Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	385.84	505.62	521.74	298.94	85.20	0.08	11.64	8.94	4.70	5.54	4.81	4.52	5.03	5.19	4.90	14.30	29.46	150.35	15.76	27.04
Cash and cash equivalents	385.84	505.62	521.74	298.94	85.20	0.08	11.64	8.94	4.70	5.54	4.81	4.52	5.03	5.19	4.90	14.30	29.46	150.35	15.76	27.04
Short-term investments										0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	218.16	225.84	228.41	251.56	339.64	293.64	192.87	208.43	134.07	125.86	138.55	144.54	150.30	157.47	138.87	119.20	119.35	130.65	263.18	307.54
Inventories	326.00	355.91	343.64	484.31	488.46	342.11	345.81	341.85	187.51	191.29	226.66	242.55	223.58	230.06	185.58	188.25	173.19	189.48	335.89	410.69
Other current assets	54.47	46.62	26.61	42.12	31.87	32.58	27.72	40.63	17.12	23.13	32.01	23.29	22.81	19.43	27.14	22.91	44.97	49.22	65.43	53.97
Total current assets	984.47	1,133.99	1,120.40	1,076.93	945.17	668.41	578.04	599.85	343.40	345.81	402.02	414.89	401.73	412.14	356.49	344.66	366.96	519.71	680.25	799.24
Total non-current assets +	564.81	443.73	417.20	413.11	372.29	379.72	393.39	360.04	150.69	98.33	111.12	124.09	128.52	132.60	147.43	180.36	179.89	212.70	203.18	205.12
Property, plant and equipment, net	341.37	296.78	263.21	251.33	230.72	229.85	308.07	205.11	83.77	88.32	101.58	105.27	111.12	115.35	123.13	129.63	137.18	152.78	172.44	178.25
Goodwill	67.23	55.37	55.37	55.37	47.77	47.77	47.77	47.77	47.77	0.00	0.00	0.00	0.00	0.00	0.00				0.70	0.70
Intangible assets	86.70	26.88	30.79	34.99	13.60	18.89	26.38	35.22	35.22	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.93	3.20	6.70	0.70
Long-term investments
Other non-current assets
Total assets	1,549.28	1,577.72	1,537.60	1,490.04	1,317.45	1,048.13	971.43	959.89	494.10	444.14	513.14	538.98	530.25	544.74	503.92	525.02	546.85	732.41	883.44	1,004.36

Total current liabilities +	211.28	233.72	218.56	210.68	243.79	229.03	171.12	196.77	117.61	154.34	130.17	117.24	106.83	139.74	123.07	108.49	119.24	199.18	231.52	279.01
Accounts payable	136.39	170.20	157.93	151.63	180.00	165.16	132.35	149.19	70.62	82.74	88.09	67.29	60.36	77.85	70.23	62.83	64.62	78.37	164.72	195.82
Short-term debt	31.32	21.02	17.46	14.52	13.01	12.92	15.98	9.29	25.15	54.42	23.90	29.96	28.52	44.33	31.41	24.28	27.23	84.72	37.15	59.98
Current portion of long-term debt						1.17	2.18	19.15	21.59	51.17	6.61	2.68
Deferred revenue
Other current liabilities	43.57	38.57	29.65	40.60	40.71	39.06	18.86	26.77	17.30	12.66	18.19	19.99	17.95	17.56	21.44	21.39	27.39	36.10	29.65	23.21
Total non-current liabilities +	720.69	697.55	684.75	689.34	710.41	760.01	826.39	777.78	341.49	319.64	428.87	457.77	429.32	425.59	372.47	415.54	376.79	430.38	497.09	535.96
Long-term debt	296.66	295.06	293.74	292.42	291.27	321.27	458.44	497.94	276.68	270.79	377.77	403.27	389.00	368.45	331.33	381.68	341.67	384.87	478.54	522.72
Capital lease obligations	377.32	341.14	324.23	320.52	324.39	324.16	207.40	143.49	18.49
Other non-current liabilities	18.66	19.08	17.64	20.51	21.95	25.64	367.95	136.36	64.81	48.85	36.79	54.49	40.32	57.15	372.47
Total liabilities	931.96	931.28	903.32	900.01	954.21	989.04	997.51	974.55	459.09	473.98	559.04	575.01	536.14	565.33	495.54	524.03	496.03	629.56	728.61	814.96

Total stockholders' equity +	617.32	646.44	634.29	590.03	363.25	59.09	-26.08	-14.66	35.00	-29.84	-45.90	-36.03	-5.90	-20.59	8.37	0.99	50.82	102.85	154.82	189.40
Common stock and paid-in capital	94.84	124.19	165.15	169.43	238.82	230.80	226.51	221.56	223.17	221.41	221.22	219.51	235.72	180.41	186.35	140.40	136.98	127.55	147.82	138.79
Retained earnings	522.47	522.26	469.14	420.60	124.43	-171.71	-252.59	-236.22	-188.17	-251.25	-267.12	-255.54	-241.62	-201.00	-177.97	-139.41	-86.16	-24.70	7.00	50.61
Common shares outstanding	8	9	9	9	10	9	9	9	9	9	9	9	8	6	5	3	4	4	3	3

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	319.09	385.84	429.36	386.77	449.02	505.62	526.28	491.39	481.31	521.74	469.78	418.33	376.23	298.94	229.36	104.95	74.44	298.94	0.19	0.18	0.18	0.08	10.15	11.53	12.56	11.64	12.85	12.66	12.68	8.94	7.63	5.21	7.07	4.70	5.59	4.78	5.19	5.54	4.70	5.24	7.13	4.81	6.90	2.84	6.03	4.52	7.84	7.70	7.58	5.03	6.87	8.39	5.29	5.19	7.87	5.15	5.86	4.90	5.89	6.11	6.15	14.30	12.92	18.82	13.38	29.46	25.50	53.01	60.03	150.35	71.10	29.79	16.96	15.76	25.00	24.76	20.26	27.04	24.18	27.15	27.43
Cash and cash equivalents	319.09	385.84	429.36	386.77	449.02	505.62	526.28	491.39	481.31	521.74	469.78	418.33	376.23	298.94	229.36	104.95	74.44	85.20	0.19	0.18	0.18	0.08	10.15	11.53	12.56	11.64	12.85	12.66	12.68	8.94	7.63	5.21	7.07	4.70	5.59	4.78	5.19	5.54	4.70	5.24	7.13	4.81	6.90	2.84	6.03	4.52	7.84	7.70	7.58	5.03	6.87	8.39	5.29	5.19	7.87	5.15	5.86	4.90	5.89	6.11	6.15	14.30	12.92	18.82	13.38	29.46	25.50	53.01	60.03	150.35	71.10	29.79	16.96	15.76	25.00	24.76	20.26	27.04	24.18	27.15	27.43
Short-term investments																		213.74																		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Accounts receivable, net	296.73	218.16	268.65	278.74	275.57	225.84	278.05	273.54	288.24	228.41	297.57	294.34	298.89	251.56	360.54	422.66	497.06	339.64	344.97	437.22	418.82	293.64	308.58	264.64	247.94	192.87	243.91	262.04	246.34	208.43	285.49	329.98	162.90	134.07	173.75	167.57	160.07	125.86	163.39	181.62	181.51	138.55	187.34	197.35	177.64	144.54	205.85	205.51	190.77	150.30	207.93	232.99	218.86	157.47	191.74	202.11	197.95	138.87	184.74	205.74	169.92	119.20	166.64	201.57	183.94	119.35	168.66	160.79	156.79	130.65	244.48	295.08	280.95	263.18	371.22	405.80	377.70	307.54	435.05	469.12	480.47
Inventories	371.68	326.00	345.88	391.48	399.56	355.91	340.54	357.57	370.94	343.64	364.16	379.31	409.32	484.31	535.98	577.65	562.56	488.46	436.44	425.71	376.42	342.11	306.03	313.98	378.63	345.81	362.39	358.65	387.33	341.85	401.22	409.71	228.85	187.51	206.79	220.68	214.66	191.29	207.91	214.80	246.47	226.66	255.04	276.36	275.10	242.55	264.92	267.64	261.01	223.58	259.72	318.44	319.65	230.06	220.25	235.63	250.56	185.58	203.78	212.65	220.31	188.25	195.57	226.16	198.80	173.19	173.12	162.58	178.10	189.48	260.98	315.37	351.21	335.89	424.52	470.22	465.55	410.69	471.23	532.16	501.15
Other current assets	57.30	54.47	55.03	47.64	42.15	46.62	36.50	36.22	32.17	26.61	39.50	45.29	29.30	42.12	32.31	35.27	32.47	31.87	38.83	36.28	33.03	32.58	23.40	26.51	26.44	27.72	42.37	44.07	33.35	40.63	44.95	43.73	18.91	17.12	21.06	20.23	18.27	23.13	25.18	28.56	25.18	32.01	33.35	31.68	20.77	23.29	25.09	29.75	25.76	22.81	29.70	27.34	23.30	19.43	45.14	27.40	21.44	27.14	24.76	62.96	18.71	22.91	22.76	22.44	18.89	44.97	34.93	48.97	36.09	49.22	48.98	53.26	53.72	65.43	51.76	49.82	52.69	53.97	55.11	52.24	47.49
Total current assets	1,044.80	984.47	1,098.92	1,104.62	1,166.30	1,133.99	1,181.37	1,158.72	1,172.66	1,120.40	1,171.01	1,137.27	1,113.74	1,076.93	1,158.19	1,140.53	1,166.52	945.17	820.43	899.39	828.45	668.41	648.16	616.66	665.57	578.04	661.51	677.42	679.70	599.85	739.29	788.64	417.73	343.40	407.19	413.25	398.18	345.81	401.18	430.23	460.29	402.02	482.63	508.23	479.54	414.89	503.69	510.59	485.11	401.73	504.21	587.16	567.10	412.14	465.00	470.29	475.82	356.49	419.16	487.46	415.10	344.66	397.89	468.99	415.01	366.96	402.21	425.34	431.00	519.71	625.53	693.50	702.83	680.25	872.51	950.60	916.20	799.24	985.57	1,080.66	1,056.54
Total non-current assets +	553.29	564.81	483.04	479.41	467.17	443.73	429.71	427.35	418.99	417.20	414.45	413.20	411.99	413.11	375.39	369.22	367.69	372.29	381.91	381.39	384.03	379.72	375.07	382.44	395.65	393.39	411.12	403.73	409.95	360.04	352.26	356.48	226.76	150.69	99.17	99.03	99.51	98.33	99.26	99.71	107.92	111.12	116.20	115.34	119.25	124.09	123.73	123.13	126.71	128.52	125.05	127.14	132.48	132.60	130.42	140.36	148.56	147.43	152.14	147.81	184.52	180.36	180.87	175.06	174.74	179.89	182.31	185.39	190.61	212.70	180.82	186.30	204.75	203.18	200.76	201.88	205.68	205.12	208.95	205.68	204.82
Property, plant and equipment, net		341.37	336.09	331.82	320.34	296.78	281.50				257.76	254.10	251.41	251.33	238.87	226.83	225.29	230.72	228.70	229.95	233.30	229.85	235.98	237.30	243.75	308.07	207.26	198.90	200.62	205.11	212.93	218.63	153.27	83.77	85.20	86.94	88.75	88.32	89.44	89.92	98.29	101.58	105.18	104.40	105.68	105.27	106.35	108.36	110.44	111.12	107.65	108.84	113.84	115.35	111.47	112.16	121.54	123.13	127.75	129.20	128.13	129.63	131.40	132.89	135.93	137.18	139.88	144.17	148.25	152.78	155.24	164.24	168.75	172.44	175.77	178.64	179.35	178.25	180.53	178.28	180.46
Goodwill	66.37	67.23	55.37	55.37	55.37	55.37	55.37	55.37	55.37	55.37	55.37	55.37	55.37	55.37	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77	47.77		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00														0.70				0.70
Intangible assets	84.61	86.70	24.02	24.97	25.93	26.88	27.83	28.79	29.77	30.79	31.82	32.84	33.88	34.99	11.40	11.91	12.52	13.60	14.70	15.83	17.07	18.89	20.77	22.59	24.41	26.38	28.35	30.32	33.06	35.22	33.06	30.32	28.35	35.22		167.57	160.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00		0.30				0.93				3.20				6.70				0.70
Long-term investments
Other non-current assets
Total assets	1,598.09	1,549.28	1,581.96	1,584.04	1,633.47	1,577.72	1,611.08	1,586.08	1,591.65	1,537.60	1,585.46	1,550.47	1,525.73	1,490.04	1,533.58	1,509.75	1,534.21	1,317.45	1,202.33	1,280.78	1,212.48	1,048.13	1,023.23	999.10	1,061.22	971.43	1,072.63	1,081.15	1,089.65	959.89	1,091.55	1,145.12	644.50	494.10	506.36	512.28	497.69	444.14	500.44	529.93	568.21	513.14	598.83	623.57	598.79	538.98	627.43	633.72	611.82	530.25	629.26	714.30	699.58	544.74	595.42	610.66	624.38	503.92	571.30	635.27	599.62	525.02	578.75	644.05	589.75	546.85	584.53	610.73	621.61	732.41	806.35	879.80	907.58	883.44	1,073.26	1,152.47	1,121.88	1,004.36	1,194.52	1,286.34	1,261.36

Total current liabilities +	267.96	211.28	239.06	242.72	280.57	233.72	257.72	237.46	249.15	218.56	267.90	244.64	228.35	210.68	273.18	305.93	336.41	243.79	263.26	289.70	291.79	229.03	234.06	199.88	199.57	171.12	222.98	221.42	225.05	196.77	234.34	237.29	158.81	117.61	197.34	195.18	139.13	154.34	174.55	196.58	147.85	130.17	342.62	348.66	150.51	117.24	217.98	224.10	176.35	106.83	211.38	290.43	256.74	139.74	201.00	189.31	204.33	123.07	181.31	295.97	150.94	108.49	146.72	203.47	151.36	119.24	160.49	175.73	161.11	199.18	192.20	264.54	271.10	231.52	389.30	425.65	398.46	279.01	419.60	521.52	503.06
Accounts payable	195.29	136.39	168.55	177.99	213.11	170.20	186.32	179.38	171.72	157.93	202.26	190.13	177.05	151.63	208.20	239.52	230.07	180.00	210.39	227.10	218.98	165.16	178.95	158.92	162.40	132.35	179.38	174.86	132.26	149.19	153.81	156.07	107.10	70.62	97.61	96.36	100.19	82.74	93.78	96.83	104.69	88.09	101.54	115.06	100.95	67.29	105.31	99.89	98.01	60.36	109.52	127.77	143.20	77.85	81.58	78.85	115.53	70.23	89.47	95.32	94.91	62.83	80.69	103.48	85.94	64.62	108.54	105.00	100.28	78.37	128.84	176.60	173.92	164.72	224.79	260.32	233.94	195.82	252.45	313.87	352.90
Short-term debt	29.90	31.32	28.53	25.73	23.37	21.02	20.82	19.59	17.98	17.46	16.66	15.32	11.84	14.52	15.76	14.22	12.99	13.01	10.49	11.32	12.58	12.92	13.93	14.77	15.12	15.98	16.54	16.28	59.03	9.29	46.06	42.49	28.80	25.15	76.16	78.88	20.60	54.42	60.46	79.98	23.46	23.90	221.14	214.99	30.32	29.96	91.29	103.77	59.59	28.52	81.32	141.11	96.79	44.33	101.40	91.20	70.76	31.41	36.03	151.51	37.63	24.28	38.36	74.14	37.19	27.23	20.02	39.39	31.18	84.72	21.70	48.10	62.22	37.15	137.49	138.38	138.88	59.98	139.58	185.72	125.34
Current portion of long-term debt																						1.17	1.54	2.18	2.18	2.18	1.79	1.43	44.67	1.74	1.74	1.74	449.19	316.76	54.52	363.97	336.22	29.47				6.61				2.68
Deferred revenue
Other current liabilities	38.84	43.57	38.05	35.06	40.16	38.57	46.65	34.56	55.52	29.65	45.05	35.26	35.53	40.60	38.54	31.66	36.22	40.71	31.86	29.30	22.55	39.06	37.14	22.15	18.12	18.86	22.62	26.34	29.83	26.77	29.14	24.91	22.92	17.30	23.57	11.44	18.34	12.66	20.31	19.77	19.71	18.19	19.94	18.61	19.25	19.99	21.38	20.44	18.75	17.95	20.54	21.56	16.76	17.56	18.03	19.26	12.22	21.44	51.44	43.74	18.40	21.39	27.67	25.85	28.24	27.39	31.94	31.35	29.65	36.10	41.66	39.84	34.96	29.65	27.02	26.95	25.63	23.21	27.58	21.93	24.82
Total non-current liabilities +	714.58	720.69	719.88	720.01	716.78	697.55	697.77	696.28	689.28	684.75	686.05	683.06	686.63	689.34	702.70	704.10	705.62	710.41	656.85	757.90	798.18	760.01	750.97	817.47	887.34	826.39	870.22	872.57	882.89	777.78	854.99	895.47	463.59	341.49	328.16	342.50	387.13	319.64	375.62	398.91	471.55	428.87	292.00	309.46	492.68	457.77	420.12	419.65	449.85	429.32	434.16	438.71	437.21	425.59	395.99	426.82	422.38	372.47	357.24	358.69	458.69	415.54	410.65	406.21	401.12	376.79	385.00	386.30	415.40	430.38	464.88	464.02	495.69	497.09	495.84	535.43	537.28	535.96	577.56	564.95	565.61
Long-term debt	296.87	296.66	296.44	295.72	295.39	295.06	294.73	294.40	294.07	293.74	293.41	293.08	292.75	292.42	292.09	291.76	291.53	291.27	219.54	318.23	355.90	321.27	309.25	377.88	444.94	458.44	488.10	501.91	557.72	497.94	579.38	615.06	220.38	276.68	258.79	270.19	315.62	270.79	318.25	340.22	423.63	377.77	247.86	264.11	438.83	403.27	382.51	380.66	409.29	389.00	377.01	381.58	380.04	368.45	350.62	381.67	378.01	331.33	329.35	323.07	424.18	381.68	379.98	373.33	366.33	341.67	341.67	341.67	369.87	384.87	451.00	451.00	475.88	478.54	480.85	522.72	522.72	522.72	561.50	550.00	550.00
Capital lease obligations	370.37	377.32	372.44	369.78	363.34	341.14	340.84	337.17	328.14	324.23	321.20	316.13	315.66	320.52	323.26	319.71	319.36	324.39	328.21	329.03	330.42	324.16	326.03	323.38	203.94	207.40	217.43	207.64	205.48	143.49	145.18	147.07
Other non-current liabilities	18.86	18.66	19.18	18.90	19.11	19.08	18.74	19.61	19.40	17.64	20.55	262.95	265.68	20.51	22.54	412.34	414.09	21.95	437.31	24.98	442.28	25.64	441.72	439.59	442.40	367.95	382.12	370.67	325.18	136.36	130.43	133.34	243.20	64.81	69.37	72.28	71.50	48.85	57.38	58.69	47.93	36.79	44.15	45.35	53.86	54.49	37.61	38.99	40.56	40.32	57.14	57.13	57.17	57.15	45.38	426.82	422.38	372.47	357.20	358.59
Total liabilities	982.54	931.96	958.95	962.72	997.36	931.28	955.49	933.74	938.42	903.32	953.95	927.70	914.98	900.01	975.88	1,010.03	1,042.03	954.21	920.11	1,047.60	1,089.97	989.04	985.02	1,017.35	1,086.91	997.51	1,093.20	1,093.99	1,107.94	974.55	1,089.33	1,132.76	622.40	459.09	525.50	537.68	526.26	473.98	550.17	595.50	619.41	559.04	634.63	658.12	643.20	575.01	638.10	643.75	626.20	536.14	645.54	729.15	693.95	565.33	596.99	616.14	626.71	495.54	538.54	654.66	609.63	524.03	557.38	609.68	552.48	496.03	545.50	562.03	576.51	629.56	657.09	728.56	766.80	728.61	885.14	961.08	935.74	814.96	997.16	1,086.48	1,068.67

Total stockholders' equity +	615.55	617.32	623.02	621.31	636.11	646.44	655.59	652.33	653.22	634.29	631.51	622.77	610.75	590.03	557.70	499.72	492.18	363.25	282.23	233.18	122.51	59.09	38.21	-18.25	-25.68	-26.08	-20.57	-12.84	-18.29	-14.66	2.22	12.36	22.10	35.00	-19.14	-25.40	-28.57	-29.84	-49.73	-65.56	-51.20	-45.90	-35.80	-34.56	-44.41	-36.03	-10.67	-10.03	-14.39	-5.90	-16.28	-14.85	5.64	-20.59	-1.57	-5.48	-2.33	8.37	32.76	-19.39	-10.01	0.99	21.38	34.37	37.27	50.82	39.03	48.70	45.10	102.85	149.26	151.24	140.78	154.82	188.13	191.39	186.14	189.40	197.36	199.87	192.70
Common stock and paid-in capital	94.53	94.84	91.99	91.94	111.05	124.19	138.61	151.37	166.59	165.15	144.25	159.89	172.33	169.43	169.08	170.61	234.34	238.82	231.42	229.57	232.36	230.80	229.78	228.43	227.69	226.51	221.82	222.51	223.37	221.56	222.28	222.51	223.70	223.17	222.51	221.95	222.01	221.41	211.66	210.84	222.06	221.22	225.26	227.06	220.08	219.51	237.23	237.01	235.84	235.72	222.89	221.11	219.29	180.41	188.06	187.22	186.66	186.35	200.48	142.13	141.73	140.40	140.54	138.68	138.17	136.98	137.22	133.43	130.45	127.55	148.84	148.23	144.37	147.82	143.07	143.32	139.60	138.79	137.02	137.96	136.55
Retained earnings	521.02	522.47	531.03	529.37	525.06	522.26	516.98	500.97	486.63	469.14	487.26	462.88	438.42	420.60	388.62	329.11	257.84	124.43	50.81	3.61	-109.85	-171.71	-191.56	-246.68	-253.38	-252.59	-242.39	-235.35	-241.65	-236.22	-220.05	-210.16	-201.60	-188.17	-241.66	-247.34	-250.58	-251.25	-261.40	-276.40	-273.26	-267.12	-261.05	-261.61	-264.48	-255.54	-247.90	-247.04	-250.23	-241.62	-239.16	-235.96	-213.65	-201.00	-189.63	-192.70	-188.99	-177.97	-167.72	-161.52	-151.74	-139.41	-119.16	-104.31	-100.90	-86.16	-98.19	-84.72	-85.35	-24.70	0.42	3.01	-3.59	7.00	45.06	48.07	46.55	50.61	60.34	61.91	56.14
Common shares outstanding	8	8	8	8	8	8	9	9	9	9	9	9	9	9	9	10	10	10	10	10	10	10	10	9	10	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	8	8	8	7	6	7	7	7	6	5	3	3	3	3	3	3	4	3	4	4	4	4	4	3	4	3	4	3	4	3	3	3

Balance Sheet - BlueLinx Holdings Inc. (BXC)

Balance Sheet - BlueLinx Holdings Inc. (BXC)