Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	441.36	402.91	229.67	274.72	228.78	227.51	235.37	203.65	173.35	143.94	120.46	94.09	74.94	75.79	70.36	73.75	79.81	86.78	86.40	77.53
Cost of revenue	185.13	186.30	120.26	42.15	28.48	74.97	64.40	48.07	33.44	28.11	21.79	12.56	7.70	12.96	14.39	21.03	27.36	28.00	37.23	34.86
Gross profit	256.23	216.61	109.41	232.57	200.30	152.54	170.97	155.57	139.92	115.82	98.67	81.53	67.23	62.82	55.97	52.71	52.45	58.79	49.16	42.68
Total operating expenses +	203.92	171.66	148.30	130.23	122.64	120.53	104.85	97.85	85.61	73.08	66.53	57.24	52.47	46.72	41.99	41.82	42.27	93.43	32.09	28.95
Selling, general and administrative	132.08	125.84	104.71	91.42	83.94	79.49	70.41	65.25	56.32	49.76	42.43	37.62	33.37	28.80	24.76	25.66	26.77	22.61	18.64	15.70
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	71.84	45.83	43.59	38.82	38.70	41.04	34.44	32.61	29.29	23.32	24.10	19.62	19.10	17.92	17.23	16.16	15.50	70.82	13.45	13.25
Operating income	52.31	44.95	-38.89	102.34	77.66	32.00	66.12	57.72	54.31	42.74	32.14	24.29	14.76	16.10	13.98	10.90	10.18	-34.65	17.08	13.73
Non-operating income (net)	0.00	0.00	120.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	52.31	44.95	81.37	102.34	77.66	32.00	66.12	57.72	54.31	42.74	32.14	24.29	14.76	16.10	13.98	10.90	10.18	-34.65	17.08	13.73
Income tax expense	14.98	11.96	18.43	28.10	21.04	5.81	18.69	13.55	17.81	16.26	12.17	9.40	5.50	6.41	1.81	3.23	3.05	-12.59	5.21	3.51
Net income	37.33	32.99	48.85	74.25	56.62	26.19	47.43	44.17	36.50	26.48	19.97	14.89	9.26	9.70	12.17	7.66	7.13	-22.06	11.86	10.23

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	117.65	115.64	111.56	110.01	104.16	105.02	101.08	99.86	96.96	93.93	96.87	92.51	87.59	81.01	71.40	67.03	58.85	61.04	57.85	57.36	56.06	52.94	60.39	54.28	59.91	61.08	60.36	57.63	56.29	51.62	51.12	51.21	47.28	46.49	46.32	41.58	37.70	37.51	36.89	36.00	33.54	32.30	30.70	29.84	27.62	25.58	23.86	23.35	21.30	20.21	18.82	17.36	18.54	19.54	18.27	18.31	18.54	18.35	17.57	18.42	18.43	18.92	18.56	19.24	19.26	19.50	19.71	20.48	20.12	-34.18	21.47	21.27	22.07	23.04	21.42	21.46	20.48	20.54	18.44	19.57	18.98
Cost of revenue	42.48	45.11	46.76	47.95	45.31	46.00	46.75	48.11	45.45	48.53	47.83	37.63	28.03	18.09	10.09	7.08	6.89	8.61	6.46	6.74	6.67	13.57	13.18	14.58	33.65	16.59	16.66	16.49	14.66	14.90	12.52	10.73	9.93	9.50	7.90	8.64	7.39	7.19	7.68	7.06	6.19	6.25	5.70	5.71	4.13	3.68	3.31	2.86	2.70	2.54	1.80	1.51	1.86	5.56	1.88	2.70	2.82	3.24	3.20	3.92	4.04	5.06	4.61	5.71	5.64	6.95	6.88	6.54	6.99	6.41	6.54	6.79	8.26	9.32	9.49	9.33	9.10	9.30	9.73	8.51	7.26
Gross profit	75.17	70.53	64.79	62.06	58.85	59.02	54.33	51.75	51.51	45.40	49.04	54.89	59.56	62.92	61.31	59.95	51.96	52.43	51.39	50.62	49.39	39.37	47.21	39.70	26.26	44.49	43.70	41.14	41.64	36.72	38.60	40.48	37.36	36.99	38.42	32.94	30.31	30.32	29.21	28.94	27.35	26.05	25.00	24.13	23.49	21.90	20.55	20.49	18.59	17.68	17.02	15.85	16.69	13.98	16.38	15.62	15.72	15.12	14.37	14.51	14.39	13.86	13.95	13.52	13.62	12.55	12.84	13.94	13.13	-40.59	14.93	14.49	13.81	13.72	11.93	12.13	11.39	11.24	8.71	11.07	11.72
Total operating expenses +	55.44	53.54	51.19	50.80	48.40	46.78	43.59	42.19	39.10	33.78	36.44	36.78	34.61	33.41	33.56	32.66	34.17	31.70	32.19	30.68	31.59	34.82	28.46	29.01	28.24	26.70	26.26	26.17	25.72	23.10	24.26	24.74	23.34	23.70	21.96	20.10	18.60	18.53	17.68	18.29	18.58	19.45	16.18	15.75	15.15	15.09	14.29	14.18	13.69	14.15	13.78	12.74	11.80	11.95	11.72	11.25	10.69	11.55	10.57	11.04	11.24	11.27	11.25	11.01	10.53	10.61	10.94	11.20	9.52	9.96	9.59	9.13	8.61	8.41	8.10	8.02	7.56	7.23	7.27	7.39	7.12
Selling, general and administrative	1.55	20.14	38.10	37.11	36.73	33.74	31.92	30.75	29.42	25.09	26.01	27.08	25.30	22.94	23.17	22.39	22.92	20.51	20.41	20.44	22.58	20.57	19.81	19.64	19.48	17.95	17.20	17.82	17.43	17.02	16.62	16.45	15.16	15.79	14.58	13.35	12.60	12.28	12.33	12.68	12.47	11.48	10.74	10.30	9.91	9.64	9.47	9.39	9.12	8.59	9.20	8.22	7.36	9.06	7.33	6.70	6.47	5.93	6.04	6.21	6.58	9.30	6.23	6.26	6.30	10.19	5.62	5.43	5.53	5.33	5.51	4.83	4.91	4.50	4.40	4.36	4.25	4.00	3.91	3.93	3.86
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	53.89	33.40	13.09	13.70	11.66	13.04	11.67	11.44	9.68	8.69	10.43	9.69	9.31	10.47	10.39	10.27	11.25	11.20	11.77	10.25	9.02	14.26	8.65	9.37	8.76	8.75	9.06	8.35	8.28	6.09	7.64	8.29	8.18	7.91	7.38	6.74	6.00	6.25	5.35	5.61	6.12	7.96	5.44	5.45	5.24	5.45	4.82	4.79	4.57	5.56	4.58	4.53	4.44	2.88	4.39	4.55	4.22	5.62	4.53	4.82	4.67	1.97	5.01	4.75	4.24	0.42	5.32	5.77	3.99	4.62	4.08	4.30	3.70	3.92	3.70	3.66	3.30	3.23	3.36	3.45	3.26
Operating income	19.73	16.99	13.61	11.26	10.45	12.24	10.75	9.56	12.41	11.62	12.60	18.11	24.95	29.51	27.75	27.29	17.79	20.72	19.21	19.94	17.79	4.54	18.75	10.68	-1.97	17.79	17.44	14.97	15.92	13.62	14.34	15.74	14.02	13.29	16.46	12.85	11.71	11.79	11.54	10.65	8.77	6.60	8.82	8.38	8.35	6.81	6.26	6.32	4.90	3.53	3.24	3.11	4.89	2.03	4.67	4.37	5.03	3.57	3.80	3.47	3.15	2.59	2.70	2.52	3.09	1.94	1.90	2.74	3.60	-50.55	5.34	5.36	5.20	5.31	3.83	4.11	3.83	4.01	1.44	3.68	4.61
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	19.73	16.99	13.61	11.26	10.45	12.24	10.75	9.56	12.41	11.62	12.60	18.11	24.95	29.51	27.75	27.29	17.79	20.72	19.21	19.94	17.79	4.54	18.75	10.68	-1.97	17.79	17.44	14.97	15.92	13.62	14.34	15.74	14.02	13.29	16.46	12.85	11.71	11.79	11.54	10.65	8.77	6.60	8.82	8.38	8.35	6.81	6.26	6.32	4.90	3.53	3.24	3.11	4.89	2.03	4.67	4.37	5.03	3.57	3.80	3.47	3.15	2.59	2.70	2.52	3.09	1.94	1.90	2.74	3.60	-50.55	5.34	5.36	5.20	5.31	3.83	4.11	3.83	4.01	1.44	3.68	4.61
Income tax expense	5.57	4.83	3.98	3.32	2.85	3.00	3.16	2.03	3.78	3.02	3.85	4.96	6.60	8.93	7.62	7.19	4.35	5.87	5.04	5.52	4.62	1.51	5.20	2.44	-3.34	5.56	5.22	3.42	4.50	2.89	3.62	3.83	3.21	2.92	6.26	4.91	3.72	4.48	4.42	4.09	3.28	2.26	3.43	3.14	3.34	2.60	2.39	2.53	1.87	1.14	1.28	1.10	2.00	0.97	1.83	1.65	1.95	1.04	-1.54	1.30	1.01	0.71	0.79	0.76	0.97	0.54	0.58	0.81	1.12	-17.93	1.82	1.78	1.74	1.60	1.18	1.30	1.14	1.12	0.04	0.99	1.36
Net income	14.15	12.16	9.63	7.94	7.60	9.24	7.59	7.53	8.63	8.60	8.76	13.15	18.36	20.58	20.13	20.10	13.44	14.86	14.17	14.42	13.18	3.03	13.55	8.24	1.37	12.23	12.23	11.55	11.43	10.73	10.72	11.91	10.81	10.37	10.21	7.94	7.98	7.31	7.12	6.56	5.49	4.34	5.38	5.24	5.01	4.21	3.86	3.78	3.03	2.40	1.96	2.01	2.89	1.06	2.83	2.72	3.08	2.53	5.33	2.17	2.14	1.88	1.91	1.76	2.13	1.40	1.31	1.93	2.48	-32.62	3.52	3.58	3.46	3.71	2.65	2.81	2.69	2.89	1.39	2.70	3.25

5 days ago

Ask a follow up