Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	1,876.23	2,554.74	1,963.90	1,352.01	907.96	924.64	687.12	627.06	434.95	254.19	96.88	100.89	25.67	8.35
Cost of revenue	1,592.20	2,187.39	1,503.43	1,035.43	657.55	696.58	513.03	327.83	269.35	155.18	57.40	73.12	30.02	11.27
Gross profit	284.03	367.35	460.47	316.58	250.41	228.06	174.09	299.24	165.60	99.01	39.48	27.77	-4.35	-2.93
Total operating expenses +	288.47	407.84	531.68	312.94	292.82	490.91	482.97	350.82	238.04	177.92	82.45	-25.25	16.81	16.69
Selling, general and administrative	303.87	263.05	358.11	245.75	219.50	310.55	392.82	306.31	205.67	160.69	75.29	76.52	15.60
Research and development			26.70	27.00	26.50	24.30	19.80	18.20	17.20	11.10	5.80	4.00	2.00
Other operating expenses	-15.40	144.79	146.87	40.20	46.82	156.05	70.35	26.32	15.17	6.12	1.37	-105.77	-0.79	16.69
Operating income	-4.44	-40.49	-71.21	3.64	-42.41	-262.85	-308.89	-47.48	-72.84	-237.42	-42.97	-25.25	-21.16	-19.62
Non-operating income (net)	-530.20	-22.55	-131.19	-65.72	12.61	-67.69	-21.10	-6.67	-3.56	-0.11	386.26	0.00	41.19	0.02
Income before tax	-534.64	-63.04	-202.41	-62.08	-29.80	-330.54	-329.99	-54.15	-76.40	-237.53	343.29	-25.25	20.03	-19.60
Income tax expense	-0.13	-1.41	-89.37	-43.38	0.48	-2.37	-22.80	0.04	-6.64	-10.76	23.48	0.00	0.01	-0.34
Net income	-534.51	-61.62	-113.04	-19.16	-37.60	-334.25	-301.97	-52.66	-60.67	-159.74	332.49	-25.25	20.02	-19.26

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	496.25	468.72	479.53	444.33	483.65	646.54	621.40	647.15	639.65	556.06	511.02	469.14	427.69	382.43	352.59	319.94	297.06	248.36	222.47	222.06	215.07	271.92	239.57	217.30	221.23	236.53	220.14	191.96	197.76	193.10	149.95	144.30	139.71	113.73	107.91	107.07	106.24	88.01	60.21	56.52	49.45	46.06	40.41	10.41	37.04	100.89			20.08	-1.93	14.62	7.53	5.46
Cost of revenue	434.33	416.50	403.67	367.38	381.18	570.83	540.71	540.30	535.55	454.43	386.59	351.94	310.48	299.37	266.62	249.71	219.74	164.48	163.13	172.11	157.83	176.74	181.76	164.36	175.63	155.47	131.76	108.38	117.44	112.84	73.97	69.00	71.98	65.55	68.28	67.99	67.53	59.88	33.91	32.78	28.56	24.75	24.76	7.89	26.45	73.12			14.82	1.09	0.00	0.00	0.00
Gross profit	61.92	52.22	75.86	76.94	102.47	75.71	80.69	106.84	104.11	101.63	124.43	117.20	117.22	83.06	85.97	70.23	77.32	83.88	59.35	49.94	57.24	95.18	57.81	52.94	45.60	81.05	88.38	83.58	80.32	80.27	75.98	75.30	67.74	48.18	39.63	39.08	38.71	28.13	26.31	23.74	20.89	21.31	15.64	2.53	10.59	27.77			5.26	-3.03	0.00	0.00	0.00
Total operating expenses +	72.06	61.86	75.20	74.12	104.09	94.31	96.96	99.06	117.52	122.98	142.37	138.77	127.57	84.94	73.02	74.87	80.12	96.09	65.93	57.62	73.18	95.13	74.26	278.77	70.69	295.65	109.02	118.31	126.86	96.32	86.91	85.87	81.77	66.33	53.55	57.99	60.17	64.09	42.14	36.37	35.47	35.50	32.89	14.07	29.93	-10.70	-3.17	-5.94	16.90	43.55	0.00	0.00	0.00
Selling, general and administrative	72.82	72.66	77.59	75.21	78.41	79.10	67.06	69.19	79.10	180.12	80.77	90.39	89.73	117.89	55.82	58.96	58.93	101.29	51.29	42.70	58.59	86.45	77.08	47.30	52.09	83.60	93.61	103.02	112.60	81.69	76.56	75.83	72.28	55.20	45.83	51.09	53.55	57.59	38.40	32.76	32.10	32.37	29.83	13.08	28.45	76.52			16.24	24.10	0.00	0.00	0.00
Research and development			0.01					6.70	6.30	6.60	6.60	6.80	6.70	7.40	6.40	3.80	4.10	6.50	6.70	6.60	10.10	21.60	6.20	6.00	5.60	25.00	4.90	4.50	4.10	30.60	0.00	2.90	2.50	19.30	1.20	0.90	0.70	11.60	0.40	0.30	0.20	5.80	2.50	0.80		4.00				2.00	0.00	0.00	0.00
Other operating expenses	-0.76	-10.80	-2.40	-1.09	25.68	15.20	29.90	23.17	32.11	-63.74	55.00	41.58	31.14	-40.35	10.80	12.11	17.08	-11.70	7.93	8.32	4.49	-12.92	-9.02	225.47	13.01	187.05	10.51	10.79	10.17	-15.97	10.35	7.13	7.00	-8.17	6.52	6.00	5.92	-5.11	3.35	3.31	3.17	-2.67	0.56	0.18	1.48	-91.22	-3.17	-5.94	0.66	17.45	0.00	0.00	0.00
Operating income	-10.14	-9.64	0.66	2.83	-1.62	-18.60	-16.27	7.79	-13.41	-21.35	-17.94	-21.57	-10.36	-1.88	12.95	-4.63	-2.80	-12.21	-6.58	-7.67	-15.95	0.05	-16.45	-225.83	-25.09	-214.60	-20.14	-25.23	-46.65	-13.35	-11.03	-8.97	-14.13	-18.25	-14.02	-19.12	-21.46	-33.87	-15.84	-12.63	-175.18	-14.19	-17.25	-11.54	-19.35	-10.70	-3.17	-5.94	-11.64	0.71	0.00	0.00	0.00
Non-operating income (net)	-15.59	-421.17	-20.62	-23.55	-61.53	-5.33	-7.49	-6.43	-3.31	-26.72	-12.94	-13.73	-77.82	-8.35	-56.34	0.32	-1.35	14.81	-6.23	-1.35	5.37	-14.28	-20.08	19.91	-53.13	-6.29	-6.45	-5.27	-2.50	-4.18	-1.39	-1.17	0.07	-0.17	-0.82	-1.28	-1.29	-0.46	-0.19	0.26	0.28	0.23	0.05	397.30	0.03	0.00	0.00	0.00	0.02	42.01	0.00	0.00	0.00
Income before tax	-25.72	-430.81	-19.96	-20.72	-63.15	-23.92	-23.76	1.36	-16.72	-48.07	-30.87	-35.29	-88.17	-10.23	-43.39	-4.31	-4.15	2.60	-12.81	-9.02	-10.58	-14.23	-36.53	-205.92	-78.22	-220.88	-26.59	-30.50	-49.15	-17.53	-12.42	-10.14	-14.06	-18.42	-14.84	-20.40	-22.74	-34.33	-16.03	-12.37	-174.90	-13.96	-17.19	385.76	-19.32	-10.70	-3.17	-5.94	-11.63	42.71	0.00	0.00	0.00
Income tax expense	0.91	-1.68	0.91	-0.83	1.47	-1.12	-0.62	-0.24	0.57	-14.66	-5.55	-0.97	-68.19	1.12	-45.52	-0.18	1.20	-0.45	0.23	0.09	0.61	-0.42	0.50	-3.90	0.27	-21.59	-0.85	1.40	-0.50	0.01	0.14	-0.11	0.00	-4.63	-1.71	-0.70	0.41	-9.14	-0.26	-0.37	-0.99	-5.70	-0.10	29.27	-0.03	-11.30		-5.94	-0.03	17.61	0.00	0.00	0.00
Net income	-26.63	-429.13	-20.86	-19.90	-64.62	-22.80	-23.14	1.60	-17.28	-33.41	-25.32	-34.32	-19.98	-11.35	2.12	-4.59	-5.35	-5.65	-13.04	-9.11	-9.81	-14.63	-37.35	-203.52	-78.75	-198.10	-25.52	-31.62	-46.74	-16.69	-12.43	-9.92	-13.63	-13.16	-12.59	-16.91	-18.01	-17.41	-11.21	-8.39	-122.81	-4.12	-11.98	359.02	-19.32	-10.70	-3.17	-5.94	-11.63	25.11	0.00	0.00	0.00

5 days ago

Ask a follow up