Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	1,193.45	963.03	1,013.54	936.24	906.56	649.64	809.16	876.28	839.42	637.12	597.10	579.64	583.29	597.26	591.95	524.07	476.18	606.71	623.33	589.85
Cost of revenue	882.78	637.35	638.70	594.14	590.83	429.42	525.98	571.29	554.85	444.19	409.84	398.04	402.24	423.03	434.23	398.01	360.24	433.01	438.78	425.25
Gross profit	310.67	325.68	374.84	342.10	315.73	220.23	283.19	305.00	284.57	192.93	187.26	181.61	181.05	174.23	157.72	126.05	115.94	173.70	184.55	164.60
Total operating expenses +	333.31	271.11	267.69	244.26	241.95	177.97	193.19	209.88	214.48	165.83	146.69	126.96	126.70	119.86	113.61	105.28	103.23	111.34	112.23	96.01
Selling, general and administrative	178.33	107.25	106.76	94.79	102.13	76.04	77.88	83.57	83.35	80.41	68.81	54.87	55.75	52.27	46.68	40.59	36.89	37.72	37.60	95.83
Research and development	21.41	23.87	26.19	20.94	15.35	12.41	11.31	13.49	13.62	10.38	7.39	5.24	5.47	5.17	4.50	2.95	2.59	4.45	4.50	2.89
Other operating expenses	133.58	139.99	134.74	128.53	124.47	89.53	104.00	112.83	117.51	75.04	70.49	66.84	65.47	62.42	62.44	61.74	63.75	69.17	70.13	-2.70
Operating income	-22.64	54.57	107.15	97.84	73.78	42.26	89.82	69.44	70.10	25.97	40.57	54.65	54.35	54.37	45.14	18.57	-3.81	-46.56	71.15	68.46
Non-operating income (net)	-183.87	-60.08	-45.62	-23.37	-35.34	-32.18	-12.67	-16.54	-20.41	-12.95	-8.95	-18.63	-11.63	-11.75	-12.33	-13.51	-9.08	-11.54	-11.62	-14.54
Income before tax	-206.51	-5.51	61.53	74.48	38.45	10.08	77.16	52.90	49.69	13.03	31.62	36.02	42.72	42.62	32.81	5.07	-12.89	-58.10	59.53	53.92
Income tax expense	22.93	-0.37	14.90	26.05	8.79	0.97	17.48	10.32	27.62	4.04	12.05	8.83	12.30	-35.67	6.90	41.41	-5.35	18.00	22.74	20.54
Net income	-229.54	-5.14	46.63	48.43	29.66	9.11	59.67	42.58	22.07	8.98	19.58	27.19	30.42	78.30	26.97	-35.95	-7.01	-78.38	37.35	34.09

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	437.83	258.65	261.05	235.92	246.89	234.14	242.27	239.73	265.50	254.14	258.40	235.49	253.84	230.37	231.74	220.29	253.37	216.09	223.64	213.46	186.24	166.55	157.79	139.07	189.49	199.36	207.61	212.71	216.73	217.42	217.14	224.99	214.14	208.73	212.83	203.73	183.69	152.50	151.93	149.01	155.09	159.74	146.04	136.24	148.93	140.79	146.99	142.93	160.48	145.07	138.85	138.89	144.55	153.23	146.47	153.01	159.57	142.75	149.86	139.76	143.97	128.70	132.31	119.09	122.97	118.97	115.23	119.01	135.79	165.08	154.68	151.16	168.62	155.20	151.41	148.11	156.89	142.04	144.23	146.69	147.10
Cost of revenue	376.94	176.25	170.89	158.70	167.08	152.04	167.53	150.70	178.68	160.25	158.42	148.84	162.63	148.33	145.43	137.77	167.89	141.03	142.50	139.40	122.15	111.23	101.77	94.27	123.28	131.48	134.12	137.10	140.69	144.01	141.24	145.35	139.54	139.68	141.21	134.42	133.35	107.68	102.20	100.97	106.70	111.40	99.10	92.65	103.45	97.38	99.84	97.37	110.18	102.08	94.59	95.40	100.35	109.43	104.07	109.19	115.33	104.15	110.63	104.12	106.53	99.35	101.07	91.07	91.34	92.15	87.18	89.58	100.98	120.29	109.11	102.64	120.67	108.52	105.37	104.22	112.21	103.42	105.21	104.41	106.11
Gross profit	60.89	82.40	90.16	77.22	79.81	82.10	74.74	89.03	86.83	93.90	99.98	86.65	91.22	82.04	86.31	82.52	85.48	75.06	81.14	74.06	64.09	55.32	56.03	44.80	66.21	67.87	73.49	75.61	76.05	73.41	75.90	79.65	74.60	69.05	71.62	69.31	50.34	44.82	49.73	48.05	48.39	48.34	46.95	43.58	45.48	43.41	47.16	45.57	50.30	43.00	44.26	43.49	44.21	43.80	42.40	43.82	44.24	38.60	39.23	35.64	37.45	29.35	31.24	28.02	31.63	26.83	28.05	29.43	34.81	44.79	45.57	48.53	47.95	46.67	46.04	43.89	44.68	38.62	39.02	42.28	40.99
Total operating expenses +	124.59	59.03	77.97	71.73	74.88	64.41	63.94	67.88	61.35	66.99	66.63	65.20	63.75	61.87	58.94	59.70	61.42	59.74	57.48	63.32	49.89	44.87	40.21	43.01	49.55	46.99	48.26	48.40	52.56	51.21	51.08	55.04	58.28	54.87	52.03	49.29	52.37	39.50	37.11	36.85	36.58	37.38	40.43	32.29	32.59	30.79	31.02	32.56	32.77	31.90	31.97	30.06	29.73	29.61	29.48	31.04	30.63	28.07	26.92	28.00	27.89	26.25	25.71	25.43	27.29	25.75	24.81	25.38	27.66	28.91	26.64	28.13	33.10	27.36	26.42	25.35	24.59	23.60	23.32	24.50	21.94
Selling, general and administrative	79.05	32.15	36.39	30.74	33.21	24.23	23.36	26.45	27.35	26.26	25.71	27.44	26.35	25.14	21.41	21.88	23.63	25.14	23.21	30.14	22.19	19.86	15.55	18.43	21.17	17.96	19.15	19.60	21.67	20.38	19.69	21.83	22.95	22.20	19.35	18.85	28.06	19.75	16.31	16.28	15.27	16.40	22.04	15.10	14.65	12.85	13.30	14.08	13.51	15.23	14.17	12.85	12.82	12.73	12.55	14.18	12.72	11.61	10.90	11.45	10.74	10.28	9.80	9.79	10.23	9.47	8.73	8.46	37.70	28.79	12.77	28.10	37.60	25.90	25.90	23.80	24.54	23.56	23.30	24.50	22.77
Research and development	3.56	4.44	4.78	4.82	6.28	5.33	6.10	6.17	7.06	6.69	6.54	5.90	5.51	4.84	5.46	5.13	4.07	3.88	3.83	3.58	3.70	3.04	2.90	2.77	2.89	2.63	3.00	2.79	3.35	3.27	3.12	3.75	3.68	3.29	3.72	2.92	2.96	2.55	2.48	2.50	7.39	0.00	0.00	0.00	5.24	0.00	0.00	0.00	5.47	0.00	0.00	0.00	5.17	0.00	0.00	0.00	4.50	0.00	0.00	0.00	2.95	0.00	0.00	0.00	2.59	0.00	0.00	0.00	4.45	0.00	0.00	0.00	4.50	0.00	0.00	0.00	2.89	0.00	0.00	0.00	1.61
Other operating expenses	41.98	22.44	36.81	36.17	35.40	34.85	34.47	35.27	26.94	34.04	34.38	31.86	31.89	31.88	32.06	32.69	33.72	30.72	30.44	29.59	23.99	21.97	21.76	21.81	25.49	26.40	26.10	26.01	27.53	27.56	28.27	29.47	31.65	29.38	28.96	27.52	21.35	17.21	18.32	18.07	13.92	20.98	18.39	17.19	12.69	17.95	17.72	18.48	13.80	16.67	17.81	17.21	11.73	16.88	16.94	16.87	13.41	16.47	16.02	16.55	14.21	15.98	15.91	15.64	14.47	16.28	16.08	16.92	-14.49	0.12	13.87	0.03	-9.00	1.46	0.52	1.55	-2.84	0.04	0.02	0.00	-2.45
Operating income	-63.70	23.38	12.19	5.49	4.93	17.69	10.81	21.15	25.47	26.91	33.35	21.45	27.47	20.18	27.37	22.82	24.06	15.32	23.66	10.75	14.20	10.45	15.82	1.79	16.66	20.89	25.23	27.04	24.47	6.65	24.83	13.50	16.32	14.17	19.59	20.02	-3.16	5.32	12.62	11.20	11.81	10.96	6.51	11.29	12.89	12.62	16.13	13.01	17.53	11.10	12.29	13.44	14.48	14.19	12.92	12.78	13.62	12.00	12.31	7.21	9.30	2.95	5.19	1.14	-0.03	-2.54	0.54	-1.79	-100.62	14.89	18.78	20.40	14.57	19.16	19.15	18.27	19.68	14.90	16.10	17.78	17.77
Non-operating income (net)	-152.10	-15.60	-9.04	-7.13	-8.42	-11.80	-30.76	-9.10	-11.17	-13.27	-12.44	-8.78	-6.08	-3.45	-8.31	-5.53	-6.08	-4.36	-4.37	-20.53	-3.25	-3.24	-19.97	-5.72	-2.47	-3.40	-3.49	-3.30	-3.87	-4.32	-4.34	-4.02	-5.26	-4.86	-5.03	-5.26	-5.26	-3.80	-2.17	-1.71	-2.95	-2.55	-2.61	-0.84	-10.59	-2.39	-2.70	-2.95	-2.57	-3.56	-2.03	-3.47	-2.63	-3.42	-3.14	-2.56	-4.27	-1.82	-3.17	-3.08	-5.27	-3.31	-2.23	-2.70	-2.72	-0.84	-2.95	-2.57	0.90	-7.94	-2.37	-2.13	-1.87	-2.53	-4.29	-2.93	-2.88	-0.47	-3.11	-8.08	-5.75
Income before tax	-215.80	7.78	3.15	-1.64	-3.49	5.89	-19.95	12.05	14.31	13.64	20.91	12.67	21.39	16.73	19.07	17.28	17.98	10.96	19.29	-9.78	10.95	7.21	-4.15	-3.93	14.19	17.48	21.74	23.74	20.60	2.33	20.49	9.48	11.06	9.31	14.56	14.75	-8.43	1.52	10.45	9.49	8.86	8.41	3.91	10.45	2.30	10.22	13.44	10.06	14.96	7.54	10.26	9.97	11.85	10.77	9.78	10.22	9.35	10.18	9.14	4.13	4.03	-0.36	2.96	-1.56	-2.74	-3.39	-2.41	-4.36	-99.72	6.95	16.40	18.27	12.70	16.64	14.86	15.34	16.80	14.43	12.99	9.70	12.02
Income tax expense	22.34	1.78	-1.45	0.26	-0.81	1.93	-4.91	3.42	2.50	3.91	5.10	3.39	7.50	4.70	4.95	8.89	6.15	1.07	4.08	-2.52	1.36	0.62	-0.05	-0.96	4.95	2.23	5.14	5.16	0.86	3.11	4.58	1.77	2.60	19.88	2.05	3.10	-3.69	1.01	3.63	3.09	2.97	1.18	4.35	3.54	0.30	2.36	2.84	3.33	5.35	0.88	3.13	2.95	-40.18	1.19	1.53	1.78	1.00	1.67	2.88	1.36	1.62	39.41	1.22	-0.84	-2.94	-0.91	0.32	-1.82	3.15	2.45	5.90	6.50	4.46	6.78	5.54	5.96	5.87	5.51	4.90	4.27	-35.73
Net income	-238.23	6.00	4.60	-1.90	-2.68	3.96	-15.04	8.63	11.81	9.73	15.81	9.28	13.90	12.03	14.11	8.39	11.83	9.89	15.20	-7.26	9.59	6.59	-4.10	-2.97	9.24	15.25	16.60	18.58	19.74	-0.78	15.91	7.71	8.47	-10.57	12.51	11.66	-4.74	0.51	6.82	6.40	5.89	7.23	-0.45	6.91	2.00	7.86	10.60	6.73	9.62	6.66	7.12	7.02	52.03	9.58	8.25	8.44	9.00	8.52	6.68	2.78	2.54	-39.64	1.87	-0.72	0.46	-2.34	-2.73	-2.40	-102.50	3.81	10.64	9.67	8.38	9.99	9.45	9.52	11.07	9.13	8.31	5.57	47.80

5 days ago

Ask a follow up