Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	202.88	195.97	221.59	160.97	99.40	118.08	67.38	85.92	155.96	197.83	200.25	201.45	203.63	189.11	129.17	239.50	229.18	61.66	58.33	33.41
Cash and cash equivalents	202.88	195.97	220.25	159.58	98.11	117.43	66.80	81.69	143.57	147.83	200.19	201.45	189.36	189.11	129.17	239.50	229.18	61.66	58.33	33.41
Short-term investments			1.34	1.39	1.30	0.65	0.58	4.24	12.39	50.00	0.07	0.00	14.27	0.00	0.00
Accounts receivable, net	238.91	221.80	234.40	266.76	279.65	204.67	201.29	242.89	227.38	180.28	180.56	203.10	267.83	314.93	189.53	89.00	67.51	126.53	98.39	73.88
Inventories	470.55	437.19	365.16	397.22	392.62	293.68	333.36	395.74	339.84	269.29	269.79	331.43	384.92	366.39	190.87	127.98	110.14	147.31	128.05	154.60
Other current assets	73.64	57.07	56.97	86.07	42.93	42.82	50.02	49.08	51.49	72.58	54.37	75.19	126.07	125.70	55.02	31.45	38.39	33.70	43.00	48.04
Total current assets	985.97	912.04	876.78	909.63	813.30	658.60	651.47	779.48	783.19	726.24	710.00	835.93	1,007.88	980.77	564.59	487.94	445.22	369.20	327.77	309.93
Total non-current assets +	686.69	672.92	412.46	375.00	369.38	373.29	462.84	471.78	506.92	536.72	565.19	659.79	813.35	711.95	445.69	299.53	291.25	285.58	262.73	275.19
Property, plant and equipment, net	568.14	538.25	333.65	305.54	322.05	319.85	374.80	384.87	421.25	437.20	450.02	527.41	638.81	568.34	334.74	248.05	254.46	248.44	196.08	184.62
Goodwill	29.56	29.56	0.00							0.00	0.00	0.00	42.08	24.94	19.84			11.70	11.70	11.70
Intangible assets	10.89	15.44	7.27	7.08	8.20	12.77	20.58	19.36	15.97	20.21	17.80	23.69	35.04	21.21	19.84			11.70	11.70	11.70
Long-term investments	15.33	7.92	7.13	6.95	6.52	5.60	38.96	51.22	51.90	53.58	46.13	53.38
Other non-current assets
Total assets	1,672.66	1,584.95	1,289.25	1,284.63	1,182.69	1,031.88	1,114.31	1,251.26	1,290.11	1,262.95	1,275.19	1,495.72	1,821.23	1,692.71	1,010.29	787.47	736.46	654.78	590.50	585.13

Total current liabilities +	428.24	387.36	372.38	446.16	450.81	329.71	327.15	375.07	372.92	366.10	270.10	301.56	386.57	461.59	175.77	92.35	70.07	136.64	87.78	62.92
Accounts payable	251.72	219.59	201.20	263.38	278.10	167.21	158.65	212.13	195.50	148.26	123.15	146.31	176.72	180.07	76.57	35.28	24.25	65.55	43.99	25.88
Short-term debt	35.02	24.48	21.93	30.86	38.68	38.65	67.98	51.89	43.65	97.93	32.42	27.76	75.06	147.24	11.72			25.00		0.10
Current portion of long-term debt	21.19	12.48	16.91	30.86	32.50	31.12	61.25	51.07	43.65	96.89	31.22	26.23
Deferred revenue
Other current liabilities	141.51	112.48	115.48	113.19	111.07	100.74	82.19	105.52	125.40	114.09	108.64	116.57	123.05	134.28	87.47	57.07	45.83	46.09	43.79	36.94
Total non-current liabilities +	722.80	703.94	449.46	455.33	504.70	525.91	548.17	606.09	607.11	606.91	660.41	604.11	636.62	610.51	437.64	416.80	404.44	238.96	230.19	335.03
Long-term debt	564.72	552.97	409.18	414.76	452.45	433.58	443.35	407.24	407.17	408.38	475.44	496.50	497.69	441.44	317.88	373.56	366.30	200.00	200.00	291.27
Capital lease obligations	124.88	118.02	11.17	6.26	17.53	24.67	24.09	3.15		0.90
Other non-current liabilities	7.28	6.06	6.68	20.82	48.27	63.43	73.15	67.29	73.20	80.16	88.32	89.03	77.95	107.10	81.07
Total liabilities	1,151.04	1,091.30	821.83	901.49	955.51	855.62	875.32	981.16	980.03	973.02	930.51	905.67	1,023.20	1,072.10	613.41	509.16	474.51	375.59	317.97	397.95

Total stockholders' equity +	514.38	496.07	467.06	383.14	229.30	179.26	234.85	279.05	320.93	289.93	344.68	503.49	798.04	620.61	396.88	278.32	261.95	279.19	272.52	187.18
Common stock and paid-in capital	413.81	332.01	297.44	292.28	314.74	314.29	309.19	308.10	364.95	275.67	295.39	377.48	590.50	458.88	329.83	262.29	245.58	237.46	243.51	150.38
Retained earnings	100.57	164.06	169.62	90.86	-85.44	-135.03	-74.33	-29.05	-44.02	14.27	49.30	126.01	207.54	161.73	67.05	16.03	16.38	41.73	29.01	36.80
Common shares outstanding	64	69	63	64	63	61	60	60	59	54	54	53	60	55	53	35	35	35	32	25

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	171.26	202.88	205.38	184.67	174.43	195.97	227.29	224.10	203.63	221.59	211.90	196.45	164.12	160.97	116.58	116.70	98.14	99.40	94.64	95.80	95.95	118.08	98.77	80.16	60.38	67.38	78.60	66.37	68.32	85.92	96.80	106.49	112.43	155.96	155.68	153.24	181.16	197.83	215.51	207.24	191.10	201.03	193.81	187.48	190.55	201.45	180.27	162.95	200.09	203.63	447.46	424.39	508.45	189.11	134.89	149.45	129.31	129.17	122.40	114.16	230.05	239.50	159.32	158.25	215.22	229.18	45.36	20.68	20.23	61.66	35.64	69.39	47.60	58.33	55.34	61.52	38.97	33.41	0.28	0.24	0.57
Cash and cash equivalents	171.26	202.88	205.38	184.67	174.43	195.97	227.29	224.10	203.63	220.25	211.90	196.45	164.12	159.58	116.58	116.70	98.14	98.11	94.64	95.80	95.95	117.43	98.77	80.16	60.38	66.80	78.60	66.37	68.32	81.69	96.80	106.49	112.43	143.57	155.68	143.24	131.16	147.83	215.51	207.24	191.10	200.19	193.81	187.48	190.55	201.45	180.27	162.95	200.09	189.36	447.46	424.39	508.45	189.11	134.89	149.45	129.31	129.17	94.27	114.16	230.05	239.50	159.32	158.25	215.22	229.18	45.36	20.68	20.23	61.66	35.64	69.39	47.60	58.33	55.34	61.52	38.97	33.41	0.28	0.24	0.57
Short-term investments										1.34				1.39				1.30				0.65				0.58				4.24				12.39		10.00	50.00	50.00	0.00	0.00	0.00	0.84	0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	28.13	0.00
Accounts receivable, net	338.50	238.91	285.88	297.28	323.26	221.80	272.84	316.64	355.56	234.40	238.60	280.69	325.97	266.76	282.15	299.07	309.41	279.65	261.45	265.73	249.90	204.67	192.76	192.41	211.98	201.29	221.23	272.01	295.33	242.89	259.35	282.40	294.51	227.38	236.22	219.92	232.24	180.28	184.35	196.72	216.42	180.56	183.76	224.69	239.47	203.10	248.33	302.50	328.03	267.83	290.25	335.85	329.37	314.93	228.38	237.42	245.95	189.53	213.88	243.48	139.03	89.00	114.14	117.90	102.30	67.51	80.21	104.72	125.80	126.53	148.47	139.44	133.82	98.39	117.46	117.60	121.31	73.88	97.43	98.23	96.33
Inventories	467.96	470.55	465.91	477.72	455.95	437.19	453.63	464.65	504.95	365.16	360.14	378.26	388.98	397.22	412.97	422.76	424.20	392.62	373.01	345.34	313.47	293.68	284.23	294.54	306.07	333.36	351.87	385.37	412.24	395.74	381.97	372.73	368.44	339.84	331.38	323.49	292.40	269.29	278.08	273.74	265.17	269.79	287.14	306.09	307.32	331.43	375.27	386.70	394.55	384.92	375.89	368.96	378.37	366.39	247.78	214.86	214.15	190.87	183.15	183.76	133.68	127.98	135.98	138.42	129.60	110.14	124.83	150.02	167.63	147.31	143.70	118.08	124.20	128.05	132.55	135.45	143.96	154.60	172.49	147.90	139.68
Other current assets	73.32	73.64	76.79	75.93	72.76	57.07	71.98	87.10	91.00	56.97	70.68	78.86	91.40	86.07	88.95	90.84	79.72	42.93	67.14	65.37	56.24	42.82	62.65	74.09	60.46	50.02	161.38	124.95	123.17	49.08	133.11	149.26	151.12	51.49	125.26	156.83	156.58	72.58	153.94	144.70	121.52	54.37	86.00	88.76	96.27	109.93	133.26	122.26	130.20	175.54	130.43	117.77	107.08	121.58	77.96	68.41	65.63	55.02	47.97	42.77	30.82	31.45	23.89	29.62	34.01	38.39	35.94	32.43	31.90	33.70	39.24	39.25	36.19	7.82	48.38	45.24	50.48	48.04	31.42	28.45	31.76
Total current assets	1,051.04	985.97	1,033.96	1,035.60	1,026.40	912.04	1,025.74	1,092.48	1,155.14	876.78	881.32	934.25	970.47	909.63	900.65	929.38	911.47	813.30	796.24	772.24	715.57	658.60	638.42	641.20	638.89	651.47	732.39	786.21	837.47	779.48	804.68	836.25	850.93	783.19	785.90	775.06	784.09	726.24	754.92	750.05	733.45	710.00	750.70	807.02	833.60	835.93	937.13	974.42	1,052.87	1,007.88	1,244.02	1,246.97	1,323.26	980.77	689.01	670.14	655.04	564.59	567.41	584.18	533.57	487.94	433.32	444.19	481.13	445.22	286.34	307.86	345.57	369.20	367.05	366.16	341.80	327.77	353.73	359.81	354.72	309.93	301.61	274.82	268.33
Total non-current assets +	663.78	686.69	716.43	716.81	695.62	672.92	660.99	641.58	658.46	412.46	376.41	370.90	374.34	375.00	346.83	359.80	357.83	369.38	348.02	355.20	355.88	373.29	377.93	390.09	421.36	462.84	457.21	483.32	487.78	471.78	469.41	474.12	502.13	506.92	544.01	536.89	542.14	536.72	553.14	558.42	574.51	565.19	586.05	613.40	608.87	659.79	735.82	788.09	805.63	813.35	703.74	697.58	731.09	711.95	469.13	423.86	444.16	445.69	443.81	487.52	291.40	299.53	294.37	287.02	284.10	291.25	302.26	304.11	298.81	285.58	278.42	293.98	274.27	262.73	276.93	273.99	268.41	275.19	265.12	229.24	234.94
Property, plant and equipment, net		568.14	569.98	577.03	556.76	538.25	560.63				313.12	307.61	300.45	305.54	287.62	308.68	298.29	322.05	323.30	329.60	307.62	319.85	324.96	337.65	344.08	374.80	366.12	376.00	378.68	384.87	384.99	393.26	417.43	421.25	440.08	435.73	439.33	437.20	447.08	449.47	458.01	450.02	459.35	483.41	482.59	527.41	566.64	604.02	628.81	638.81	561.71	554.15	566.55	568.34	336.77	324.68	333.92	334.74	333.58	353.55	242.06	248.05	248.69	248.81	249.30	254.46	260.36	263.40	261.08	248.44	236.74	221.95	210.51	196.08	185.49	182.68	181.98	184.62	171.11	133.99	137.17
Goodwill	29.56	29.56	29.56	29.56	29.56	29.56	35.81	12.87	12.87	0.00																												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	38.08	42.90	41.27	42.08	22.53	22.34	25.10	24.94	25.38	11.65	10.29	19.84	18.75	22.27							11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70
Intangible assets	10.57	10.89	11.06	11.41	11.71	15.44	13.04	16.51	17.05	7.27				7.08	1.39	1.42	1.46	8.20	1.54	1.57	1.70	12.77	7.61	8.54	8.28	20.58	9.97	10.80	11.33	19.36	12.44	13.32	14.52	15.97	15.80	16.24	17.03	20.21	17.35	17.57	18.21	17.80	18.47	21.33	21.92	23.69	26.55	30.85	30.83	35.04	17.45	17.65	20.68	21.21	25.38	11.65	10.29	19.84	18.75	22.27							11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70	11.70
Long-term investments		15.33				7.92				7.13		29.60	31.19	6.95	33.27	34.73	31.13	6.52	22.22	22.82	25.39	5.60	30.00	30.36	57.17	38.96	65.93	80.93	81.15	51.22	82.10	78.53	82.79	51.90	94.67	92.89	96.05	43.92	98.63			46.13				53.38
Other non-current assets
Total assets	1,714.82	1,672.66	1,750.39	1,752.40	1,722.01	1,584.95	1,686.72	1,734.07	1,813.60	1,289.25	1,257.74	1,305.15	1,344.81	1,284.63	1,247.48	1,289.18	1,269.30	1,182.69	1,144.26	1,127.44	1,071.45	1,031.88	1,016.35	1,031.29	1,060.25	1,114.31	1,189.60	1,269.53	1,325.26	1,251.26	1,274.08	1,310.37	1,353.06	1,290.11	1,329.91	1,311.95	1,326.23	1,262.95	1,308.06	1,308.47	1,307.97	1,275.19	1,336.75	1,420.41	1,442.48	1,495.72	1,672.95	1,762.51	1,858.50	1,821.23	1,947.76	1,944.55	2,054.35	1,692.71	1,158.13	1,094.00	1,099.20	1,010.29	1,011.21	1,071.69	824.97	787.47	727.69	731.20	765.23	736.46	588.59	611.97	644.37	654.78	645.47	660.13	616.07	590.50	630.66	633.80	623.13	585.13	566.73	504.05	503.27

Total current liabilities +	479.38	428.24	453.44	440.97	454.98	387.36	431.30	454.28	495.06	372.38	374.82	403.25	467.86	446.16	470.95	497.26	491.90	450.81	436.91	413.61	382.25	329.71	315.25	298.57	341.95	327.15	365.95	392.62	439.24	375.07	381.74	407.46	413.41	372.92	354.14	347.66	361.69	366.10	373.66	356.86	351.94	270.10	272.00	282.79	317.09	301.56	335.81	370.59	443.34	386.57	453.48	451.16	570.15	461.59	195.49	187.62	212.15	175.77	195.67	227.52	110.73	92.35	91.02	100.40	96.72	70.07	66.00	81.39	99.74	136.64	130.72	121.38	104.27	87.78	91.50	94.22	98.07	62.92	89.23	92.38	98.28
Accounts payable	278.02	251.72	254.88	265.14	283.22	219.59	234.30	257.27	287.93	201.20	194.50	231.88	276.07	263.38	256.72	284.80	302.38	278.10	253.82	239.00	221.61	167.21	150.88	136.80	179.93	158.65	182.34	209.42	250.92	212.13	208.24	226.04	227.95	195.50	184.33	187.08	186.16	148.26	152.39	145.57	138.13	123.15	128.00	135.76	152.92	146.31	169.44	200.55	213.46	176.72	195.12	211.88	210.59	180.07	106.67	109.56	112.67	76.57	98.90	114.84	45.19	35.28	47.14	48.04	46.68	24.25	25.06	31.33	53.96	65.55	84.95	70.98	62.66	43.99	54.65	43.54	50.16	25.88	49.58	62.68	61.39
Short-term debt	50.55	35.02	36.49	31.58	25.69	24.48	28.10	25.60	30.98	21.93	22.44	22.36	26.97	30.86	39.27	51.40	45.30	38.68	39.49	42.31	38.47	38.65	40.31	48.40	46.28	67.98	64.23	71.37	66.35	51.89	50.26	52.36	55.17	43.65	36.17	42.56	46.24	97.93	91.03	89.04	88.78	32.42	21.04	25.07	29.75	27.76	24.77	26.50	78.02	75.06	104.88	105.11	230.66	147.24	7.52	7.60		11.72	8.23	10.33						11.11				25.00				17.67				0.10	2.26	5.50	8.74
Current portion of long-term debt	34.28	21.19	21.56	19.80	13.81	12.48	15.03	14.59	18.69	16.91	17.56	18.54	23.84	30.86	32.30	44.06	37.85	32.50	30.87	34.30	31.08	31.12	32.64	40.78	46.28	61.25	64.23	71.37	66.35	51.07	50.26	52.19	55.17	43.65	36.04	451.35	46.24	97.41	91.03	89.04		31.22				26.23
Deferred revenue
Other current liabilities	150.80	141.51	162.07	114.29	117.44	112.48	134.61	132.98	142.90	115.48	155.69	115.80	121.11	113.19	174.97	161.06	144.22	111.07	143.60	132.31	122.16	100.74	124.07	113.37	115.74	82.19	119.38	111.83	121.98	105.52	123.24	129.06	130.28	125.40	133.63	118.02	129.28	107.45	130.24	122.25	125.03	104.13	122.97	121.97	134.41	116.57	141.61	143.55	151.85	123.05	153.48	134.17	128.90	125.59	81.30	70.46	99.48	87.47	88.54	102.35	65.55	57.07	43.89	52.36	50.04	45.83	40.93	50.06	45.78	46.09	45.78	50.41	41.61	36.30	36.86	50.68	47.91	36.94	37.39	24.20	28.15
Total non-current liabilities +	733.90	722.80	722.52	734.34	727.58	703.94	657.37	666.17	687.60	449.46	449.73	450.95	453.74	455.33	455.54	486.26	531.69	504.70	532.75	535.65	525.07	525.91	531.88	556.07	539.38	548.17	575.48	588.82	596.34	606.09	603.70	604.96	607.60	607.11	624.66	613.70	614.12	606.91	613.92	618.38	621.57	660.41	651.38	583.13	582.01	604.11	627.75	626.30	633.04	636.62	783.24	792.67	795.29	610.51	440.40	429.31	443.36	437.64	423.20	445.47	363.38	416.80	350.88	357.65	404.88	404.44	235.80	234.99	258.58	238.96	217.05	233.08	230.59	230.19	238.72	238.90	242.96	335.03	290.81	223.96	223.72
Long-term debt	578.31	564.72	556.77	565.87	571.59	552.97	503.43	535.91	554.44	409.18	409.75	411.67	413.37	414.76	414.57	441.12	484.60	452.45	451.00	452.73	440.58	433.58	428.67	459.03	444.55	443.35	464.83	445.39	430.67	407.57	411.02	409.26	407.61	407.17	411.23	408.79	409.71	408.76	410.09	414.57	419.51	480.40	492.44	495.27	493.77	496.50	501.28	501.47	498.77	497.69	637.39	638.85	634.17	441.44	313.90	312.88	317.88	317.88	317.88	317.88	312.88	373.56	312.45	318.95	366.30	366.30	193.80	193.80	218.80	200.00	200.00	200.00	200.00	200.00	200.00	200.00	200.00	291.27	258.59	189.62	188.24
Capital lease obligations	122.71	124.88	127.24	128.38	119.67	118.02	122.26	104.70	107.76	11.17	4.88	3.83	3.13	6.26	13.21	15.03	15.97	17.53	24.84	24.06	24.34	24.67	25.91	20.52		24.09
Other non-current liabilities	40.82	7.28	42.41	42.85	39.53	6.06	42.23	32.00	32.98	6.68	37.15	35.96	36.93	20.82	36.73	40.24	42.96	48.27	53.61	37.59	56.30	63.43	73.32	66.01	67.19	73.15	78.22	79.09	83.15	67.29	62.42	66.03	70.25	73.20	84.61	77.83	81.23	80.16	84.41	86.18	89.78	88.32	83.32	84.33	83.09	89.03	81.76	76.13	76.86	77.95	98.63	103.52	100.04	107.10	73.50	73.18	87.07	81.07
Total liabilities	1,213.27	1,151.04	1,175.96	1,175.31	1,182.56	1,091.30	1,088.67	1,120.45	1,182.66	821.83	824.55	854.19	921.60	901.49	926.49	983.51	1,023.58	955.51	969.67	949.26	907.32	855.62	847.14	854.64	881.33	875.32	941.43	981.44	1,035.59	981.16	985.44	1,012.41	1,021.01	980.03	978.80	961.37	975.81	973.02	987.57	975.24	973.51	930.51	923.38	865.92	899.09	905.67	963.57	996.89	1,076.37	1,023.20	1,236.72	1,243.83	1,365.43	1,072.10	635.88	616.92	655.51	613.41	618.86	672.99	474.11	509.16	441.90	458.05	501.59	474.51	301.80	316.39	358.32	375.59	347.78	354.47	334.85	317.97	330.22	333.13	341.03	397.95	380.04	316.34	322.00

Total stockholders' equity +	494.91	514.38	569.07	570.49	534.25	496.07	597.77	609.34	630.14	467.06	433.22	450.10	420.81	381.24	315.76	299.35	248.37	229.30	177.92	181.55	168.00	179.26	169.84	175.37	179.14	234.85	244.23	282.93	284.39	279.05	295.76	305.07	343.25	320.93	355.93	355.21	354.64	289.93	324.07	335.49	335.32	344.68	412.24	530.19	517.18	503.49	641.51	680.74	695.55	798.04	688.37	677.96	662.84	620.61	494.86	475.28	443.69	396.88	392.35	396.78	350.86	278.32	285.79	273.15	263.64	261.95	286.80	295.59	286.05	279.19	297.70	305.66	281.21	272.52	300.44	300.67	282.11	187.18	186.70	187.71	181.27
Common stock and paid-in capital	418.56	413.81	412.46	411.62	370.84	332.01	435.04	428.37	451.32	297.44	261.03	297.19	298.11	290.37	266.94	293.69	309.89	314.74	290.95	305.77	289.45	314.29	287.65	280.54	279.26	309.19	293.43	312.69	307.42	308.10	312.22	327.54	371.12	364.95	369.38	356.34	349.18	275.67	296.54	297.75	295.40	295.39	311.51	397.72	391.21	377.48	462.19	492.08	486.12	590.50	464.98	462.40	481.91	458.88	329.38	329.17	341.43	329.83	339.55	358.92	338.08	262.29	259.29	250.48	245.36	245.58	243.76	241.26	237.46	237.46	237.39	255.49	244.21	243.51	262.44	261.66	247.92	150.38	140.25	141.66	140.72
Retained earnings	76.36	100.57	156.61	158.87	163.41	164.06	162.72	180.97	178.82	169.62	172.19	152.91	122.70	90.86	48.82	5.65	-61.52	-85.44	-113.04	-124.22	-121.45	-135.03	-117.81	-105.17	-100.12	-74.33	-49.20	-29.75	-23.03	-29.05	-16.46	-22.47	-27.87	-44.02	-13.45	-1.13	5.46	14.27	27.52	37.75	39.92	49.30	100.73	132.47	125.97	126.01	179.32	188.66	209.44	207.54	223.39	215.56	180.94	161.73	165.47	146.11	102.26	67.05	52.80	37.86	12.78	16.03	26.51	22.67	18.28	16.38	43.04	54.33	48.59	41.73	60.31	50.18	37.01	29.01	38.00	39.01	34.19	36.80	46.44	46.05	40.55
Common shares outstanding	64	64	64	63	63	66	72	73	66	61	63	63	64	64	63	63	64	63	63	62	62	61	61	61	60	60	60	60	60	60	60	60	60	60	60	60	59	54	54	54	54	54	54	59	54	54	53	53	54	53	59	60	60	47	53	54	53	53	53	53	41	35	52	51	35	35	35	35	35	35	35	35	35	32	34	35	26	25	25	33	32

Balance Sheet - TITAN INTERNATIONAL INC (TWI)

Balance Sheet - TITAN INTERNATIONAL INC (TWI)