Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 291.63 251.45 226.95 169.34 134.19 120.67 107.60 87.77 68.88 53.20
Cost of revenue 154.01 147.23 117.01 41.70 24.52 39.61 32.35 24.06 16.35 11.76
Gross profit 137.62 104.22 109.94 127.64 109.67 81.05 75.26 63.71 52.53 41.44
Total operating expenses + 76.14 61.48 57.42 55.93 48.09 45.39 36.93 31.56 25.50 20.17
Operating income 61.48 42.74 52.52 71.71 61.57 35.67 38.33 32.14 27.04 21.27
Non-operating income (net) -1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.25
Income before tax 60.03 42.74 52.52 71.71 61.57 35.67 38.33 32.14 27.04 21.27 18.25
Income tax expense 13.94 9.91 12.56 18.32 15.89 8.47 6.92 5.22 10.15 8.05 7.06
Net income 46.09 32.83 39.96 53.39 45.69 27.19 31.40 26.92 16.89 13.22 11.20
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 79.36 76.46 75.39 72.45 67.34 65.43 64.17 62.11 59.73 58.06 57.99 56.01 53.56 50.60 43.75 39.43 36.25 35.06 34.93 32.75 31.45 31.69 29.65 30.14 29.19 28.53 27.52 26.65 24.90 24.85 22.95 20.88 19.10 19.16 18.37 16.26 15.09 10.78
Cost of revenue 34.52 37.62 40.64 38.75 37.00 38.53 37.43 36.48 34.79 32.99 30.79 29.18 24.05 17.47 9.76 8.28 6.19 5.77 6.14 6.46 6.15 9.76 10.56 9.82 9.47 8.09 8.54 7.98 7.74 7.35 6.78 5.39 4.55 4.93 4.52 3.53 3.37 11.76
Gross profit 44.84 38.84 34.74 33.71 30.34 26.90 26.74 25.63 24.95 25.07 27.20 26.83 29.51 33.13 33.98 31.16 30.06 29.29 28.78 26.29 25.30 21.93 19.09 20.32 19.72 20.44 18.98 18.67 17.17 17.50 16.17 15.48 14.55 14.23 13.85 12.73 11.72 10.78
Total operating expenses + 22.00 20.24 19.65 18.57 17.69 16.39 15.38 15.01 14.70 13.50 14.69 13.87 13.69 15.20 14.16 13.75 13.51 12.46 13.24 11.48 10.92 15.26 9.67 10.71 9.75 10.49 9.08 9.47 7.89 11.04 7.53 6.46 6.53 8.86 6.11 5.27 5.25 3.63
Operating income 22.84 18.60 15.10 15.14 12.65 10.51 11.36 10.62 10.24 11.57 12.51 12.96 15.82 17.93 19.83 17.40 16.55 16.83 15.55 14.81 14.38 6.67 9.41 9.61 9.98 9.95 9.90 9.20 9.28 6.46 8.65 9.02 8.02 5.37 7.74 7.46 6.47 7.15
Non-operating income (net) 0.00 -1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.75
Income before tax 22.84 17.15 15.10 15.14 12.65 10.51 11.36 10.62 10.24 11.57 12.51 12.96 15.82 17.93 19.83 17.40 16.55 16.83 15.55 14.81 14.38 6.67 9.41 9.61 9.98 9.95 9.90 9.20 9.28 6.46 8.65 9.02 8.02 5.37 7.74 7.46 6.47 5.39
Income tax expense 5.44 3.81 3.50 3.62 3.02 2.31 2.69 2.51 2.41 2.70 2.88 3.15 4.17 4.19 5.31 4.52 4.29 4.32 4.04 3.82 3.71 1.69 2.24 2.01 2.53 1.38 2.09 1.19 2.26 -1.30 2.18 2.27 2.07 2.04 3.06 2.67 2.38 2.01
Net income 17.41 13.33 11.60 11.52 9.63 8.20 8.68 8.12 7.83 8.87 9.63 9.82 11.64 13.74 14.51 12.88 12.26 12.51 11.51 10.99 10.67 4.98 7.17 7.60 7.44 8.57 7.81 8.01 7.02 7.76 6.46 6.75 5.95 3.33 4.68 4.80 4.08 3.38
5 days ago