Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	101.99	92.20	93.15	122.74	145.60	135.92	110.10	95.84	81.99	90.37	99.97	117.19	96.55	104.75	77.75	56.97	41.75	37.10	32.50	34.14
Cost of revenue	29.44	28.51	40.46	39.83	44.55	40.08	33.83	29.35	28.53	27.90	33.43	34.74	26.82	46.92	22.18	15.99	11.84	9.70	8.02	7.60
Gross profit	72.55	63.69	52.69	82.91	101.05	95.84	76.27	66.49	53.46	62.47	66.54	82.45	69.73	57.83	55.58	40.99	29.92	27.41	24.48	26.55
Total operating expenses +	68.95	69.70	117.62	115.18	114.58	104.87	85.24	76.68	70.86	69.32	82.44	85.55	76.79	66.85	47.24	38.76	35.21	38.16	33.05	26.45
Selling, general and administrative	13.63	12.68	34.66	15.98	15.15	13.89	6.68	10.42	10.70	9.81	12.70	11.94	9.95	10.66	7.47	5.47	5.54	6.17	0.01	26.45
Research and development	24.50	26.11	39.12	49.80	47.09	43.45	31.46	25.42	21.85	24.22	26.42	29.01	27.02	22.06	13.22	11.26	9.27	12.13	9.38	7.53
Other operating expenses	30.82	30.91	43.85	49.39	52.34	47.53	47.11	40.85	38.32	35.29	43.32	44.60	39.82	34.13	26.54	22.02	20.41	19.86	23.65	-7.53
Operating income	3.60	-6.01	-64.94	-32.27	-13.53	-9.03	-8.98	-10.20	-17.40	-6.85	-15.90	-3.11	-7.06	-9.02	8.34	2.23	-5.30	-10.76	-8.57	0.10
Non-operating income (net)	1.33	1.91	3.22	2.13	0.34	1.86	1.96	2.21	0.89	1.06	-0.58	0.66	0.73	1.36	0.42	-7.91	-2.31	-5.52	-0.85	0.63
Income before tax	4.94	-4.10	-61.72	-30.14	-13.19	-7.17	-7.02	-7.99	-16.51	-5.79	-16.49	-2.45	-6.34	-7.66	8.75	-5.68	-7.61	-16.28	-9.41	0.73
Income tax expense	1.23	1.77	1.08	1.90	1.85	2.18	1.64	2.43	1.56	2.20	3.36	0.05	0.12	-0.93	-0.06	0.08	0.06	0.22	0.53	0.11
Net income	3.71	-5.87	-62.80	-32.03	-15.04	-9.35	-8.66	-10.42	-18.07	-7.99	-19.84	-2.50	-6.46	-6.74	8.81	-5.76	-7.67	-16.50	-9.94	0.62

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	26.43	28.39	26.41	24.05	23.15	24.91	23.24	22.16	21.89	24.34	22.64	25.05	21.13	33.03	25.04	32.77	31.90	40.97	38.16	35.29	31.18	39.09	34.75	32.79	29.29	30.57	27.64	26.55	25.34	26.89	24.22	23.00	21.73	23.20	20.86	19.50	18.44	23.49	20.99	22.96	22.94	25.38	23.46	21.59	29.53	30.64	30.10	28.17	28.28	27.27	23.95	21.21	24.11	26.36	27.77	26.41	24.22	22.03	20.09	18.45	17.18	18.45	14.67	13.63	12.47	11.53	10.84	10.01	9.37	9.56	9.82	9.46	8.26	8.67	6.95	8.60	8.28	9.57	8.19	8.19	8.19
Cost of revenue	7.68	8.08	7.54	6.72	7.10	7.85	6.87	6.99	6.79	12.94	12.17	7.71	7.65	11.13	8.66	10.24	9.79	12.52	11.62	10.82	9.59	11.63	11.01	9.84	7.61	9.78	8.46	8.30	7.29	8.30	7.42	6.71	6.92	7.71	7.84	6.66	6.32	7.35	6.88	6.52	7.14	13.19	6.04	6.43	7.77	10.43	8.06	8.06	8.20	7.76	6.57	5.75	6.74	23.80	8.46	7.76	6.90	6.29	5.68	5.31	4.85	5.31	4.07	3.92	3.36	3.55	2.98	2.78	2.53	2.45	2.62	2.49	2.14	2.20	1.81	2.04	1.97	2.19	1.80	1.75	1.70
Gross profit	18.74	20.31	18.87	17.33	16.05	17.05	16.36	15.18	15.10	11.40	10.47	17.34	13.48	21.90	16.38	22.53	22.10	28.46	26.53	24.47	21.59	27.46	23.75	22.95	21.68	20.78	19.18	18.25	18.05	18.59	16.80	16.29	14.81	15.49	13.02	12.84	12.12	16.14	14.11	16.43	15.80	12.20	17.42	15.16	21.76	20.21	22.04	20.11	20.09	19.51	17.38	15.46	17.37	2.56	19.30	18.65	17.32	15.74	14.41	13.15	12.33	13.15	10.59	9.71	9.12	7.98	7.87	7.23	6.84	7.11	7.20	6.97	6.12	6.48	5.14	6.57	6.30	7.38	6.39	8.19	8.19
Total operating expenses +	17.21	17.74	16.72	17.74	16.76	16.74	16.58	18.54	17.84	30.32	23.13	38.83	25.34	28.96	29.46	29.00	27.76	32.18	28.77	28.27	25.36	28.62	26.26	26.73	23.26	22.70	21.42	19.77	21.36	20.00	19.33	19.06	18.29	19.75	17.43	16.63	17.05	14.85	17.27	17.37	19.83	19.83	19.85	20.90	21.87	22.75	21.45	20.76	20.61	18.44	19.52	19.46	19.37	18.92	17.28	16.12	14.54	12.65	11.14	11.46	10.71	11.46	9.49	9.45	9.17	9.63	8.96	8.42	8.20	8.48	9.34	10.21	9.64	9.11	8.08	8.17	7.69	7.69	6.25	0.00	0.00
Selling, general and administrative	3.11	3.91	3.08	3.22	3.43	3.52	2.96	3.30	2.90	22.37	2.82	17.56	3.96	3.70	3.94	4.30	4.04	4.15	3.72	4.08	3.20	3.22	3.08	4.55	3.04	1.95	1.10	0.92	2.71	2.62	2.76	2.58	2.47	3.19	2.45	2.52	2.54	1.91	2.64	2.57	2.70	3.21	2.87	3.38	3.25	3.33	2.80	2.93	2.89	1.71	2.94	2.67	2.64	2.56	2.67	2.66	2.77	1.69	1.42	1.98	1.43	1.98	1.23	1.31	1.33	1.37	1.31	1.47	1.39	8.73	1.70	1.61	1.50	0.01	8.08	8.17	7.69	7.69	6.37	6.41	5.98
Research and development	6.28	5.76	5.49	7.26	5.99	5.72	5.92	7.33	7.15	7.94	9.93	10.75	10.49	12.37	12.92	12.48	12.03	13.01	12.15	11.37	10.57	12.61	11.74	10.40	8.70	8.56	8.09	7.63	7.17	6.63	6.70	6.30	5.79	5.75	5.20	5.36	5.53	5.46	5.94	5.96	6.86	6.48	6.45	6.69	6.81	7.37	7.24	7.19	7.22	6.62	6.60	6.90	6.90	6.65	6.07	5.33	4.01	3.69	3.37	3.09	2.97	3.09	2.86	2.73	2.59	2.41	2.35	2.10	2.41	2.61	2.89	3.12	3.10	2.49	2.28	2.17	2.45	1.89	1.88	1.95	1.88
Other operating expenses	7.82	8.07	8.15	7.26	7.34	7.51	7.70	7.91	7.79	0.00	10.38	10.52	10.89	12.88	12.60	12.22	11.69	15.03	12.90	12.82	11.59	12.79	11.44	11.78	11.52	12.19	12.23	11.21	11.48	10.75	9.88	10.18	10.03	10.81	9.78	8.75	8.98	7.48	8.70	8.85	10.27	10.14	10.53	10.84	11.81	12.06	11.41	10.64	10.50	10.11	9.98	9.90	9.83	9.71	8.54	8.13	7.76	7.27	6.35	6.39	6.31	6.39	5.40	5.41	5.25	5.85	5.30	4.85	4.40	-2.86	4.75	5.48	5.04	6.61	-2.28	-2.17	-2.45	-1.89	-1.99	-8.37	-7.87
Operating income	1.53	2.57	2.15	-0.41	-0.71	0.31	-0.22	-3.37	-2.74	-18.91	-12.66	-21.49	-11.87	-7.06	-13.08	-6.47	-5.65	-3.72	-2.24	-3.81	-3.77	-1.16	-2.51	-3.78	-1.58	-1.92	-2.24	-1.51	-3.31	-1.41	-2.53	-2.77	-3.48	-4.26	-4.41	-3.79	-4.94	1.29	-3.17	-0.94	-4.04	-7.63	-2.43	-5.74	-0.10	-2.54	0.59	-0.65	-0.52	1.07	-2.14	-4.00	-1.99	-16.36	2.03	2.53	2.78	3.09	3.27	1.69	1.62	1.69	1.11	0.27	-0.06	-1.65	-1.10	-1.19	-1.36	-1.61	-2.14	-3.24	-3.77	-2.63	-2.94	-1.60	-1.39	-0.31	0.14	8.19	8.19
Non-operating income (net)	0.79	0.74	0.87	-0.95	0.67	0.37	0.51	0.49	0.54	0.66	0.78	0.99	0.79	0.80	0.47	0.62	0.25	0.18	-0.15	0.19	0.12	0.34	0.65	0.72	0.15	0.60	0.26	0.57	0.53	0.60	0.57	0.81	0.23	0.34	0.08	0.11	0.36	0.42	0.31	0.21	0.12	0.23	-0.91	-0.11	0.21	0.20	0.22	0.09	0.15	0.14	0.23	0.17	0.19	0.33	0.38	0.19	0.46	0.24	0.15	-0.06	0.09	-0.06	0.25	-7.56	-0.42	0.05	-1.15	0.31	-1.52	2.73	-6.79	-0.44	-1.02	-3.79	1.16	0.83	0.96	0.40	0.08	-8.14	-8.18
Income before tax	2.31	3.31	3.02	-1.36	-0.04	0.68	0.30	-2.88	-2.20	-18.25	-11.89	-20.51	-11.07	-6.26	-12.61	-5.85	-5.41	-3.54	-2.38	-3.61	-3.65	-0.81	-1.87	-3.06	-1.43	-1.32	-1.98	-0.94	-2.78	-0.81	-1.96	-1.96	-3.25	-3.92	-4.33	-3.68	-4.58	1.72	-2.86	-0.73	-3.92	-7.40	-3.34	-5.85	0.10	-2.34	0.82	-0.56	-0.37	1.22	-1.91	-3.83	-1.81	-16.03	2.41	2.72	3.24	3.33	3.42	1.63	1.71	1.63	1.36	-7.29	-0.48	-1.59	-2.25	-0.88	-2.89	1.12	-8.93	-3.68	-4.78	-6.42	-1.79	-0.78	-0.43	0.09	0.21	0.06	0.01
Income tax expense	0.37	0.41	0.20	0.33	0.30	0.44	0.54	0.48	0.31	0.10	0.47	0.23	0.29	0.47	0.32	0.38	0.72	0.49	0.69	0.37	0.31	0.87	0.53	0.55	0.23	0.36	0.13	0.59	0.56	1.01	0.54	0.46	0.43	0.42	0.29	0.35	0.50	0.77	0.56	0.50	0.37	2.98	0.07	0.17	0.14	-0.08	0.05	0.06	0.02	0.03	0.02	0.03	0.04	-0.97	0.02	0.02	0.00	-0.17	0.01	0.02	0.09	0.02	0.10	0.13	-0.03	-0.07	0.02	0.11	0.00	0.08	0.04	0.07	0.03	0.33	0.39	-0.19	0.00	0.04	0.03	-0.19	-0.19
Net income	1.94	2.90	2.82	-1.69	-0.33	0.24	-0.24	-3.36	-2.51	-18.35	-12.36	-20.73	-11.36	-6.74	-12.93	-6.23	-6.13	-4.03	-3.07	-3.98	-3.96	-1.68	-2.39	-3.61	-1.66	-1.68	-2.11	-1.53	-3.33	-1.82	-2.50	-2.42	-3.69	-4.34	-4.63	-4.03	-5.08	0.94	-3.42	-1.23	-4.29	-10.38	-3.40	-6.02	-0.03	-2.25	0.77	-0.62	-0.39	1.19	-1.93	-3.87	-1.85	-15.06	2.39	2.70	3.24	3.50	3.41	1.61	1.63	1.61	1.26	-7.42	-0.45	-1.52	-2.27	-0.99	-2.89	1.03	-8.97	-3.75	-4.81	-6.74	-2.17	-0.59	-0.43	0.05	0.19	0.19	0.19

5 days ago

Ask a follow up