Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,164.47	1,131.48	1,103.57	1,216.86	1,046.00	838.56	885.39	885.46	705.01	670.65	724.24	718.98	684.55	674.25	652.63	649.75	588.69	773.91	712.53	683.83
Cost of revenue	1,071.16	941.83	939.37	1,030.87	898.72	729.01	780.47	741.02	612.10	573.43	593.36	606.02	601.64	585.42	332.92	66.52	38.85	137.03	398.13	368.93
Gross profit	93.31	189.65	164.20	185.99	147.28	109.55	104.92	144.44	92.91	97.23	130.88	112.96	82.91	88.84	319.71	583.23	549.84	636.88	314.39	314.89
Total operating expenses +	79.34	144.89	105.38	105.63	83.92	123.58	96.15	85.45	64.75	64.78	63.09	73.31	62.52	65.63	309.23	338.31	337.68	410.79	721.54	674.20
Selling, general and administrative	174.83	131.31	104.56	93.69	73.02	93.09	84.78	73.62	54.88	53.07	52.08	62.35	51.55	54.58	262.96	275.42	277.45	334.47	293.81	283.69
Research and development
Other operating expenses	-95.49	13.58	0.82	11.93	10.90	30.48	11.37	11.83	9.88	11.71	11.02	10.96	10.97	11.04	46.27	62.90	60.24	76.31	427.73	390.51
Operating income	13.97	44.76	58.82	80.36	63.36	-14.03	8.77	58.99	28.16	32.45	67.78	39.65	20.39	23.21	-1.06	26.01	-4.72	-55.68	-10.68	9.63
Non-operating income (net)	-8.38	1.14	13.42	62.43	15.79	-2.90	-1.20	-0.98	-4.86	-5.23	-3.88	-7.06	-7.65	-10.81	-15.38	-16.54	-25.33	-10.50	-11.63	-6.43
Income before tax	5.59	45.90	72.24	142.79	79.15	-16.92	7.57	58.01	23.30	27.22	63.91	32.58	12.75	12.40	-16.44	9.46	-30.05	-66.18	-22.31	3.20
Income tax expense	1.18	10.58	17.61	34.86	20.96	-2.80	2.35	15.51	-32.14	10.39	21.82	14.77	7.50	6.34	-2.17	6.18	-5.02	-12.79	-5.58	4.58
Net income	7.24	35.92	55.23	108.68	60.73	-42.72	8.48	42.50	55.44	16.84	42.09	17.81	5.24	6.07	-14.27	3.29	-25.03	-53.39	-16.73	-1.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	307.16	295.37	296.89	302.85	269.36	277.33	287.89	287.50	278.76	273.99	288.72	274.02	266.85	296.06	311.84	317.38	291.59	294.23	274.56	256.32	220.89	225.23	210.83	191.69	210.81	233.14	222.91	219.30	219.18	272.27	243.30	196.32	173.57	203.31	178.63	164.33	158.74	190.98	164.50	158.83	156.34	208.06	173.51	175.45	167.22	206.79	177.58	173.65	160.96	176.49	170.84	172.49	164.73	177.50	168.43	171.30	157.03	161.95	161.42	172.87	156.39	163.95	164.81	168.98	152.01	157.78	153.05	144.08	133.78	170.97	212.55	208.73	181.67	192.90	175.79	177.45	166.39	186.28	176.66	169.36	151.53
Cost of revenue	281.32	258.49	254.46	254.12	227.47	230.48	242.71	253.05	232.74	230.85	244.70	235.87	227.95	257.17	262.78	265.04	245.88	254.16	234.66	218.46	191.45	193.88	180.82	169.52	184.80	203.74	198.15	187.57	190.89	226.47	202.87	161.64	149.92	171.22	154.07	145.19	141.63	159.00	142.93	136.76	134.73	165.06	145.74	144.03	138.53	162.71	148.31	148.50	146.51	152.04	150.05	150.21	148.99	154.44	87.33	85.69	79.54	115.35	72.46	86.74	29.49	20.01	15.89	15.35	15.27	12.32	12.00	6.52	8.00	7.45	37.46	54.14	110.56	64.74	111.13	107.40	83.56	34.16	119.02	113.63	83.13
Gross profit	25.84	36.88	42.43	48.74	41.89	46.86	45.18	34.45	46.02	43.13	44.02	38.15	38.90	38.88	49.06	52.34	45.70	40.07	39.91	37.86	29.44	31.35	30.01	22.17	26.02	29.40	24.77	31.73	28.29	45.80	40.43	34.68	23.65	32.09	24.56	19.14	17.12	31.97	21.57	22.07	21.61	43.00	27.78	31.42	28.68	44.08	29.27	25.15	14.45	24.45	20.79	22.28	15.74	23.06	81.10	85.62	77.49	46.60	88.96	86.13	126.90	143.94	148.92	153.63	136.74	145.46	141.05	137.56	125.77	163.52	175.09	154.59	71.11	128.17	64.66	70.04	82.83	152.12	57.64	55.73	68.39
Total operating expenses +	19.22	43.67	34.50	37.18	34.26	38.24	28.94	18.03	41.69	28.87	28.88	26.36	21.27	27.98	-10.00	25.46	21.86	21.84	19.82	19.53	18.93	21.79	23.20	51.12	27.47	25.70	26.70	22.88	22.87	23.49	24.25	20.61	17.23	17.25	15.52	15.18	15.91	19.71	16.13	14.75	14.19	18.67	13.15	12.64	18.64	19.43	23.69	16.10	14.10	15.57	14.91	15.93	16.46	17.91	76.45	74.56	75.13	45.44	87.18	78.89	81.27	85.79	84.31	86.52	81.69	88.39	83.63	83.38	82.27	115.78	102.02	96.34	191.27	140.88	193.36	186.85	169.14	136.88	189.60	181.87	151.18
Selling, general and administrative	28.88	40.22	31.68	30.35	30.35	35.28	25.51	32.90	37.62	25.82	26.10	25.03	27.60	25.80	25.49	23.12	19.28	19.29	18.01	18.46	17.27	20.38	22.30	24.88	25.54	22.40	23.53	19.52	19.68	20.30	20.88	18.00	14.57	14.56	13.16	13.08	13.17	16.40	13.31	11.87	11.48	15.81	10.27	10.02	15.98	16.51	20.95	13.53	11.35	12.82	12.13	13.27	13.69	15.16	65.75	63.38	65.77	65.18	63.83	69.65	65.64	69.97	68.52	70.15	66.78	70.99	68.68	69.58	68.20	84.96	86.08	81.06	72.65	229.77	21.21	5.84	5.68	221.37	22.14	21.20	4.30
Research and development
Other operating expenses	-9.66	3.45	2.82	6.83	3.91	2.97	3.44	-14.87	4.06	3.04	2.78	1.33	-6.33	2.18	-35.48	2.34	2.57	2.55	1.82	1.07	1.66	1.41	0.91	26.24	1.93	3.31	3.17	3.37	3.18	3.18	3.38	2.61	2.66	2.68	2.36	2.10	2.74	3.31	2.82	2.88	2.71	2.85	2.88	2.62	2.66	2.92	2.73	2.56	2.75	2.75	2.78	2.66	2.77	2.75	10.71	11.18	9.36	-19.74	23.35	9.25	15.63	15.83	15.79	16.37	14.91	17.41	14.95	13.80	14.08	30.82	15.94	15.28	118.62	-88.89	172.15	181.01	163.45	-84.50	167.47	160.67	146.87
Operating income	6.62	-6.78	7.93	11.56	7.63	8.61	16.24	16.41	4.34	14.27	15.14	11.78	17.63	10.90	59.06	26.87	23.85	18.24	20.08	18.33	10.51	9.57	6.81	-28.95	-1.45	3.70	-1.93	8.84	5.43	22.32	16.18	14.07	6.43	14.84	9.04	3.96	1.21	12.27	5.45	7.32	7.42	24.34	14.63	18.77	10.04	24.65	5.59	9.06	0.35	8.88	5.88	6.35	-0.72	5.15	4.65	11.06	2.36	1.16	-9.75	7.23	45.64	5.98	8.17	10.04	1.82	-0.77	1.83	-0.64	-5.15	-45.11	-0.72	-0.26	-9.59	5.30	-2.17	-11.07	-2.74	2.81	3.52	2.95	0.35
Non-operating income (net)	-0.54	-17.57	0.11	1.80	0.92	-0.29	0.79	-0.54	0.34	2.29	2.70	3.26	5.17	3.11	6.47	6.31	6.23	4.59	2.51	2.67	2.22	2.05	-0.76	-1.55	-2.63	-3.52	-0.85	-0.31	0.59	-0.02	-0.32	-0.17	-0.47	-1.22	-1.42	-1.16	-1.06	-1.47	-1.51	-0.81	-1.45	-1.63	-1.04	-0.38	-0.82	-1.50	-1.75	-1.87	-1.95	-2.19	-1.24	-2.07	-2.15	-2.13	-2.50	-2.93	-3.26	-3.85	-3.71	-3.78	-49.38	-4.14	-4.20	-4.30	-3.91	-4.22	-15.09	-3.22	-2.79	-2.88	-3.37	-2.10	-2.16	-3.21	-2.75	-2.83	-2.84	-2.98	-1.58	-0.93	-0.93
Income before tax	6.08	-24.35	8.04	13.36	8.55	8.33	17.02	15.87	4.67	16.56	17.84	15.04	22.81	14.01	65.52	33.18	30.08	22.83	22.59	21.01	12.73	11.62	6.05	-30.50	-4.09	0.18	-2.79	8.54	6.02	22.29	15.86	13.90	5.96	13.63	7.62	2.80	0.15	10.80	3.94	6.51	5.97	22.70	13.59	18.39	9.22	23.16	3.83	7.19	-1.59	6.68	4.65	4.29	-2.87	3.02	2.15	8.13	-0.91	-2.69	-13.47	3.46	-3.75	1.83	3.97	5.75	-2.09	-4.99	-13.26	-3.86	-7.94	-47.98	-4.09	-2.36	-11.76	2.10	-4.92	-13.90	-5.58	-0.17	1.94	2.02	-0.58
Income tax expense	1.66	-6.10	1.77	3.52	1.98	1.76	4.14	3.83	0.85	3.91	4.48	2.90	6.32	2.73	15.56	8.66	7.91	5.10	6.15	5.57	4.15	4.20	1.34	-7.34	-1.00	-0.99	0.40	2.47	1.58	5.79	4.25	3.93	1.54	-35.67	2.99	1.25	-0.32	4.82	1.07	2.88	2.18	9.47	5.96	7.39	-1.00	9.61	1.98	3.41	-0.22	3.35	2.67	2.39	-0.91	1.57	1.15	3.88	-0.27	-0.44	-2.25	1.80	-1.28	1.14	2.09	2.86	0.09	-2.25	0.34	-0.71	-2.40	-8.18	-0.67	-0.01	-3.94	1.92	-1.35	-2.65	-3.51	0.72	1.14	2.42	0.30
Net income	4.42	-18.26	9.09	9.84	6.56	6.72	13.03	12.19	3.97	12.80	13.51	12.29	16.64	11.50	50.49	24.53	22.17	17.73	16.44	15.42	11.14	-25.66	7.50	-22.34	-2.21	1.16	-3.19	6.07	4.43	16.50	11.61	9.97	4.42	49.30	4.63	1.55	0.47	5.98	2.87	3.63	4.35	13.23	7.63	11.00	10.23	13.55	1.86	3.78	-1.37	3.34	1.97	1.89	-1.96	1.45	1.00	4.25	-0.64	-2.25	-11.21	1.66	-2.46	0.69	1.88	2.89	-2.18	-2.74	-13.60	-3.15	-5.54	-39.81	-3.42	-2.35	-7.82	0.18	-3.58	-11.26	-2.07	-0.89	0.80	-0.40	-0.88

5 days ago

Ask a follow up