Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	94.60	138.72	139.92	110.78	133.67	124.96	26.74	477.05	12.27	14.99	8.18	3.14	5.52	8.97	12.73	19.22	13.81	8.07	6.70	7.26
Cost of revenue	29.70	31.29	17.83	10.43	16.60	25.74	15.09	108.29	16.68	19.71	13.13	10.83	13.86	18.21	41.54	31.31	25.22	16.34	12.91	11.37
Gross profit	64.87	107.43	122.09	100.34	117.07	99.22	11.66	368.77	-4.41	-4.72	-4.95	-7.69	-8.34	-9.24	12.73	19.22	13.81	8.07	6.70	7.26
Total operating expenses +	41.17	37.45	38.47	57.64	27.98	14.72	13.98	13.67	13.21	14.62	11.59	13.51	14.67	13.29	44.11	31.94	25.69	16.80	14.16	14.07
Selling, general and administrative	3.13	3.84	22.04	35.12	17.32	14.00	13.25	12.88	12.30	13.71	24.99	200.99	1.42	1.88	25.74	1.15	0.73	5.19	4.22	4.92
Research and development	6.53	12.31	16.43	22.53	9.94	10.94	13.30	13.02	16.68	19.71	13.13	10.83	13.86	18.21	18.37	22.66	17.42	11.61	9.94	9.15
Other operating expenses	31.51	21.30	0.00	0.00	0.71	-10.22	-12.58	-12.23	-15.77	-18.80	-26.53	-198.31	-0.61	-6.80	0.00	8.13	7.53	0.00	0.00	0.00
Operating income	23.70	69.98	83.62	42.70	89.09	84.50	-2.32	355.10	-18.85	-31.01	-30.95	-209.67	-23.52	-22.54	-31.38	-12.72	-11.88	-8.74	-7.46	-6.81
Non-operating income (net)	6.70	6.09	4.16	1.43	0.22	-10.99	-7.86	56.54	-19.48	-8.67	-8.04	-2.27	-1.28	0.16	8.94	-6.68	-17,606.06	0.14	1.82	-3.09
Income before tax	30.40	76.07	87.78	44.13	89.31	73.51	-10.18	411.64	-38.33	-39.68	-38.99	-211.93	-24.80	-22.37	-22.44	-19.40	-17,617.94	-8.60	-5.64	-9.90
Income tax expense	7.10	16.86	19.71	10.23	19.86	17.17	-2.94	-10.17	-2.09	0.01	0.46	53.53	-7.62	-7.84	-36.03	15.47	5.74	-0.14	-1.82	3.09
Net income	23.30	59.21	68.07	33.90	69.45	56.34	-7.24	421.81	-36.24	-39.70	-39.45	-265.46	-17.18	-14.53	13.59	-28.20	-17.62	-8.60	-5.64	-9.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	6.24	3.80	2.62	81.12	7.04	81.47	10.01	21.81	25.43	116.48	9.24	5.88	8.32	11.36	72.21	16.67	10.54	115.36	4.85	8.65	4.81	37.73	44.26	40.35	2.62	4.26	8.11	3.91	10.46	1.57	471.08	2.66	1.75	1.41	1.39	4.26	5.20	7.16	4.66	1.90	1.27	4.19	1.33	1.47	1.19	0.84	1.10	0.65	0.55	0.93	2.29	0.96	1.33	2.51	2.29	2.70	1.47	4.96	3.58	2.49	1.70	3.06	6.63	4.45	5.08	3.96	3.92	4.01	1.93	2.49	1.86	1.73	1.98	1.76	1.61	1.46	1.87	2.37	2.04	1.46	1.39
Cost of revenue	2.94	2.99	1.00	25.55	0.16	14.13	1.62	12.31	6.28	17.42	4.54	6.09	6.20	7.29	9.68	7.72	8.27	17.41	3.32	3.26	2.55	7.34	7.63	7.51	3.26	4.05	4.08	2.04	4.91	3.08	98.89	3.31	3.01	2.78	2.47	5.07	6.36	8.16	6.07	2.95	2.54	4.93	2.43	2.96	2.81	2.90	2.74	2.37	2.81	2.82	4.26	3.13	3.65	18.21	4.17	5.18	4.46	10.63	9.50	13.42	7.99	7.15	8.88	7.30	7.99	7.56	6.42	6.48	4.75	4.92	3.88	7.54	0.00	3.51	2.87	3.16	3.39	3.87	2.30	2.87	2.33
Gross profit	3.30	0.80	1.62	55.57	6.88	67.34	8.39	9.50	19.15	99.06	4.69	-0.21	2.13	4.07	62.53	8.94	2.27	97.95	1.53	5.39	2.26	30.39	36.63	32.84	-0.64	0.21	4.03	1.87	5.55	-1.51	372.19	-0.65	-1.26	-1.37	-1.08	-0.80	-1.16	-1.00	-1.41	-1.05	-1.27	-0.74	-1.10	-1.49	-1.62	-2.06	-1.64	-1.72	-2.26	-1.89	-1.97	-2.17	-2.32	-15.70	-1.88	-2.48	-3.00	4.96	3.58	2.49	1.70	3.06	6.63	4.45	5.08	3.96	3.92	4.01	1.93	2.49	1.86	1.73	1.98	1.76	1.61	1.46	1.87	2.37	2.04	1.46	1.39
Total operating expenses +	8.62	10.30	11.84	9.89	9.14	10.25	7.85	8.42	7.88	7.38	6.00	4.43	4.24	5.88	19.66	5.87	3.71	3.92	4.47	5.39	4.25	3.59	3.73	4.05	3.36	3.68	3.37	3.57	3.35	4.03	3.30	3.06	3.28	3.50	3.34	3.26	3.11	4.66	3.09	3.98	2.88	2.84	2.52	2.84	3.42	2.59	4.62	3.03	3.37	4.12	3.59	3.47	3.49	-10.44	7.69	9.03	7.01	12.73	9.62	13.60	8.16	7.31	9.04	7.47	8.12	7.68	6.54	6.60	4.87	5.04	4.00	3.80	3.97	3.83	3.19	3.47	3.66	4.33	3.00	4.04	2.71
Selling, general and administrative	4.67	5.26	4.79	5.49	5.68	6.91	4.82	5.53	7.88	7.38	6.00	0.62	0.62	0.62	19.66	0.62	3.52	3.75	4.31	5.22	3.39	3.39	3.57	3.87	3.18	3.50	3.20	3.39	3.17	3.83	3.11	2.88	3.06	0.22	0.25	0.20	0.24	4.44	2.86	0.24	5.57	16.96	2.33	0.24	0.33	15.32	4.31	0.23	0.29	0.33	0.33	0.30	0.46	0.79	0.38	0.38	0.34	6.93	0.48	0.41	0.34	0.29	0.23	0.31	0.32	0.35	0.19	0.08	0.11	1.61	1.14	1.30	1.13	1.08	0.85	1.27	1.01	1.42	0.84	1.61	1.05
Research and development	2,704,704.00	8.39	7.05	4.40	3.46	3.34	1.07	2.89	3.05	2.62	1.28	4.61	2.62	16.06	6.59	6.84	3.22	2.14	2.50	1.73	1.29	7.04	2.45	1.72	2.51	3.92	4.20	3.91	4.00	2.97	3.72	3.31	3.01	2.78	2.47	5.07	6.36	8.16	6.07	2.95	2.54	4.93	2.43	2.96	2.81	2.90	1.10	2.37	2.81	2.82	4.26	3.13	3.65	4.40	4.17	5.18	4.46	5.80	5.17	3.84	3.57	4.48	7.42	4.93	5.83	5.19	4.83	4.71	2.70	3.42	2.85	2.50	2.84	2.75	2.34	2.20	2.65	2.90	2.16	2.43	1.66
Other operating expenses	-2,704,700.05	-3.35	0.00	0.00	0.00	0.00	1.96	0.00	-3.05	-2.62	-1.28	-0.81	1.00	-10.80	-6.59	-1.58	-3.03	-1.97	-2.33	-1.55	-0.43	-6.84	-2.29	-1.55	-2.32	-3.74	-4.02	-3.73	-3.81	-2.77	-3.54	-3.13	-2.79	0.50	0.62	-2.01	-3.49	-7.94	-5.84	0.79	-5.23	-19.05	-2.25	-0.35	0.28	-15.63	-0.79	0.43	0.28	0.96	-1.00	0.04	-0.61	-15.63	3.14	3.47	2.21	0.00	3.97	9.35	4.25	2.54	1.39	2.23	1.97	2.15	1.52	1.80	2.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-5.32	-9.50	-10.22	45.68	-2.26	57.09	0.54	1.08	11.28	91.68	-1.31	-4.64	-2.11	-1.80	42.87	3.07	-1.44	94.02	-2.94	0.00	-1.99	26.80	32.90	28.80	-4.00	-3.47	0.66	-1.71	2.19	-5.54	368.89	-3.71	-4.53	-4.87	-5.65	-4.06	-4.27	-6.61	-8.06	-9.28	-7.06	-17.95	-3.63	-4.33	-5.04	-17.55	-181.73	-4.75	-5.64	-6.51	-5.56	-5.63	-5.81	-5.26	-5.40	-6.33	-5.55	-7.77	-6.04	-11.11	-6.46	-4.25	-2.41	-3.02	-3.04	-3.73	-2.62	-2.51	-2.94	-2.55	-2.13	-2.07	-1.99	-2.07	-1.58	-2.01	-1.80	-1.96	-0.96	-2.58	-1.31
Non-operating income (net)	1.28	1.55	1.87	1.59	1.68	1.50	1.33	1.32	1.94	1.19	0.88	1.19	0.89	0.68	0.26	0.12	0.37	-0.15	-1.04	0.47	0.94	-0.55	-1.25	-1.59	-7.60	-2.99	-2.23	-2.58	-0.06	73.18	-6.25	-3.34	-7.05	-7.87	-4.03	-3.35	-4.23	-3.83	-1.19	-0.28	-3.38	-1.92	-1.94	-2.15	-2.03	-1.91	-0.40	0.02	0.02	0.49	-1.03	0.61	-1.35	0.29	-0.01	0.33	-0.44	0.40	4.73	2.04	1.76	-15.15	-2.02	-2.23	-1.90	-17,614.21	1.19	-7.84	2.08	0.98	-0.89	-1.07	1.13	1.54	-0.91	2.54	-1.34	-2.29	0.30	0.42	-1.52
Income before tax	-4.04	-7.95	-8.36	47.27	-0.57	58.58	1.87	2.40	13.22	92.87	-0.43	-3.45	-1.22	-1.13	43.13	3.19	-1.06	93.87	-3.98	0.47	-1.05	26.25	31.65	27.21	-11.60	-6.46	-1.57	-4.28	2.14	67.64	362.64	-7.05	-11.58	-12.74	-9.68	-7.41	-8.50	-10.43	-9.25	-9.56	-10.44	-19.87	-5.56	-6.49	-7.07	-19.46	-182.12	-4.72	-5.62	-6.02	-6.59	-5.03	-7.15	-4.97	-5.41	-6.01	-5.99	-7.37	-1.32	-9.07	-4.70	-19.40	-4.43	-5.25	-4.94	-17,617.94	-1.43	-10.35	-0.86	-1.57	-3.03	-3.14	-0.86	-0.53	-2.49	0.53	-3.14	-4.25	-0.66	-2.16	-2.83
Income tax expense	-0.59	-2.54	-1.99	11.79	-0.16	12.82	0.53	0.57	2.94	20.61	-0.03	-0.57	-0.30	-0.32	10.09	1.16	-0.70	20.67	-0.87	0.30	-0.23	6.09	7.46	6.32	-2.70	-1.96	-0.36	-1.12	0.51	15.24	-25.41	0.00	0.00	-2.44	0.13	0.09	0.12	0.01	0.00	0.00	0.01	0.22	0.07	0.09	0.08	-0.41	57.95	-1.78	-2.24	-1.68	-1.69	-1.97	-2.28	-1.78	-2.47	-1.66	-1.93	-1.61	-1.53	-32.91	-1.76	-13.41	2.02	1.55	1.37	-18.67	-1.19	7.76	3.94	-0.98	0.89	1.17	-1.13	-1.54	0.91	-2.54	1.34	2.29	-0.30	-0.42	1.52
Net income	-3.45	-5.40	-6.37	35.48	-0.41	45.76	1.34	1.83	10.28	72.26	-0.39	-2.88	-0.92	-0.81	33.04	2.04	-0.36	73.21	-3.11	0.17	-0.81	20.16	24.19	20.89	-8.90	-4.50	-1.21	-3.16	1.63	52.39	388.05	-7.05	-11.58	-10.30	-9.82	-7.50	-8.61	-10.44	-9.24	-9.57	-10.45	-20.09	-5.63	-6.57	-7.15	-19.06	-240.08	-2.95	-3.38	-4.34	-4.90	-3.06	-4.88	-3.19	-2.94	-4.35	-4.05	-5.76	0.21	23.84	-4.70	-13.58	-4.43	-4.57	-4.41	1.05	-1.43	-10.35	-6.88	-1.57	-3.03	-3.14	-0.86	-0.53	-2.49	0.53	-3.14	-4.25	-0.66	-2.16	-2.83

5 days ago

Ask a follow up