Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	243.18	243.18	235.11	219.01	214.48	215.69	253.48	212.28	193.29	192.30	241.44	201.54	155.05	154.03	168.08	107.96	101.70	132.98	119.98	76.06
Cost of revenue	71.28	68.60	77.39	70.44	71.55	63.44	85.65	64.81	58.78	61.65	95.35	73.77	55.18	54.46	59.97	32.00	30.54	41.01	40.87	24.36
Gross profit	171.90	174.58	157.72	148.57	142.94	152.25	167.84	147.47	134.51	130.66	146.09	127.77	99.87	99.57	108.11	75.97	71.16	91.97	79.11	51.70
Total operating expenses +	121.83	129.77	186.59	175.69	169.06	157.51	153.65	147.44	128.32	121.06	95.64	89.68	86.16	78.54	83.35	63.58	57.75	63.83	48.22	32.76
Selling, general and administrative	45.69	46.01	58.27	55.55	53.03	46.34	43.90	41.59	37.40	31.65	32.49	22.29	21.20	20.07	22.45	18.54	15.41	51.59	37.75	32.17
Research and development	34.16	32.42	38.42	41.74	47.41	41.19	42.46	32.20	23.12	23.21	18.54	19.50	21.32	18.79	18.64	13.57	11.58	11.62	9.44	5.53
Other operating expenses	41.98	51.34	89.90	78.40	68.62	69.98	67.29	73.66	67.80	66.20	44.61	47.89	43.65	39.67	42.26	31.47	30.75	0.63	1.03	-4.94
Operating income	50.07	44.81	-28.87	-27.12	-26.13	-5.26	14.19	0.02	6.19	9.60	50.45	38.09	13.71	21.03	24.77	12.39	13.41	28.14	30.89	18.94
Non-operating income (net)	-0.71	1.68	1.56	15.42	-0.02	1.84	0.22	3.53	2.19	1.83	0.45	-0.17	0.40	0.67	1.04	1.02	2.68	0.78	0.10	-0.30
Income before tax	49.36	46.49	-27.31	-11.69	-26.14	-3.42	14.41	3.55	8.38	11.43	50.90	37.92	14.11	21.70	25.81	13.41	16.09	28.92	30.99	18.64
Income tax expense	-23.54	-10.60	2.49	2.74	4.44	2.04	6.55	-0.29	30.78	0.86	8.70	5.31	3.15	5.47	1.56	2.61	3.46	4.63	10.03	6.05
Net income	72.90	57.08	-29.80	-14.43	-30.58	-5.46	7.86	3.85	-22.40	10.52	42.15	33.48	11.15	15.60	18.13	10.81	12.63	24.29	20.96	12.59

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	65.95	62.92	57.06	59.84	63.37	61.17	56.24	60.92	64.84	62.93	58.84	55.73	57.61	56.62	57.15	52.79	52.45	59.15	52.28	52.28	50.78	52.93	51.44	54.95	56.37	71.00	79.73	56.23	47.61	64.80	52.50	49.55	45.43	54.51	51.13	45.69	41.97	47.60	43.65	54.29	46.77	50.89	60.03	65.39	65.14	62.43	52.63	47.65	38.82	43.27	39.16	37.26	35.37	38.84	36.29	46.64	32.26	48.53	41.39	42.98	36.36	33.01	26.30	24.74	23.92	31.94	22.13	24.46	23.18	28.94	39.71	35.41	28.93	31.16	29.98	32.44	26.41	25.15	18.71	18.51	13.69
Cost of revenue	17.43	24.07	15.05	15.88	16.28	15.88	14.69	20.58	17.45	19.46	18.17	21.44	18.32	18.67	18.72	17.28	15.77	24.90	15.88	17.45	16.53	13.67	15.48	18.23	16.07	21.37	26.67	17.88	16.04	22.55	17.95	13.57	10.74	18.60	14.48	13.65	12.05	15.64	11.55	15.77	12.84	17.24	23.76	26.90	27.46	27.07	17.04	16.63	13.03	15.42	14.10	13.38	12.28	14.46	12.44	17.19	10.38	16.50	13.63	16.68	13.68	9.71	7.76	7.31	7.23	9.58	6.74	7.75	6.48	10.25	11.87	10.01	8.89	10.23	10.01	11.76	8.88	7.55	5.92	6.65	4.24
Gross profit	48.51	38.84	42.00	43.97	47.09	45.29	41.55	40.34	47.40	43.47	40.67	34.29	39.29	37.96	38.43	35.51	36.68	34.26	36.40	34.83	34.24	39.26	35.96	36.73	40.30	49.63	53.06	38.35	31.57	42.25	34.54	35.98	34.70	35.91	36.65	32.05	29.91	31.95	32.10	38.53	33.93	33.65	36.27	38.50	37.67	35.35	35.60	31.02	25.80	27.85	25.05	23.88	23.09	24.38	23.86	29.45	21.88	32.03	27.75	26.30	22.68	23.30	18.55	17.44	16.69	22.36	15.39	16.71	16.70	18.69	27.84	25.40	20.04	20.93	19.97	20.69	17.53	17.61	12.79	11.86	9.45
Total operating expenses +	33.41	24.68	33.78	33.46	29.91	33.49	30.30	32.70	33.29	41.65	45.46	52.06	47.42	41.96	44.06	43.74	45.92	40.21	38.41	43.69	43.54	41.30	38.32	38.42	39.48	43.74	35.94	40.57	37.10	38.15	37.66	38.59	33.05	34.73	31.53	32.45	29.61	29.76	31.19	35.14	30.81	28.48	22.82	22.75	21.60	22.65	21.75	23.38	21.91	23.81	20.02	21.96	20.37	20.84	17.58	20.45	19.66	22.94	20.32	22.90	19.61	15.71	16.04	15.86	15.96	17.75	13.44	15.36	11.98	16.88	16.40	16.36	14.20	14.61	11.72	11.24	10.66	10.62	7.81	7.78	6.55
Selling, general and administrative	10.96	12.22	12.15	11.78	9.55	13.10	11.34	11.56	10.01	14.23	11.56	15.83	16.65	16.00	11.81	12.95	14.78	14.23	11.21	15.04	12.55	12.49	10.74	10.85	12.27	14.36	9.49	10.18	9.87	9.42	10.18	11.21	10.77	11.08	9.88	8.59	7.85	6.57	7.68	9.07	8.33	10.76	8.51	7.11	6.12	5.84	5.44	5.73	5.27	5.78	4.47	5.49	5.45	5.94	3.73	5.33	5.08	6.53	5.47	5.64	5.36	4.07	5.12	4.70	4.65	5.88	3.73	4.20	2.37	13.87	13.22	13.27	11.24	11.45	8.91	8.91	8.48	10.37	6.19	6.47	5.51
Research and development	9.08	7.99	8.80	9.44	7.93	8.29	7.53	8.34	8.26	8.73	10.13	10.09	9.46	8.14	9.54	11.96	12.10	11.72	11.36	12.10	12.24	10.02	10.64	10.54	9.99	10.04	9.96	11.98	10.50	9.39	8.99	8.02	5.80	5.45	5.49	6.32	5.86	5.60	6.78	7.11	6.30	5.07	4.38	4.54	4.55	4.71	4.44	5.20	5.14	6.06	5.07	5.35	4.85	4.81	4.49	4.80	4.70	5.19	4.79	5.09	4.06	3.63	3.34	3.33	3.27	3.30	2.82	3.02	2.44	2.91	3.06	2.97	2.69	2.89	2.55	2.08	1.92	1.91	1.45	1.24	0.94
Other operating expenses	13.38	4.48	12.83	12.24	12.43	12.10	11.42	12.81	15.02	18.69	23.77	26.14	21.30	17.82	22.70	18.83	19.04	14.27	15.85	16.56	18.74	18.80	16.94	17.03	17.21	19.34	16.49	18.41	16.73	19.33	18.48	19.37	16.48	18.20	16.16	17.54	15.90	17.59	16.73	18.97	16.19	12.65	9.93	11.10	10.93	12.09	11.87	12.44	11.49	11.96	10.49	11.12	10.07	10.09	9.37	10.33	9.89	11.22	10.06	12.18	10.19	8.01	7.58	7.84	8.04	8.56	6.88	8.14	7.17	0.11	0.12	0.12	0.27	0.27	0.25	0.25	0.26	-1.65	0.17	0.07	0.10
Operating income	15.10	14.16	8.23	10.51	17.18	11.81	11.25	7.64	14.11	1.82	-4.79	-17.76	-8.13	-4.01	-5.63	-8.24	-9.24	-5.96	-2.02	-8.86	-9.29	-2.04	-2.36	-1.69	0.83	5.89	17.12	-2.21	-5.53	4.10	-3.11	-2.61	1.65	1.18	5.11	-0.40	0.30	2.19	0.91	3.39	3.12	5.17	13.46	15.75	16.08	12.71	13.84	7.65	3.89	4.04	5.03	1.92	2.72	3.54	6.28	9.00	2.22	9.08	7.44	3.40	3.07	7.59	2.50	1.58	0.72	4.62	1.95	1.35	4.72	1.81	11.44	9.05	5.84	6.32	8.25	9.45	6.87	6.98	4.98	4.08	2.90
Non-operating income (net)	-0.69	-1.64	0.18	0.06	0.68	1.73	-1.29	0.85	0.39	-0.46	0.94	0.61	0.46	1.41	-0.98	-0.64	15.63	-0.97	0.28	1.03	-0.36	0.56	0.77	0.64	-0.13	1.50	-1.38	0.52	-0.42	0.51	0.50	1.74	0.77	0.77	0.20	0.71	0.50	0.57	0.36	0.42	0.47	0.19	0.08	0.37	-0.20	0.06	-0.95	0.26	0.46	0.16	-0.26	0.31	0.19	0.11	-0.12	0.37	0.31	0.38	-0.20	0.44	0.40	0.14	0.55	0.21	0.13	0.81	0.60	1.37	-0.11	0.59	-0.56	0.23	0.52	0.10	-0.10	0.07	0.02	0.15	-0.03	0.34	-0.76
Income before tax	14.41	12.52	8.41	10.57	17.87	13.54	9.96	8.49	14.50	1.36	-3.85	-17.15	-7.67	-2.60	-6.60	-8.88	6.39	-6.93	-1.74	-7.83	-9.65	-1.48	-1.58	-1.05	0.69	7.39	15.74	-1.69	-5.94	4.61	-2.61	-0.87	2.42	1.95	5.31	0.31	0.81	2.76	1.28	3.81	3.59	5.36	13.54	16.12	15.88	12.77	12.89	7.91	4.35	4.20	4.78	2.23	2.91	3.65	6.16	9.37	2.52	9.46	7.24	3.84	3.47	7.73	3.05	1.78	0.86	5.43	2.56	2.72	4.62	2.40	10.88	9.28	6.36	6.42	8.16	9.52	6.89	7.13	4.95	4.42	2.14
Income tax expense	2.85	-31.02	1.89	2.23	3.36	-15.25	1.69	1.94	1.03	0.92	0.28	0.60	0.69	0.50	0.60	0.47	1.17	6.85	-0.76	-1.14	-0.50	0.28	0.10	0.97	0.69	2.34	3.86	0.77	-0.27	0.65	-1.70	0.13	0.63	27.79	2.56	0.20	0.23	-2.28	0.78	0.98	1.39	1.87	2.35	2.26	2.22	1.79	1.68	1.01	0.83	0.87	1.41	0.38	0.49	1.50	1.47	1.97	0.53	-1.88	1.31	1.22	0.97	1.07	0.87	0.70	0.28	0.59	1.04	0.68	1.15	-0.41	1.75	1.82	1.46	3.15	2.28	2.67	1.93	2.04	1.66	1.39	0.97
Net income	11.57	43.54	6.51	8.34	14.51	28.79	8.27	6.55	13.47	0.44	-4.13	-17.75	-8.36	-3.10	-7.20	-9.35	5.21	-13.77	-0.98	-6.69	-9.15	-1.76	-1.68	-2.03	0.00	5.05	11.87	-2.46	-5.67	3.96	-0.91	-1.00	1.79	-25.84	2.76	0.11	0.57	5.01	0.48	2.83	2.20	3.48	11.18	13.85	13.63	11.92	11.16	6.89	3.51	3.23	3.32	1.81	2.79	2.02	4.51	7.16	1.91	10.78	2.24	2.62	2.50	6.65	2.18	1.09	0.57	4.84	1.52	2.04	3.46	2.81	9.12	7.46	4.90	3.27	5.87	6.86	4.96	5.10	3.29	3.03	1.17

5 days ago

Ask a follow up