 284.48 348.84 363.76 390.27 440.80 349.50 303.49 313.37 337.10 382.63 423.61 308.31 291.98 121.96 362.47 386.49 310.12 321.27 118.78 340.84 322.74 320.97 151.88 309.01 279.05 258.26 27.89 177.50 240.20 304.53 29.16 23.65 23.09 22.35 37.22 23.95 30.89 25.60
Accounts receivable, net 33.12 31.97 34.12 33.21 31.97 29.90 31.97 36.72 32.67 30.68 22.89 20.87 19.14 25.16 17.82 23.47 143.14 21.59 22.79 23.12 23.92 22.50 22.19 15.96 11.82 10.49 11.76 11.59 11.69 10.81 10.85 7.20 7.31 9.45 6.80 6.78 6.82 8.15 6.38 7.73 7.50 6.82 6.84 6.45 5.94 5.37 5.13 4.86 4.79 4.09 4.02 3.97 3.77 3.86 4.04 3.45 3.84 4.08 3.79 4.39 31.89 4.23 31.47 31.21 31.59 4.44 31.45 4.65 4.64 4.12 4.88 4.86 5.00 5.12 5.92 5.04 4.90 5.18 5.22 4.94 5.34
Inventories -556.60 -631.00 -227.51 -41.39 -233.65 -213.73 -271.35 -216.44 0.12 -203.33 -260.74 -173.24 0.05 0.05 0.05 0.05 0.05 0.05 0.34 0.10 1.61 5.51 3.26 2.38 3.07 0.80 2.12 33.55 65.19 42.46 84.32 27.85 1.70 5.35 2.16 1.30 3.69 55.02 3.94 3.48 8.03 5.97 23.71 11.84 5.33 6.61 10.84 3.99 4.81 4.17 4.00 1.00 0.21 0.04 0.36 0.68 0.70 0.97 1.21 1.21 1.56 0.97
Other current assets -710.05 -34.12 358.42 353.65 228.77 219.72 210.76 192.86 271.35 -25.16 -103.21 179.86 260.74 173.24 3,812.37 3,822.63 3,622.71 3,874.98 3,971.82 4,470.99 4,152.64 4,093.25 3,901.18 3,723.79 3,570.28 3,625.97 3,498.01 3,441.11 3,433.34 3,429.17 3,401.17 3,401.84 3,188.17 3,063.59 3,075.90 3,070.89 2,919.71 2,862.99 6.21
Total current assets 42.34 440.79 446.38 1,116.34 328.99 471.41 1,207.34 944.33 778.38 768.96 731.76 733.01 826.70 769.88 623.98 733.68 858.26 965.15 1,482.78 1,050.40 1,375.65 1,298.40 1,298.38 1,178.42 1,186.28 609.33 588.76 694.36 636.30 549.42 502.31 420.68 503.27 450.43 415.15 415.72 425.92 476.13 415.45 295.18 299.37 272.51 303.87 290.94 354.78 369.13 395.40 445.65 354.29 307.58 317.38 341.07 386.39 427.47 58.86 38.11 37.13 366.55 78.35 64.68 81.47 66.82 125.97 101.30 74.50 84.22 87.67 56.09 84.22 30.81 36.26 32.00 80.64 31.54 29.57 28.13 27.25 35.34 29.16 35.83 30.93
Total non-current assets + 7,656.63 7,085.62 6,993.27 6,084.33 6,791.66 6,539.83 5,586.45 5,561.02 5,630.17 5,707.89 5,789.82 5,746.69 5,653.32 5,583.71 5,463.29 5,417.48 5,397.41 5,112.85 4,757.50 4,741.29 4,593.98 4,592.04 4,659.72 5,102.79 4,645.18 4,573.55 4,336.65 4,176.88 4,026.01 4,068.44 3,933.40 3,844.49 3,833.22 3,810.12 3,761.18 3,749.96 3,521.64 3,402.50 3,358.93 3,309.53 3,166.63 3,092.15 2,965.10 2,827.24 2,524.67 2,333.27 2,119.13 1,955.32 1,897.20 1,659.37 1,480.32 1,338.52 1,248.94 1,240.37 1,524.63 1,540.50 1,542.41 1,233.78 1,496.94 1,446.07 1,439.25 1,438.61 1,354.29 1,375.97 1,408.81 1,428.14 1,400.01 1,402.79 1,340.08 1,354.62 1,332.64 1,325.66 1,315.19 1,315.44 1,305.39 1,286.19 1,279.83 1,253.04 1,243.03 1,291.74 1,256.51
Total assets 7,698.97 7,526.41 7,439.64 7,200.67 7,120.65 7,011.24 6,793.79 6,505.35 6,408.55 6,476.86 6,521.58 6,479.70 6,480.02 6,353.59 6,087.26 6,151.17 6,255.66 6,077.99 6,240.29 5,791.69 5,969.63 5,890.44 5,958.11 6,281.22 5,831.46 5,182.88 4,925.41 4,871.23 4,662.31 4,617.86 4,435.71 4,265.17 4,336.49 4,260.55 4,176.33 4,165.68 3,947.56 3,878.63 3,774.38 3,604.70 3,466.00 3,364.66 3,268.96 3,118.17 2,879.46 2,702.40 2,514.52 2,400.97 2,251.49 1,966.95 1,797.70 1,679.59 1,635.33 1,667.84 1,583.49 1,578.61 1,579.54 1,600.34 1,575.29 1,510.74 1,520.72 1,505.43 1,480.26 1,477.26 1,483.31 1,512.35 1,487.68 1,458.88 1,424.31 1,385.43 1,368.90 1,357.66 1,395.84 1,346.98 1,334.95 1,314.32 1,307.08 1,288.38 1,272.19 1,327.56 1,287.44
Total current liabilities + 68.86 6,662.25 6,655.75 6,428.89 6,355.64 6,226.91 6,006.53 5,740.84 5,672.09 5,743.60 5,812.08 5,754.79 5,762.42 5,653.79 5,405.24 5,456.56 5,551.82 5,343.65 5,471.86 4,993.52 5,051.79 4,954.97 5,022.42 5,005.57 5,098.83 4,444.64 4,203.79 4,154.32 3,964.58 3,933.26 3,805.59 3,683.40 3,799.21 3,726.88 3,688.40 3,691.80 3,489.49 3,434.17 3,335.00 3,166.82 3,088.71 2,995.07 2,908.52 2,766.13 2,535.82 2,365.73 2,233.03 2,125.11 1,982.00 1,712.85 1,614.79 1,534.61 1,489.71 1,524.59 1,444.65 1,438.84 1,441.71 1,450.51 1,427.42 1,368.20 1,378.24 1,357.28 1,332.32 1,326.79 1,333.25 1,356.35 1,331.72 1,306.08 1,270.69 1,261.78 1,215.99 1,203.68 1,230.47 1,210.38 1,151.40 1,173.55 1,166.03 1,144.74 1,131.03 1,186.05 1,149.20
Total non-current liabilities + 6,930.90 205.96 141.35 142.01 143.14 178.48 179.65 176.19 154.08 149.58 150.55 159.84 162.64 166.82 166.51 174.28 180.42 187.95 225.41 259.71 395.40 408.35 412.96 767.67 236.19 234.59 226.27 223.02 216.26 215.58 175.69 144.76 114.88 129.99 108.00 117.03 117.15 120.25 130.35 142.35 93.78 93.91 94.04 94.17 94.29 94.40 93.43 93.53 93.61 83.45 56.50 20.86 21.02 21.19 21.36 25.53 26.69 26.86 27.19 27.33 30.40 30.43 30.46 34.49 36.14 36.50 36.82 37.13 39.44 39.75 47.06 51.57 59.67 29.17 76.42 34.62 35.49 39.88 37.69 42.12 39.17
Total liabilities 6,999.76 6,868.20 6,797.09 6,570.90 6,498.78 6,405.39 6,186.18 5,917.03 5,826.17 5,893.18 5,962.63 5,914.63 5,925.06 5,820.61 5,571.75 5,630.84 5,732.24 5,531.61 5,697.27 5,253.23 5,447.19 5,363.32 5,435.38 5,773.24 5,335.02 4,679.23 4,430.06 4,377.35 4,180.83 4,148.85 3,981.28 3,828.16 3,914.09 3,856.87 3,796.40 3,808.83 3,606.63 3,554.42 3,465.35 3,309.17 3,182.49 3,088.98 3,002.56 2,860.29 2,630.10 2,460.13 2,326.45 2,218.64 2,075.61 1,796.29 1,671.29 1,555.48 1,510.73 1,545.78 1,466.01 1,464.37 1,468.41 1,477.36 1,454.61 1,395.53 1,408.63 1,387.71 1,362.78 1,361.28 1,369.39 1,392.84 1,368.54 1,343.21 1,310.13 1,301.53 1,263.05 1,255.25 1,290.14 1,239.55 1,227.82 1,208.18 1,201.51 1,184.61 1,168.73 1,228.16 1,188.37
Total stockholders' equity + 699.20 658.21 642.55 629.78 621.87 605.85 607.61 588.32 582.38 583.68 558.96 565.07 554.96 532.98 515.51 520.32 523.43 546.39 543.01 538.46 522.44 527.12 522.73 507.98 496.44 503.65 495.35 493.89 481.47 469.01 454.43 437.02 422.41 403.68 379.94 356.85 340.93 324.21 309.03 295.53 283.51 275.68 266.40 257.88 249.35 242.27 188.07 182.33 175.87 170.66 126.42 124.11 124.61 122.06 117.48 114.24 111.13 122.97 120.68 115.21 112.08 117.72 117.48 115.98 113.92 119.51 119.14 115.67 114.18 83.89 105.85 102.41 105.69 107.43 107.14 106.15 105.57 103.76 103.47 99.40 99.07
Common shares outstanding 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 19 19 19 19 19 20 19 19 19 19 19 19 20 20 19 19 19 19 19 18 18 17 17 17 16 16 16 15 15 15 13 12 12 12 10 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
5 days ago