Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,485.16	1,732.08	1,969.13	2,225.66	2,695.67	2,581.93	2,420.42	2,679.01	2,279.10	2,207.80	2,247.05	2,569.50	3,176.72	2,169.66	1,743.99	1,537.26	1,331.06	1,247.65	1,157.67	1,115.41
Cost of revenue	453.76	550.23	611.85	630.92	675.22	658.03	581.42	634.14	502.08	500.46	489.51	478.43	505.81	353.15	322.62	272.43	243.65	228.60	209.28	195.20
Gross profit	1,031.40	1,181.85	1,357.28	1,594.74	2,020.45	1,923.91	1,839.00	2,044.87	1,777.02	1,707.34	1,757.54	2,091.06	2,670.91	1,816.51	1,421.37	1,264.83	1,087.41	1,019.05	948.38	920.21
Total operating expenses +	940.52	1,333.44	1,309.01	1,483.90	1,786.45	1,666.34	1,571.57	1,733.32	1,502.54	1,476.24	1,512.84	1,738.87	2,116.80	1,475.67	1,187.63	1,047.77	928.97	893.62	857.70	854.39
Selling, general and administrative	432.14	479.04	546.86	555.77	666.40	646.85	615.97	662.30	564.51	554.15	561.46	622.30	640.03	505.45	436.18	401.42	378.34	364.25	361.24	353.41
Research and development		13.00	22.60	23.30	27.20	23.30	30.10	23.00	22.00	24.30	20.10	18.90	18.00	14.90	13.60	12.40	10.40	9.60	10.00	8.70
Other operating expenses	508.38	841.40	739.56	904.83	1,092.86	996.19	925.50	1,048.02	916.02	897.78	931.27	1,097.67	1,458.77	955.32	737.85	633.95	540.24	519.77	486.45	492.28
Operating income	90.88	-151.59	48.27	110.85	233.99	257.56	267.43	240.86	274.48	231.10	244.70	352.19	554.11	340.84	233.74	217.06	147.71	125.43	70.91	54.70
Non-operating income (net)	105.32	-23.47	-21.69	-21.88	-1.53	-1.33	-12.25	-21.19	-8.92	-18.27	-32.74	-53.68	2.83	4.40	-6.97	-9.45	-6.59	-24.78	-2.44	-2.03
Income before tax	196.20	-175.05	26.58	88.97	232.46	256.23	255.17	219.67	265.57	212.84	211.96	298.51	556.94	345.24	226.77	207.61	141.12	100.65	68.48	52.68
Income tax expense	35.99	-28.46	17.98	-15.81	85.19	64.88	81.62	97.78	136.13	69.75	78.91	109.33	192.05	123.60	73.44	71.56	51.28	35.31	24.61	19.86
Net income	160.20	-146.59	8.60	104.78	147.27	191.36	173.55	121.89	129.44	143.09	133.05	189.18	364.89	221.65	153.33	136.05	89.85	65.35	43.87	32.82

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	320.61	370.32	364.21	386.14	364.49	445.55	430.15	439.08	417.31	488.64	498.77	500.26	481.46	522.34	537.81	560.62	604.90	673.44	641.15	704.06	677.03	748.19	703.35	612.37	518.03	583.36	589.93	623.50	623.62	683.29	675.31	704.19	616.22	666.20	563.70	550.10	499.10	531.33	604.16	600.48	471.83	572.20	571.31	560.21	543.33	609.61	638.80	650.03	671.06	1,055.79	927.61	682.93	550.09	588.25	526.18	593.24	462.00	495.30	428.42	424.43	395.85	401.22	383.55	388.36	364.12	378.05	334.24	322.57	296.20	317.58	310.27	321.71	298.09	306.08	290.71	287.24	273.64	289.17	276.35	284.11	265.78
Cost of revenue	106.15	108.34	107.49	120.41	117.53	166.41	128.68	131.90	123.24	136.22	206.51	135.54	133.59	147.82	173.50	148.10	161.50	173.78	158.91	171.98	170.57	194.75	183.37	154.11	125.79	140.57	140.16	154.03	146.66	161.85	157.46	168.55	146.28	148.46	120.83	121.52	111.27	108.52	125.86	128.21	137.87	121.44	152.76	110.26	105.06	106.51	109.28	156.01	106.64	164.67	139.82	111.27	90.05	95.04	86.77	95.58	75.76	80.17	70.63	71.17	100.65	70.91	68.76	67.94	64.83	67.10	62.11	60.64	53.81	58.16	56.92	59.32	54.20	55.28	52.24	51.09	50.68	51.39	48.37	48.45	46.99
Gross profit	214.46	261.98	256.72	265.73	246.96	279.15	301.46	307.18	294.06	352.43	292.27	364.72	347.87	374.52	364.31	412.52	443.40	499.66	482.25	532.08	506.46	553.44	519.97	458.26	392.24	442.79	449.77	469.47	476.96	521.43	517.86	535.64	469.94	517.74	442.87	428.58	387.83	422.81	478.30	472.27	333.96	450.76	418.55	449.95	438.28	503.10	529.53	494.02	564.42	891.11	787.80	571.65	460.05	493.20	439.41	497.65	386.25	415.13	357.79	353.26	295.19	330.31	314.80	320.43	299.29	310.96	272.13	261.93	242.39	259.41	253.35	262.39	243.89	250.80	238.47	236.15	222.96	237.78	227.97	235.67	218.79
Total operating expenses +	208.60	238.74	235.08	234.95	256.86	332.23	283.23	432.73	285.24	336.36	318.63	322.21	331.81	347.07	384.59	360.99	391.26	479.34	416.86	446.70	443.55	464.75	445.75	400.18	355.67	388.11	379.88	395.27	408.31	432.32	437.18	452.88	410.95	418.62	378.50	363.84	341.57	362.03	395.93	392.47	325.81	389.05	376.01	378.15	369.63	411.80	424.57	439.28	463.22	702.52	619.52	457.07	377.39	404.30	357.05	399.74	314.58	339.56	290.57	287.21	270.28	271.43	261.90	261.26	253.17	259.82	230.38	225.92	212.86	220.59	223.10	233.46	216.47	217.91	219.25	215.13	205.41	212.53	206.96	211.76	223.14
Selling, general and administrative	98.54	107.40	104.82	106.73	113.20	120.93	115.62	117.92	124.57	145.03	130.88	137.04	133.90	127.66	137.99	141.56	148.56	166.64	156.53	166.12	167.58	180.62	165.05	151.55	149.63	159.99	147.94	149.44	158.60	163.27	165.67	180.12	153.25	153.24	143.22	135.49	132.56	139.14	140.65	144.11	130.25	151.39	135.75	138.70	135.63	155.11	161.37	155.71	150.12	193.67	162.55	148.30	135.51	139.68	121.35	132.38	112.05	124.95	106.37	103.71	101.14	102.48	99.50	100.53	98.91	104.90	92.46	91.29	89.69	364,253.00	90.88	96.48	88.56	361.24	93.96	91.81	88.97	353.41	86.34	88.79	90.00
Research and development		10.80				13.00				22.60				23.30				27.20				23.30				30.10				23.00	0.00	0.00	0.00	22.00	0.00	0.00	0.00	24.30	0.00	0.00	0.00	20.10	0.00	0.00	0.00	18.90	0.00	0.00	0.00	18.00	0.00	0.00	0.00	14.90	0.00	0.00	0.00	13.60	0.00	0.00	0.00	12.40	0.00	0.00	0.00	10.40	0.00	0.00	0.00	9.60	0.00	0.00	0.00	10.00	0.00	0.00	0.00	8.70	0.00	0.00	0.00
Other operating expenses	110.05	120.54	130.26	128.23	143.66	198.30	167.61	314.81	160.68	168.73	187.75	185.17	197.91	196.10	246.60	219.43	242.70	285.50	260.33	280.59	275.97	260.83	280.70	248.63	206.04	198.03	231.94	245.83	249.71	246.05	271.51	272.76	257.70	243.38	235.29	228.35	209.01	198.59	255.27	248.36	195.56	217.56	240.26	239.45	234.01	237.79	263.20	283.58	313.10	490.85	456.98	308.77	241.88	249.72	235.70	267.36	202.54	201.00	184.20	183.50	169.14	156.55	162.40	160.74	154.26	144.53	137.92	134.63	123.16	-364,042.01	132.22	136.98	127.91	-153.34	125.29	123.32	116.44	-149.59	120.63	122.97	133.14
Operating income	5.87	23.24	21.64	30.78	-9.90	-53.08	18.23	-125.56	8.82	16.06	-26.37	42.51	16.06	27.46	-20.28	51.53	52.15	20.32	65.38	85.38	62.91	88.70	74.23	58.07	36.57	54.68	69.89	74.20	68.65	18.43	80.68	82.76	58.99	99.12	64.36	64.74	46.26	60.78	82.37	79.80	8.15	61.71	42.54	71.80	68.65	91.30	104.96	54.74	101.20	188.60	168.28	114.58	82.66	88.90	82.37	97.91	71.66	75.58	67.21	66.05	24.91	58.89	52.90	59.16	46.12	52.17	40.94	34.45	20.15	38.82	30.25	28.93	27.42	13.12	19.22	21.02	17.55	25.25	21.01	23.91	-15.47
Non-operating income (net)	-3.27	-5.05	-5.65	-3.37	144.50	-4.72	-4.93	-6.09	-7.72	-6.74	-8.09	-5.39	-1.48	-3.10	-8.68	-8.64	-1.45	-1.88	2.78	-4.01	1.58	2.74	0.53	1.58	-6.17	-1.10	-4.98	-3.33	-2.85	-4.25	-6.98	-11.17	1.21	-0.45	-1.17	-2.73	-4.57	1.35	-5.70	-11.06	-2.86	-3.29	-14.43	-2.76	-12.27	-16.13	1.07	-21.12	-3.60	3.40	0.50	-1.19	0.11	2.89	1.24	-3.37	3.64	0.46	-6.88	-0.13	-0.42	-2.10	-0.67	-7.29	0.61	-3.40	-2.83	0.88	-1.24	-14.79	-8.27	4.11	-5.83	-2.54	0.01	0.90	-0.79	0.21	0.22	-1.41	-1.05
Income before tax	2.60	18.19	15.99	27.41	134.60	-57.80	13.30	-131.65	1.10	9.33	-34.45	37.11	14.59	24.36	-28.96	42.89	50.69	18.44	68.17	81.36	64.50	91.43	74.75	59.66	30.39	53.58	64.91	70.88	65.81	14.18	73.69	71.60	60.20	98.67	63.19	62.01	41.70	62.14	76.68	68.74	5.29	58.43	28.11	69.04	56.38	75.17	106.03	33.62	97.59	191.99	168.78	113.40	82.77	91.80	83.61	94.54	75.30	76.03	60.33	65.92	24.49	56.79	52.22	51.87	46.73	48.77	38.11	35.33	18.92	24.03	21.98	33.04	21.60	10.57	19.23	21.92	16.76	25.47	21.23	22.50	-16.52
Income tax expense	0.76	3.70	-1.09	6.29	27.09	-21.70	5.00	-13.39	1.63	2.05	2.50	10.22	3.21	-32.86	-3.57	8.65	11.98	27.67	18.44	22.03	17.07	17.97	18.45	17.80	10.66	13.47	20.82	24.53	22.80	31.94	20.55	20.64	24.66	80.44	21.52	19.97	14.21	23.95	19.81	24.03	1.97	22.59	11.85	24.39	20.10	28.66	37.72	14.11	33.33	66.72	57.88	38.96	28.49	32.56	29.43	34.14	27.47	26.51	13.54	24.22	9.18	19.46	16.93	19.48	15.69	18.45	12.54	13.22	7.07	9.54	5.22	12.44	8.11	4.54	5.68	8.13	6.26	9.60	8.01	8.44	-6.20
Net income	1.84	14.49	17.08	21.12	107.52	-36.11	8.30	-118.26	-0.53	7.28	-36.96	26.89	11.38	57.22	-25.39	34.24	38.72	-9.23	49.73	59.34	47.43	73.47	56.31	41.85	19.73	40.11	44.09	46.35	43.00	-17.76	53.15	50.96	35.54	18.24	41.67	42.04	27.49	38.19	56.87	44.71	3.32	35.84	16.27	44.66	36.28	46.51	68.31	19.51	64.26	125.27	110.90	74.44	54.28	59.23	54.18	60.41	47.83	49.52	46.80	41.70	15.31	37.33	35.29	32.39	31.04	30.32	25.57	22.11	11.84	14.50	16.76	20.60	13.49	6.04	13.55	13.79	10.50	15.86	13.22	14.06	-10.33

5 days ago

Ask a follow up