Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	239.84	197.99	267.82	278.51	354.81	423.90	344.04	398.26	438.25	368.13	303.73	300.21	547.13	333.40	290.70	230.34	158.05	114.59	92.55	121.35
Cash and cash equivalents	238.63	186.88	256.06	264.73	339.59	402.68	335.63	386.91	426.40	357.25	289.35	288.42	525.15	320.03	272.97	230.34	158.05	114.59	87.33	121.35
Short-term investments	1.21	11.11	11.76	13.78	15.22	21.22	8.41	11.35	11.85	10.88	14.37	11.79	21.97	13.38	17.73	0.00			5.23
Accounts receivable, net	39.54	50.78	72.88	47.36	41.30	63.37	50.38	53.28	33.20	31.20	35.46	35.83	68.65	36.85	31.62	25.70	22.51	16.50	23.42	19.42
Inventories	178.64	190.24	279.98	346.18	399.93	314.37	275.89	295.82	253.45	249.94	265.26	338.49	339.67	135.87	112.11	114.48	105.66	114.38	100.79	92.09
Other current assets	89.67	99.58	81.20	87.82	76.91	101.56	69.85	51.88	52.89	65.08	101.95	158.89	161.81	82.48	95.66	52.01	51.72	44.94	49.58	44.09
Total current assets	547.70	538.60	701.87	759.87	872.95	903.20	740.17	799.24	777.79	714.34	706.39	834.67	1,118.33	599.40	530.09	422.53	337.94	290.40	266.34	276.96
Total non-current assets +	857.62	930.32	1,104.59	1,061.10	1,033.53	1,053.88	1,028.84	895.21	812.08	759.71	799.45	779.77	702.73	553.50	460.87	469.70	410.51	419.37	416.90	387.89
Property, plant and equipment, net	458.88	461.74	534.24	444.81	453.67	468.18	453.60	464.54	464.59	444.73	454.54	464.78	396.04	229.79	149.51	133.72	79.36	82.34	88.53	85.88
Goodwill	83.63	83.63	230.77	206.43	206.43	202.98	196.57	196.57	114.95	114.95	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45
Intangible assets	42.61	74.28	105.31	66.70	76.99	89.53	80.32	89.99	67.65	63.55	67.01	75.06	83.17	92.52	83.33	78.27	81.97	87.89	86.16	91.35
Long-term investments	18.75	39.59	36.37	39.49	35.87	11.34
Other non-current assets
Total assets	1,405.31	1,468.91	1,806.46	1,820.97	1,906.48	1,957.08	1,769.01	1,694.45	1,589.87	1,474.05	1,505.84	1,614.43	1,821.06	1,152.91	990.96	892.22	748.45	709.77	683.24	664.85

Total current liabilities +	263.73	296.61	328.87	359.24	529.69	542.86	356.76	439.66	447.37	399.01	407.60	418.33	776.79	320.10	241.17	216.45	185.21	166.37	171.17	167.54
Accounts payable	26.18	34.88	43.11	53.96	49.99	66.17	38.98	47.62	50.34	41.26	28.83	34.71	82.68	47.88	32.18	25.48	25.29	20.38	24.11	20.82
Short-term debt	38.44	47.92	48.90	54.38	140.93	74.98	66.85	69.46	77.84	82.73	67.85	82.77	67.82	39.02	28.61	27.87	35.40	30.20	31.44	26.65
Current portion of long-term debt	20.00	30.00	25.00	25.00	107.50	30.00	27.50	69.46	77.84	82.73	67.85	82.77
Deferred revenue
Other current liabilities	199.11	175.98	195.23	202.03	274.50	307.71	201.11	257.11	248.87	229.78	268.35	262.44	502.86	205.04	145.75	163.10	124.52	115.79	115.62	120.07
Total non-current liabilities +	336.34	520.85	655.62	564.43	464.01	519.95	536.96	472.92	437.91	410.96	272.63	253.67	185.65	242.19	175.55	204.53	187.55	227.22	237.07	178.33
Long-term debt	204.19	363.61	478.04	377.47	268.78	305.39	334.46	361.01	310.79	334.17	181.75	164.57	113.85	154.96	107.94	133.01	121.12	158.76	169.23	136.17
Capital lease obligations	82.43	84.61	104.29	76.54	127.50	164.98	145.05
Other non-current liabilities	7.13	7.48	8.95	76.54	88.76	112.28	105.70	27.77	127.12	76.80						71.51
Total liabilities	600.07	817.46	984.50	923.67	993.71	1,062.81	893.72	912.58	885.28	809.98	680.22	672.00	962.44	562.30	416.72	420.98	372.76	393.59	408.23	345.87

Total stockholders' equity +	805.24	651.46	821.97	897.30	912.77	894.27	875.29	781.87	704.60	664.07	825.62	942.44	858.62	590.61	574.24	471.25	375.69	316.18	275.01	318.98
Common stock and paid-in capital	-1,055.08	-1,060.49	-1,048.50	-1,042.20	-998.96	-946.47	-852.48	-853.88	-904.57	-894.52	-668.32	-499.64	-475.66	-449.29	-292.40	-278.69	-269.39	-268.06	-271.82	-212.58
Retained earnings	1,860.32	1,711.95	1,870.47	1,939.50	1,911.73	1,840.74	1,727.77	1,635.75	1,609.17	1,558.59	1,493.94	1,442.08	1,334.28	1,039.90	866.63	749.94	645.08	584.24	546.83	531.56
Common shares outstanding	50	50	50	51	51	53	56	56	55	56	59	61	61	63	65	65	64	64	66	71

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	200.41	239.84	253.00	265.37	213.55	197.99	237.83	232.92	221.21	267.82	249.99	252.33	246.72	278.51	308.00	381.80	317.53	354.81	301.60	379.26	362.71	423.90	378.01	386.30	361.67	344.04	327.49	368.37	318.33	398.26	401.45	410.23	430.10	438.25	371.75	353.08	347.34	368.13	532.60	556.35	265.06	303.73	316.69	303.93	316.34	300.21	207.17	233.73	303.28	547.13	565.60	411.43	334.25	333.40	337.73	385.44	289.90	290.70	242.03	233.40	215.94	230.34	197.63	172.67	180.14	158.05	160.64	125.30	117.03	114.59	101.28	94.38	99.45	92.55	125.72	99.01	113.01	121.35	118.29	123.55	145.60
Cash and cash equivalents	198.65	238.63	251.79	264.16	203.77	186.88	227.75	224.25	212.53	256.06	233.31	235.55	229.94	264.73	294.14	363.92	302.22	339.59	282.41	354.76	339.10	402.68	366.71	375.51	352.58	335.63	320.03	360.63	310.29	386.91	390.07	402.03	421.48	426.40	363.77	345.10	335.58	357.25	516.99	544.85	250.09	289.35	305.81	292.41	304.71	288.42	194.94	219.50	284.58	525.15	553.50	402.68	325.72	320.03	321.93	371.80	276.21	272.97	242.03	233.40	215.94	230.34	197.63	172.67	180.14	158.05	160.64	125.30	117.03	114.59	101.28	92.56	97.54	87.33	118.02	99.01	100.81	121.35	118.29	121.55	129.77
Short-term investments	1.75	1.21	1.21	1.21	9.78	11.11	10.08	8.67	8.67	11.76	16.67	16.77	16.77	13.78	13.87	17.88	15.31	15.22	19.19	24.50	23.62	21.22	11.30	10.79	9.09	8.41	7.46	7.73	8.04	11.35	11.39	8.20	8.62	11.85	7.98	7.98	11.76	10.88	15.60	11.50	14.97	14.37	10.88	11.52	11.63	11.79	12.23	14.23	18.70	21.97	12.10	8.75	8.53	13.38	15.80	13.64	13.70	17.73	0.00	0.00	0.00	0.00	0.00									1.82	1.91	5.23	7.70		12.20			2.00	15.83
Accounts receivable, net	45.01	39.54	48.89	59.70	56.58	50.78	68.81	71.55	67.04	58.70	77.25	67.17	60.01	47.36	47.99	43.69	52.17	41.30	52.44	64.70	60.63	63.37	60.02	64.37	43.97	50.38	56.34	61.57	57.39	53.28	57.18	50.18	54.01	33.20	37.73	35.01	28.84	31.20	35.99	31.71	31.99	35.46	35.68	43.54	34.92	35.83	40.61	41.71	56.64	68.65	50.51	59.04	43.81	36.85	42.29	44.20	38.09	31.62	36.23	32.89	30.62	25.70	29.13	26.15	22.41	22.51	20.90	20.61	19.83	16.50	22.17	25.80	23.94	23.42	26.82	24.32	20.51	19.42	18.94	17.70	16.51
Inventories	178.60	183.60	178.53	180.38	188.78	190.24	247.79	243.99	265.10	279.98	291.10	372.25	366.54	346.18	327.48	354.21	381.59	399.93	415.20	390.98	363.43	314.37	270.32	261.97	257.47	275.89	283.00	292.70	304.31	295.82	289.29	283.73	282.98	253.45	252.47	246.66	251.95	249.94	253.35	259.93	275.28	265.26	260.46	305.03	312.79	338.49	369.11	389.65	410.67	339.67	254.19	178.18	149.09	135.87	137.05	124.68	120.72	112.11	105.40	108.43	112.81	114.48	118.28	113.82	114.47	105.66	109.14	111.92	112.92	114.38	110.09	107.68	100.84	100.79	97.55	94.93	93.54	92.09	101.75	104.46	99.75
Other current assets	98.87	84.71	67.72	67.31	65.95	99.58	98.94	105.94	93.91	95.38	82.78	100.83	100.30	87.82	94.37	103.19	97.92	76.91	121.63	126.59	114.12	101.56	63.92	73.20	66.46	69.85	72.30	65.55	67.66	51.88	78.40	70.90	66.71	52.89	87.28	85.55	77.72	65.08	160.54	162.71	169.83	101.95	164.05	155.21	159.10	158.89	188.53	180.96	149.52	161.81	143.07	117.14	92.15	82.48	88.00	-13.64	-13.70	95.66	60.24	58.83	55.88	52.01	58.37	51.37	53.16	51.72	46.86	45.95	43.35	44.94	40.95	-1.82	-1.91	-5.23	43.75	49.98	-12.20	44.09	39.57	-2.00	-15.83
Total current assets	522.89	547.70	548.14	571.55	524.86	538.60	653.37	654.41	647.26	701.87	701.12	792.58	773.56	759.87	777.84	882.89	849.21	872.95	890.87	961.52	900.89	903.20	772.26	785.84	729.57	740.17	739.13	788.18	747.68	799.24	826.32	815.04	833.80	777.79	749.23	720.30	705.84	714.34	982.47	1,010.70	742.16	706.39	776.88	807.71	823.15	834.67	805.42	846.05	920.12	1,118.33	1,013.36	765.80	619.30	599.40	605.08	644.84	550.54	530.09	443.90	433.55	415.25	422.53	403.42	364.02	370.18	337.94	337.53	303.79	293.13	290.40	274.48	273.03	272.24	266.34	293.85	268.24	271.12	276.96	278.53	282.90	295.49
Total non-current assets +	853.91	857.62	876.26	872.14	866.55	930.32	929.52	931.57	1,094.66	1,106.76	1,091.97	1,101.20	1,051.08	1,061.10	985.33	1,018.01	1,043.04	1,033.53	1,083.54	1,088.46	1,049.21	1,053.88	1,044.45	1,008.65	1,016.75	1,028.84	997.78	1,002.92	1,007.42	895.21	919.92	931.32	940.87	812.08	798.10	786.85	788.58	759.71	769.35	770.17	769.32	799.45	776.58	794.91	789.47	779.77	767.83	757.57	721.50	702.73	675.13	626.91	588.49	553.50	510.64	490.13	477.95	460.87	454.95	454.65	441.57	469.70	416.29	408.55	400.63	410.51	403.43	403.81	405.91	419.37	407.29	417.01	424.97	416.90	425.62	417.96	417.51	387.89	373.11	367.38	361.34
Property, plant and equipment, net		451.19	455.21	451.94	459.46	452.20	496.22				515.25	525.04	437.99	444.81	433.37	443.04	448.82	453.67	592.94	610.91	464.25	468.18	456.08	444.85	449.49	453.60	447.65	442.99	445.61	464.54	496.70	503.45	508.48	464.59	449.56	450.71	450.61	444.73	451.57	453.34	453.65	454.54	459.64	473.22	473.18	464.78	440.35	429.33	411.93	396.04	352.71	304.62	264.36	229.79	194.61	169.53	156.18	149.51	145.91	138.98	134.30	133.72	95.42	88.98	80.31	79.36	76.64	75.96	77.17	82.34	83.19	84.74	87.82	88.53	88.79	86.39	86.82	85.88	81.54	74.68	71.75
Goodwill	83.63	83.63	83.63	83.63	83.63	83.63	99.89	99.89	230.77	218.17	229.47	229.47	206.43	206.43	206.43	206.43	206.43	206.43	215.58	215.58	202.98	202.98	196.57	196.57	196.57	196.57	196.57	196.57	196.57	196.57	187.42	187.42	187.42	114.95	114.95	114.95	114.95	114.95	114.95	114.95	114.95	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45	112.45
Intangible assets	39.29	42.61	44.20	45.94	47.55	74.28	85.27	88.46	101.93	95.26	108.97	112.62	64.71	66.70	68.74	72.67	74.87	76.99	88.50	98.96	87.14	89.53	74.39	76.16	77.80	80.32	83.17	84.48	86.94	89.99	91.96	95.89	100.60	67.65	68.90	59.80	61.68	63.55	65.41	67.41	69.42	67.01	68.86	70.90	73.00	75.06	77.23	79.26	81.38	83.17	85.90	87.64	89.92	92.52	76.92	79.09	80.20	83.33	70.38	75.32	76.34	78.27	79.31	79.93	80.59	81.97	84.06	83.97	85.11	87.89	83.16	84.39	85.93	86.16	87.91	88.50	90.18	91.35	90.60	92.34	93.65
Long-term investments		18.75				39.59				36.37				39.49				35.87
Other non-current assets
Total assets	1,376.80	1,405.31	1,424.41	1,443.69	1,391.41	1,468.91	1,582.90	1,585.97	1,741.92	1,808.63	1,793.09	1,893.78	1,824.65	1,820.97	1,763.17	1,900.90	1,892.25	1,906.48	1,974.41	2,049.98	1,950.10	1,957.08	1,816.71	1,794.49	1,746.32	1,769.01	1,736.91	1,791.10	1,755.10	1,694.45	1,746.24	1,746.36	1,774.67	1,589.87	1,547.33	1,507.15	1,494.42	1,474.05	1,751.82	1,780.87	1,511.47	1,505.84	1,553.46	1,602.62	1,612.62	1,614.43	1,573.25	1,603.61	1,641.62	1,821.06	1,688.49	1,392.71	1,207.79	1,152.91	1,115.72	1,134.97	1,028.49	990.96	898.85	888.20	856.82	892.22	819.71	772.57	770.81	748.45	740.96	707.60	699.04	709.77	681.77	690.04	697.22	683.24	719.47	686.20	688.63	664.85	651.64	650.28	656.83

Total current liabilities +	257.00	263.73	254.44	283.91	260.30	296.61	339.35	308.59	309.31	328.87	434.02	445.04	372.77	359.24	365.54	384.14	494.46	529.69	540.60	616.30	561.58	542.86	466.35	484.64	420.10	356.76	368.41	414.55	402.04	439.66	428.26	447.05	734.45	447.37	419.83	400.50	394.92	399.01	451.38	491.11	448.06	407.60	411.06	420.75	409.76	418.33	450.17	518.68	588.74	776.79	708.51	473.63	359.37	320.10	300.61	299.08	238.53	241.17	182.58	182.09	189.51	216.45	213.81	190.69	202.52	185.21	177.60	167.82	161.09	166.37	149.94	161.45	160.87	171.17	170.64	164.81	160.38	167.54	169.70	152.51	151.68
Accounts payable	28.82	26.18	28.52	28.73	33.59	34.88	32.74	36.31	32.24	43.11	48.58	49.53	49.49	53.96	41.62	55.01	40.72	49.99	52.02	60.63	67.08	66.17	55.30	51.66	39.89	38.98	39.40	48.55	52.27	47.62	52.84	58.92	62.25	50.34	41.64	37.85	42.08	41.26	40.49	43.36	34.08	28.83	35.72	39.46	33.56	34.71	28.28	35.84	51.28	82.68	67.52	48.95	52.26	47.88	41.18	44.76	42.01	32.18	30.95	28.62	27.54	25.48	28.76	28.39	28.98	25.29	16.55	19.22	19.10	20.38	18.59	27.45	22.55	24.11	28.29	27.85	28.49	20.82	22.97	21.56	27.40
Short-term debt	20.00	38.44	20.00	35.00	20.00	47.92	60.00	30.00	30.00	48.90	140.00	140.00	47.50	54.38	42.50	40.00	110.00	140.93	110.00	152.50	90.00	74.98	30.00	95.00	95.00	66.85	62.24	96.67	83.91	69.46	82.46	97.48	362.66	77.84	101.70	100.53	99.48	82.73	73.33	96.90	94.70	67.85	66.74	74.97	83.90	82.77	92.93	99.83	88.03	67.82	68.56	69.46	56.53	39.02	28.93	28.10	27.61	28.61	28.59	27.97	27.55	27.87	38.12	32.81	41.49	35.40	36.13	29.02	28.52	30.20	27.23	27.26	33.38	31.44	31.99	31.13	26.77	26.65	31.74	27.12	26.78
Current portion of long-term debt	20.00	20.00	20.00	35.00	20.00	30.00	60.00	30.00	30.00	25.00	140.00	140.00	47.50	25.00	42.50	40.00	110.00	107.50	110.00	152.50	90.00	30.00	30.00	95.00	95.00	27.50	25.00	59.50	45.00	69.46	82.46	97.48	362.66	77.84	101.70	424.59	99.48	82.73	73.33	96.90		67.85				82.77
Deferred revenue
Other current liabilities	201.98	199.11	198.61	212.77	206.71	175.98	246.62	242.29	247.07	195.28	233.53	255.51	275.77	202.03	281.42	289.13	343.74	274.50	378.57	403.17	404.49	307.71	381.05	337.98	285.21	201.11	266.76	269.33	265.87	257.11	292.96	290.65	309.54	248.87	276.49	262.12	253.36	229.78	337.56	350.85	319.28	274.99	308.60	306.32	292.30	268.60	328.97	383.01	449.43	516.46	572.43	355.22	250.58	205.04	230.51	226.21	168.91	145.75	123.05	125.50	134.42	163.10	146.93	129.49	132.06	124.52	124.93	119.57	113.47	115.79	104.12	106.74	104.93	115.62	110.36	105.83	105.13	120.07	114.99	103.83	97.50
Total non-current liabilities +	325.71	336.34	370.17	372.03	377.14	520.85	536.67	591.22	622.40	657.79	536.89	553.39	558.91	564.43	555.70	575.72	463.59	464.01	497.34	515.86	517.05	519.95	522.89	517.85	525.72	536.96	522.70	541.60	541.86	472.92	485.84	495.78	241.09	437.91	409.98	407.07	411.91	410.96	446.02	459.52	261.98	272.63	281.88	277.99	279.01	253.67	183.67	193.18	189.30	185.65	237.55	226.99	231.72	242.19	264.72	268.63	168.45	175.55	176.13	197.85	199.87	204.53	174.75	178.39	170.62	187.55	213.07	205.22	216.99	227.22	224.06	230.47	251.97	237.07	251.11	232.21	250.35	178.33	148.92	152.22	165.31
Long-term debt	203.59	204.19	209.04	213.90	218.76	363.61	373.47	428.33	453.18	478.04	362.90	367.75	372.61	377.47	382.32	387.18	259.00	268.78	278.56	288.34	298.12	305.39	312.66	319.93	327.20	334.46	341.72	348.99	356.25	361.01	365.77	370.53	107.28	310.79	316.52	324.06	329.00	334.17	356.30	362.05	168.38	181.75	186.22	177.18	181.20	164.57	95.78	111.62	109.88	113.85	120.61	128.66	138.78	154.96	182.75	190.71	96.08	107.94	109.36	118.29	123.43	133.01	107.30	113.26	114.65	121.12	139.03	138.98	151.39	158.76	158.76	158.90	179.16	169.23	183.11	159.13	176.78	136.17	108.37	110.74	123.62
Capital lease obligations	54.02	82.43	62.38	61.84	61.95	84.61	68.35	70.32	74.20	104.29	68.21	74.49	78.78	76.54	78.05	90.16	100.84	127.50	95.74	100.83	108.24	164.98	121.44	103.04	108.15	145.05	80.95	84.10	81.08
Other non-current liabilities	68.10	7.13	98.75	96.30	96.44	7.48	94.85	92.57	95.02	8.95	105.79	111.15	107.52	76.54	95.32	98.39	103.75	88.76	123.03	126.69	110.69	112.28	88.79	94.87	90.38	105.70	100.02	108.51	104.54																																76.44	71.51	67.45	65.13
Total liabilities	582.71	600.07	624.61	655.94	637.44	817.46	876.02	899.81	931.71	986.66	970.90	998.43	931.68	923.67	921.24	959.87	958.05	993.71	1,037.93	1,132.15	1,078.63	1,062.81	989.24	1,002.48	945.82	893.72	891.11	956.15	943.91	912.58	914.10	942.83	975.54	885.28	829.81	807.58	806.83	809.98	897.40	950.63	710.04	680.22	692.94	698.74	688.77	672.00	633.84	711.86	778.04	962.44	946.06	700.62	591.09	562.30	565.33	567.70	406.98	416.72	358.72	379.94	389.38	420.98	388.56	369.08	373.14	372.76	390.67	373.03	378.08	393.59	373.99	391.91	412.84	408.23	421.75	397.02	410.73	345.87	318.62	304.72	316.99

Total stockholders' equity +	794.09	805.24	799.80	787.75	753.97	651.46	706.88	686.16	810.21	821.97	822.19	895.35	892.97	897.30	841.93	941.04	934.20	912.77	936.48	917.83	871.47	894.27	827.47	792.01	800.50	875.29	845.80	834.95	811.20	781.87	832.13	803.53	799.13	704.60	717.52	699.57	687.59	664.07	854.41	830.24	801.43	825.62	860.52	903.89	923.85	942.44	939.41	891.76	863.58	858.62	742.43	692.09	616.70	590.61	550.39	567.27	621.51	574.24	540.13	508.26	467.44	471.25	431.15	403.49	397.67	375.69	350.29	334.57	320.96	316.18	307.78	298.12	284.38	275.01	297.73	289.18	277.89	318.98	333.02	345.56	339.83
Common stock and paid-in capital	-1,065.20	-1,055.08	-1,048.94	-1,046.86	-1,062.49	-1,060.49	-1,044.16	-1,059.55	-1,056.75	-1,048.50	-1,060.27	-1,043.55	-1,038.51	-1,042.20	-1,059.38	-1,004.97	-996.96	-998.96	-1,003.42	-991.35	-997.41	-946.47	-958.90	-957.30	-926.32	-852.48	-862.41	-849.73	-847.68	-853.88	-843.24	-839.00	-812.74	-904.57	-892.40	-887.71	-876.71	-894.52	-684.84	-672.03	-675.98	-668.32	-617.39	-577.96	-533.82	-499.64	-476.57	-476.37	-514.82	-475.66	-484.20	-441.39	-459.97	-449.29	-442.03	-382.86	-280.50	-292.40	-286.95	-281.98	-289.46	-278.69	-289.24	-289.34	-270.66	-269.39	-271.71	-269.10	-267.84	-268.06	-268.94	-268.83	-268.97	-271.82	-249.75	-251.53	-255.80	-212.58	-189.45	-170.66	-169.36
Retained earnings	1,859.28	1,860.32	1,848.73	1,834.62	1,816.46	1,711.95	1,751.04	1,745.72	1,866.96	1,870.47	1,882.46	1,938.90	1,931.48	1,939.50	1,901.31	1,946.00	1,931.16	1,911.73	1,939.90	1,909.18	1,868.88	1,840.74	1,786.37	1,749.31	1,726.82	1,727.77	1,708.21	1,684.68	1,658.88	1,635.75	1,675.38	1,642.54	1,611.86	1,609.17	1,609.93	1,587.28	1,564.29	1,558.59	1,539.26	1,502.27	1,477.42	1,493.94	1,477.91	1,481.84	1,457.67	1,442.08	1,415.98	1,368.13	1,378.40	1,334.28	1,226.63	1,133.48	1,076.67	1,039.90	992.42	950.13	902.00	866.63	827.08	790.24	756.90	749.94	720.39	692.84	668.33	645.08	622.00	603.66	588.79	584.24	576.72	566.96	553.35	546.83	547.47	540.71	533.70	531.56	522.47	516.22	509.19
Common shares outstanding	49	50	50	49	50	50	50	50	50	49	50	50	50	50	50	51	51	51	51	52	52	51	52	52	55	56	56	56	56	56	57	57	56	55	55	55	54	56	58	56	56	58	59	60	60	60	61	61	61	62	62	61	61	61	62	64	65	62	65	64	64	62	64	65	65	62	64	64	64	63	64	64	64	63	65	65	67	66	71	71	70

Balance Sheet - NU SKIN ENTERPRISES, INC. (NUS)

Balance Sheet - NU SKIN ENTERPRISES, INC. (NUS)