Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	109.60	106.94	97.42	120.58	113.83	100.33	87.15	77.88	87.51	72.65	59.50	50.81	48.90	53.68	60.24	44.91	38.47	40.37	33.21	32.51
Cost of revenue	14.16	12.77	11.65	15.13	10.38	10.75	10.11	7.95	6.95	6.09	5.42	5.00	5.16	3.95	3.56	3.71	4.12	4.67	3.85	4.04
Gross profit	95.44	94.17	85.77	105.45	103.45	89.58	77.05	69.93	80.55	66.57	54.08	45.81	43.74	49.73	56.68	41.20	34.35	35.70	29.36	28.47
Total operating expenses +	106.79	101.72	99.24	101.56	96.41	90.34	78.97	71.17	64.68	52.18	47.76	44.35	38.98	37.36	38.13	31.33	29.38	33.95	31.26	31.33
Selling, general and administrative	18.09	16.88	14.91	14.18	12.79	14.12	11.84	10.35	10.49	8.57	8.18	8.05	7.67	7.88	7.65	6.11	6.09	13.73	11.97	12.15
Research and development	74.83	71.62	72.69	70.32	69.09	62.01	52.84	47.76	40.39	30.84	28.11	25.83	21.22	20.24	21.54	17.91	16.56	20.17	19.14	18.77
Other operating expenses	13.86	13.22	11.64	17.06	14.54	14.21	14.29	13.06	13.81	12.78	11.47	10.46	10.09	9.23	8.94	7.31	6.73	0.05	0.15	0.41
Operating income	-11.35	-7.55	-13.47	3.90	7.04	-0.76	-1.92	-1.25	15.87	14.39	6.31	1.46	4.76	12.37	18.55	9.87	4.97	-2.37	-1.90	-2.86
Non-operating income (net)	6.66	4.79	5.26	0.30	2.18	3.28	3.29	2.55	3.03	2.04	1.07	0.57	2.71	3.38	2.92	2.10	5.76	14.74	3.64	2.68
Income before tax	-4.69	-2.76	-8.21	4.20	9.22	2.52	1.37	1.30	18.90	16.43	7.38	2.03	7.47	15.75	21.47	11.97	10.73	12.37	1.74	-0.19
Income tax expense	5.95	6.03	10.23	18.08	6.82	4.90	1.34	0.73	1.87	3.33	1.11	2.85	0.79	2.06	2.91	0.59	2.38	3.80	0.45	-0.09
Net income	-10.64	-8.79	-11.88	-23.18	0.40	-2.38	0.03	0.57	17.03	13.10	6.27	-0.82	6.69	13.69	18.56	11.38	8.35	8.57	1.29	-0.10

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	27.02	31.29	28.38	25.68	24.25	29.22	27.21	28.44	22.07	24.16	24.07	22.92	26.26	33.40	30.05	33.20	34.39	34.06	32.79	30.46	25.40	28.15	24.96	23.61	23.62	28.31	23.47	18.40	16.97	21.40	21.41	17.49	17.57	21.60	24.04	20.58	21.29	21.20	17.85	17.10	16.51	16.07	16.24	13.36	13.83	13.82	14.10	9.22	13.67	13.97	10.01	12.81	12.12	12.97	12.01	13.59	15.11	15.95	14.85	14.39	15.05	13.03	10.68	10.61	10.60	10.19	9.66	9.11	9.51	10.01	10.21	10.08	10.07	8.24	8.73	8.52	7.73	8.07	7.89	8.41	8.13
Cost of revenue	3.85	3.73	3.39	3.55	3.49	3.37	3.96	2.93	2.50	2.26	2.36	3.52	3.51	5.88	5.66	6.83	6.40	5.92	4.83	3.69	2.38	2.49	2.50	3.01	2.75	2.82	2.77	2.49	2.02	1.99	2.01	1.99	1.97	1.92	1.73	1.61	1.70	1.63	1.42	1.40	1.63	1.41	1.28	1.55	1.19	1.26	1.26	1.37	1.11	1.36	1.13	1.09	1.58	1.03	1.05	1.01	0.87	0.92	0.81	0.88	0.95	1.13	1.00	0.86	0.71	0.91	0.85	1.15	1.21	1.13	1.11	1.27	1.17	0.93	1.00	0.92	1.01	1.01	0.99	1.14	0.90
Gross profit	23.18	27.56	24.99	22.13	20.76	25.85	23.25	25.50	19.57	21.90	21.72	19.40	22.75	27.53	24.39	26.37	27.99	28.13	27.96	26.76	23.02	25.66	22.46	20.60	20.86	25.49	20.70	15.91	14.95	19.42	19.41	15.51	15.60	19.68	22.32	18.97	19.59	19.56	16.42	15.70	14.88	14.66	14.95	11.81	12.65	12.56	12.84	7.85	12.56	12.60	8.87	11.72	10.54	11.94	10.96	12.58	14.24	15.03	14.04	13.51	14.10	11.89	9.67	9.75	9.89	9.28	8.81	7.96	8.30	8.88	9.10	8.82	8.90	7.32	7.73	7.60	6.72	7.05	6.90	7.28	7.24
Total operating expenses +	28.21	27.96	27.08	26.61	25.14	25.78	25.87	25.54	24.53	24.69	24.43	24.74	25.37	29.10	26.75	26.65	27.52	26.58	26.27	25.18	24.35	23.25	22.46	22.11	22.53	22.03	20.97	18.09	17.88	17.24	17.26	18.17	18.51	16.53	16.11	16.80	15.25	13.43	12.64	13.05	13.06	12.44	11.46	11.78	12.09	12.20	11.61	10.11	10.43	9.84	10.00	9.91	9.23	9.52	8.81	9.38	9.64	10.10	9.31	9.47	9.23	8.13	7.39	7.85	7.96	7.78	7.21	7.20	7.18	8.37	8.32	8.76	8.50	8.34	7.73	7.64	7.54	7.48	7.30	8.09	8.46
Selling, general and administrative	4.66	5.40	4.38	4.38	3.93	5.13	4.64	3.54	3.57	3.57	3.61	3.91	3.83	4.49	3.25	3.64	3.64	3.76	3.50	4.16	2.88	3.22	3.57	3.66	3.66	3.48	3.51	2.53	2.32	2.16	2.41	2.83	2.95	3.10	2.71	2.55	2.13	2.28	2.22	2.08	1.99	2.36	2.18	1.67	1.97	1.93	2.22	1.86	2.04	2.08	2.01	1.74	1.84	2.23	1.94	1.85	1.87	2.09	2.06	1.74	1.75	1.40	1.59	1.57	1.55	1.53	1.53	1.56	1.47	3.33	3.53	3.50	3.36	3.20	2.99	2.99	2.80	2.82	2.99	3.08	3.26
Research and development	19.78	18.93	19.53	18.76	17.61	16.88	17.99	18.76	17.99	18.15	17.81	18.06	18.67	20.28	16.49	19.54	20.21	18.69	18.76	17.46	17.59	16.32	15.60	14.98	15.11	14.25	13.87	12.39	12.33	12.00	11.90	11.84	12.02	9.97	10.03	10.51	9.87	7.77	7.35	7.81	7.91	6.94	6.57	7.24	7.36	7.33	6.45	6.05	6.00	4.94	5.62	5.62	5.04	4.70	4.64	5.43	5.49	5.73	5.16	5.41	5.25	4.67	4.13	4.51	4.61	4.43	4.06	4.00	4.08	5.04	4.78	5.24	5.12	5.12	4.71	4.61	4.70	4.61	4.27	4.87	5.02
Other operating expenses	3.78	3.63	3.16	3.47	3.60	3.78	3.24	3.24	2.97	2.98	3.01	2.77	2.87	4.32	7.01	3.47	3.67	4.12	4.01	3.56	3.88	3.71	3.29	3.47	3.75	4.30	3.59	3.17	3.23	3.08	2.95	3.49	3.54	3.46	3.37	3.74	3.25	3.39	3.07	3.16	3.15	3.13	2.71	2.87	2.75	2.94	2.94	2.20	2.39	2.82	2.38	2.54	2.36	2.60	2.24	2.10	2.29	2.29	2.10	2.33	2.22	2.06	1.66	1.78	1.81	1.82	1.63	1.65	1.64	0.00	0.01	0.02	0.02	0.02	0.04	0.04	0.04	0.04	0.04	0.14	0.19
Operating income	-5.04	-0.40	-2.08	-4.48	-4.38	0.07	-2.62	-0.04	-4.96	-2.79	-2.72	-5.34	-2.62	-1.57	-2.36	-0.28	0.47	1.56	1.69	1.59	-1.33	2.41	0.00	-1.51	-1.66	3.46	-0.27	-2.18	-2.93	2.17	2.15	-2.66	-2.91	3.15	6.21	2.17	4.35	6.13	3.79	2.65	1.82	2.23	3.49	0.03	0.56	0.36	1.23	-2.26	2.13	2.76	-1.13	1.82	1.31	2.42	2.15	3.20	4.60	4.93	4.72	4.04	4.88	3.77	2.29	1.90	1.92	1.50	1.60	0.75	1.12	-0.07	0.78	0.06	-3.14	-1.02	0.00	-0.05	-0.82	-0.42	-0.40	-0.82	-1.22
Non-operating income (net)	1.89	1.45	1.25	1.91	2.05	-0.08	2.32	1.35	1.20	1.84	1.08	1.00	1.34	1.77	-0.35	-0.27	-0.85	1.84	-0.05	0.36	0.04	0.60	1.02	0.84	0.83	0.99	0.60	0.90	0.80	0.01	0.83	0.78	0.93	0.88	0.82	0.76	0.57	0.42	0.62	0.56	0.44	0.43	0.40	0.27	-0.03	0.03	-0.34	0.42	0.46	0.66	0.62	0.71	0.73	0.73	0.73	0.97	0.95	0.86	0.78	0.72	0.55	0.50	0.49	0.54	0.56	2.36	0.55	2.38	0.48	1.51	1.00	0.55	11.68	1.02	1.17	0.63	1.65	0.73	0.78	0.63	0.54
Income before tax	-3.14	1.05	-0.84	-2.57	-2.34	0.00	-0.30	1.31	-3.76	-0.95	-1.63	-4.34	-1.28	0.20	-2.71	-0.55	-0.38	3.39	1.65	1.94	-1.29	3.00	1.02	-0.67	-0.83	4.45	0.34	-1.29	-2.13	2.19	2.98	-1.88	-1.98	4.03	7.03	2.93	4.92	6.55	4.40	3.21	2.26	2.65	3.89	0.30	0.54	0.40	0.89	-1.85	2.59	3.42	-0.51	2.52	2.04	3.15	2.88	4.18	5.55	5.79	5.51	4.76	5.42	4.27	2.78	2.44	2.48	3.86	2.15	3.13	1.60	1.44	1.79	0.60	8.53	-0.01	1.17	0.58	0.82	0.31	0.38	-0.19	-0.68
Income tax expense	1.32	2.15	1.67	1.14	0.99	1.74	1.01	1.60	1.69	7.15	1.12	0.55	1.42	-1.74	17.93	0.58	1.32	-0.49	1.81	1.63	2.34	2.37	1.76	0.42	0.35	1.39	-0.44	0.23	0.17	-0.12	0.44	0.21	0.20	0.86	1.18	-0.98	0.81	1.35	1.02	0.50	0.46	0.35	0.58	0.13	0.05	2.33	0.24	-0.32	0.61	0.30	-0.19	0.35	0.33	0.39	0.29	0.70	0.69	0.94	0.57	0.63	0.77	0.06	-0.21	0.31	0.42	0.95	0.39	0.81	0.23	0.48	0.38	-0.09	3.02	0.24	0.05	0.15	-1.65	-0.27	0.04	0.03	0.12
Net income	-4.46	-1.10	-2.51	-3.70	-3.33	-1.74	-1.31	-0.29	-5.45	3.77	-4.96	-5.82	-4.87	1.94	-22.30	-1.12	-1.70	3.88	-0.17	0.32	-3.63	0.64	-0.74	-1.09	-1.19	3.06	0.78	-1.51	-2.30	2.30	2.54	-2.09	-2.18	3.16	5.85	3.91	4.11	5.20	3.39	2.71	1.80	2.30	3.31	0.17	0.49	-1.93	0.66	-1.53	1.99	3.13	-0.32	2.18	1.71	2.76	2.59	3.48	4.86	4.85	4.94	4.12	4.65	4.21	2.99	2.12	2.06	2.91	1.75	2.32	1.37	0.96	1.40	0.69	5.51	-0.25	1.11	0.43	0.82	0.58	0.34	-0.22	-0.80

5 days ago

Ask a follow up