Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 502.52 331.50 320.47 261.97 120.22 68.56 229.45
Cost of revenue 446.79 247.67 347.13 291.87 168.20 113.58 310.58
Gross profit 55.73 331.50 -26.66 -29.90 120.22 -45.02 -81.13
Total operating expenses + 16.22 353.20 12.83 10.89 176.93 8.52 7.47
Operating income 39.51 -21.70 -39.49 -40.80 -56.71 -53.54 -88.60
Non-operating income (net) -194.88 -241.05 -117.79 -142.25 -53.26 -20.17 91.84
Income before tax -155.37 -262.75 -157.28 -183.05 -109.97 -73.71 3.25
Income tax expense -3.32 3.31 2.47 4.47 -3.63 -1.98 14.38
Net income -107.17 -223.65 -121.34 -153.58 -79.87 -55.20 6.43
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21
Total revenue 188.36 143.52 140.56 122.29 96.16 80.76 83.31 84.89 82.54 81.44 80.71 81.83 76.49 71.39 78.56 65.87 46.15 47.55 36.79 15.34 20.54
Cost of revenue 120.39 126.50 113.58 112.11 94.60 81.08 85.07 84.16 88.10 57.32 91.80 86.15 0.27 81.30 81.73 69.61 59.23 32.34 53.05 32.81 30.49
Gross profit 67.97 17.02 26.98 10.17 1.56 80.76 -1.75 0.72 -5.56 81.44 -11.10 -4.32 76.23 -9.91 -3.17 -3.75 -13.08 15.21 -16.26 -17.47 -9.95
Total operating expenses + 65.16 4.05 3.20 3.86 5.11 85.18 2.99 2.84 4.86 84.34 2.49 3.70 91.48 2.76 3.21 2.50 2.43 7.40 2.51 1.63 2.03
Operating income 2.81 12.97 23.77 6.31 -3.55 -4.42 -4.74 -2.12 -10.42 -2.90 -13.58 -8.02 -14.99 -12.67 -6.38 -6.24 -15.51 7.81 -18.77 -19.10 -11.98
Non-operating income (net) -126.50 -78.53 -123.23 -75.32 82.20 -118.92 -38.31 -45.76 -38.07 -37.11 -36.46 -25.03 -19.20 -44.03 -35.26 -29.77 -33.20 -34.02 -17.52 -13.68 -2.71
Income before tax -123.69 -65.56 -99.46 -69.01 78.65 -123.34 -43.05 -47.87 -48.49 -40.01 -50.04 -33.05 -34.18 -56.69 -41.64 -36.01 -48.70 -26.22 -36.28 -32.78 -14.70
Income tax expense 3.52 32.16 5.08 0.95 -41.51 1.33 -0.09 0.27 1.81 -0.09 0.01 0.82 1.73 -0.62 1.56 1.95 1.58 -0.88 -1.63 -0.72 -0.41
Net income -112.95 -86.84 -93.04 -58.86 131.57 -114.31 -32.99 -36.74 -39.61 -31.60 -40.12 -23.60 -26.02 -46.47 -34.81 -29.48 -42.82 -17.82 -27.29 -25.44 -9.33
5 days ago