Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 144.76 120.26 58.63 32.38 94.74 8.40 33.44 31.33 30.25 24.72 21.01 24.35 42.70 31.70 30.39 26.27 42.62 45.73 29.38 34.03
Cost of revenue 18.43 21.72 20.58 14.57 12.91 9.22 29.62 26.43 20.80 20.36 21.75 15.88 15.52 18.44 16.27 4.39 7.95 8.28 7.23 3.24
Gross profit 126.33 98.55 58.63 32.38 94.74 8.40 33.44 31.33 30.25 24.72 21.01 24.35 42.70 31.70 30.39 21.88 34.67 37.44 22.15 30.79
Total operating expenses + 45.94 3.83 -15.96 1.61 -10.44 -10.27 -13.57 -6.83 1.10 3.64 3.22 2.94 2.19 3.36 1.85 5.48 30.89 58.70 7.20 6.26
Operating income 80.39 94.72 42.67 32.88 84.30 -1.87 19.87 24.51 20.25 14.27 12.31 13.86 35.40 -3.63 -18.42 16.39 3.78 -21.26 14.95 24.53
Non-operating income (net) -22.28 0.00 0.00 -12.97 0.00 0.00 0.00 -5.86 -3.07 -2.90 -3.83 -2.63 -3.18 -4.38 -2.68 0.00 0.00 0.00 0.00 0.00
Income before tax 58.11 94.72 42.67 19.91 84.30 -1.87 19.87 18.65 17.18 11.37 8.48 11.23 32.22 -8.01 -21.10 16.39 3.78 -21.26 14.95 24.53
Income tax expense 41.02 46.42 26.12 25.15 24.58 -0.16 25.50 19.46 26.75 25.58 25.52 8.01 21.10 4.39 7.95 8.28 7.31 0.10
Net income 58.11 94.72 42.67 19.91 84.30 -1.87 19.87 18.65 17.18 11.37 8.48 11.23 32.22 -8.01 -21.10 16.39 3.78 -21.26 14.95 24.43
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 25.42 12.56 20.43 12.11 13.46 31.63 38.55 25.91 30.75 25.06 19.96 17.01 17.61 11.26 8.95 -2.84 12.42 14.50 36.38 21.33 24.31 15.54 13.36 17.45 -25.90 3.19 8.45 12.21 12.63 -0.97 -7.59 15.18 11.78 9.39 7.93 7.82 5.66 3.01 22.97 7.90 -4.03 -6.05 -2.85 5.53 12.35 2.85 24.90 -16.49 0.12 12.06 30.76 -0.30 -1.12 10.69 8.32 -8.27 1.34 1.02 9.40 -12.45 -6.88 3.96 7.95 7.48 9.81 9.80 9.28 10.60 10.93 11.81 5.93 11.42 11.35 8.38 1.00 11.17 9.02 8.11 7.78 7.82 7.39
Cost of revenue 6.67 5.93 5.77 4.45 5.02 4.74 5.44 5.51 5.73 5.03 5.76 5.55 4.91 4.63 3.79 3.15 3.02 3.01 3.07 3.06 2.82 2.57 2.40 2.47 2.58 2.54 1.97 2.09 2.09 1.90 1.50 1.56 1.57 1.23 1.03 0.90 0.59 0.56 0.83 0.65 0.63 0.79 1.09 1.03 1.02 0.68 0.63 0.71 0.67 0.62 0.77 0.76 0.80 0.86 1.07 1.17 1.00 1.14 1.36 0.96 0.48 -0.12 0.83 0.89 1.14 1.54 1.66 1.81 2.02 2.46 2.30 1.77 1.86 2.36 2.53 1.76 1.81 1.12 0.94 0.70 0.95
Gross profit 18.76 6.63 14.65 7.66 8.45 26.88 33.11 20.40 25.02 20.03 14.20 11.45 12.70 6.63 5.16 -5.99 9.40 11.49 33.31 18.27 21.49 12.97 10.96 14.98 -28.48 0.66 6.48 10.13 10.54 -2.87 -9.09 13.62 10.21 8.16 6.90 6.92 5.07 2.46 22.14 7.25 -4.66 -6.83 -3.94 4.49 11.32 2.17 24.26 -17.20 -0.55 11.44 29.99 -1.05 -1.92 9.83 7.25 -9.43 0.34 -0.12 8.04 -13.41 -7.36 4.08 7.12 6.58 8.68 8.27 7.62 8.79 8.91 9.35 3.62 9.65 9.50 6.03 -1.54 9.41 7.21 6.99 6.85 7.11 6.44
Total operating expenses + -3.80 0.71 0.37 -0.03 -0.54 -0.26 1.17 1.25 1.38 0.03 1.10 -0.43 0.71 0.93 0.06 -0.39 1.10 -0.61 0.57 0.32 0.19 0.67 0.71 0.02 -0.70 -0.04 1.09 1.27 1.21 0.84 0.82 1.53 0.91 1.00 1.46 0.75 0.42 1.54 1.44 1.73 1.48 1.87 0.75 1.19 1.78 1.84 1.26 2.98 1.55 0.94 1.31 1.01 0.84 1.47 1.79 1.15 1.94 1.17 8.57 0.90 1.03 1.95 3.29 8.33 0.70 1.94 4.23 9.58 -1.37 18.45 17.69 6.84 21.40 4.13 -2.27 3.44 3.12 2.83 1.73 1.57 0.85
Operating income 22.56 5.92 14.29 7.69 8.99 27.15 31.94 19.14 23.64 20.00 13.10 11.88 11.99 5.70 5.11 -5.60 8.30 12.10 32.74 17.95 21.30 12.30 10.25 14.96 -27.78 0.70 5.39 8.86 9.33 -3.71 -9.91 12.09 9.30 7.16 5.45 6.16 4.66 0.92 20.70 5.52 -6.14 -8.70 -4.70 3.31 9.54 0.33 23.00 -20.18 -2.10 10.51 28.68 -2.06 -2.76 8.37 5.47 -10.58 -1.60 -1.29 -0.54 -14.31 -8.38 2.13 3.84 -1.75 7.98 6.33 3.39 -0.79 10.28 -9.10 -14.07 2.81 -11.90 1.90 0.74 5.97 4.08 4.16 5.12 5.54 5.59
Non-operating income (net) -6.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 16.05 5.92 14.29 7.69 8.99 27.15 31.94 19.14 23.64 20.00 13.10 11.88 11.99 5.70 5.11 -5.60 8.30 12.10 32.74 17.95 21.30 12.30 10.25 14.96 -27.78 0.70 5.39 8.86 9.33 -3.71 -9.91 12.09 9.30 7.16 5.45 6.16 4.66 0.92 20.70 5.52 -6.14 -8.70 -4.70 3.31 9.54 0.33 23.00 -20.18 -2.10 10.51 28.68 -2.06 -2.76 8.37 5.47 -10.58 -1.60 -1.29 -0.54 -14.31 -8.38 2.13 3.84 -1.75 7.98 6.33 3.39 -0.79 10.28 -9.10 -14.07 2.81 -11.90 1.90 0.74 5.97 4.08 4.16 5.12 5.54 5.59
Income tax expense 0.70 16.95 16.99 10.99 11.68 14.92 13.73 11.59 10.38 11.99 12.46 10.20 9.96 9.56 9.27 8.91 8.93 9.49 9.32 9.47 9.42 9.22 8.96 8.42 8.57 8.25 7.83 7.85 7.59 7.25 7.07 7.04 6.86 6.85 6.83 7.85 7.15 6.05 5.70 6.38 7.02 6.16 6.03 6.47 6.17 6.23 6.66 -13.47 10.58 1.60 1.29 -20.56 14.31 0.48 -2.13 12.56 0.89 1.14 1.54 0.39 1.81 2.02 2.46 21.26 1.77 1.85 2.36 14.21 1.76 1.64 1.00 0.05 0.70 -0.05
Net income 16.05 5.92 14.29 7.69 8.99 27.15 31.94 19.14 23.64 20.00 13.10 11.88 11.99 5.70 5.11 -5.60 8.30 12.10 32.74 17.95 21.30 12.30 10.25 14.96 -27.78 0.70 5.39 8.86 9.33 -3.71 -9.91 12.09 9.30 7.16 5.45 6.16 4.66 0.92 20.70 5.52 -6.14 -8.70 -4.70 3.31 9.54 0.33 23.00 -20.18 -2.10 10.51 28.68 -2.06 -2.76 8.37 5.47 -10.58 -1.60 -1.29 -0.54 -14.31 -8.38 2.13 3.84 -1.75 7.98 6.33 3.39 -0.79 10.28 -9.10 -14.07 2.81 -11.90 1.90 0.74 5.97 4.08 4.16 5.06 5.54 5.59
5 days ago