Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	27.21	33.71	17.68	0.02	0.02	8.32	32.26	23.50	38.37	27.31	41.88	29.35	7.62	0.00	0.00	0.00	837.80	0.00	0.00	0.00
Cost of revenue	27.13	42.68	19.37	6.86	7.00	12.97	30.28	12.20	24.40	15.85	29.29	17.86	3.10	8.98	0.00	0.38	0.10	0.24	2.02	0.05
Gross profit	0.07	-8.97	-1.69	-6.84	-6.98	-4.65	1.98	11.29	13.97	11.46	12.59	11.49	4.52	-8.98	0.00	0.00	837.80	0.00	0.00	0.00
Total operating expenses +	69.45	54.12	29.16	12.95	9.77	8.69	10.26	9.99	12.58	11.12	14.44	17.99	26.44	13.95	15.96	14.86	16.53	21.10	9.68	5.13
Selling, general and administrative	8.88	8.04	6.15	6.04	5.33	5.20	5.80	5.39	5.09	4.74	5.72	6.54	5.59	6.14	15.51	4.88	5.19	20.68	9.54	5.09
Research and development	54.43	41.51	20.40	4.69	1.92	1.10	1.40	1.65	4.34	2.89	5.36	7.67	18.47	4.51	3.65	5.26	6.62	0.00	0.00	0.00
Other operating expenses	6.14	4.56	2.61	2.23	2.52	2.39	3.05	2.94	3.15	3.50	3.37	3.77	2.39	3.30	-3.20	4.72	4.72	0.42	0.14	0.03
Operating income	-69.38	-63.09	-30.84	-19.79	-16.76	-13.34	-8.28	1.31	1.39	0.27	-1.86	-6.98	-23.35	-13.95	-15.96	-14.86	-16.53	-21.34	-11.72	-5.17
Non-operating income (net)	-5.52	9.90	0.19	2.65	-6.18	-1.44	-0.14	3.23	-1.31	-3.30	-2.25	-1.77	-7.00	0.82	0.04	-1.56	-1.71	6.67	2.03	0.39
Income before tax	-74.90	-53.19	-30.66	-17.14	-22.94	-14.79	-8.42	4.53	0.08	-3.03	-4.11	-8.75	-30.35	-13.13	-15.92	-16.42	-18.24	-14.67	-9.69	-4.78
Income tax expense			0.00	1.64	1.64	0.73	0.71	4.23	1.43	-0.02	-3.32	2.69	7.40	0.08	-0.34	1.53	-0.35	-6.43	-2.56	-0.44
Net income	-74.90	-53.19	-30.66	-17.14	-24.58	-14.79	-8.42	4.53	0.08	-3.01	-0.80	-8.75	-30.35	-13.13	-15.92	-16.42	-17.89	-14.67	-7.13	-4.34

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	3.93	10.45	6.32	10.44	22.65	22.65	6.40	4.65	0.00	5.44	5.75	0.04	6.45	0.02	-1.66	0.02	-1.72	-0.01	0.01	0.01	0.14	0.01	-1.84	6.93	1.37	10.85	5.12	11.48	4.81	0.01	0.00	3.81	19.67	0.03	11.69	11.82	14.83	5.78	12.07	6.75	2.71	7.79	8.49	18.21	7.39	6.64	7.33	9.24	6.15	7.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	837.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of revenue	2.69	8.98	7.06	8.50	2.60	32.60	5.61	3.33	1.14	5.06	4.86	2.95	6.50	1.82	1.66	1.66	1.72	1.79	1.70	1.84	1.67	1.51	1.84	6.52	3.11	6.45	7.52	11.16	5.15	0.05	0.17	2.23	9.76	0.38	11.16	6.57	6.30	3.08	5.82	5.09	1.86	5.93	4.18	13.79	5.39	3.70	3.75	7.17	3.24	3.10	5.48	6.49	5.09	6.03	1.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.37	0.00	0.00	0.10	-0.04	0.04	0.05	0.00	0.27	0.00	0.00	2.02	0.00	0.00	0.00	0.05	0.00	0.00	0.00
Gross profit	1.24	1.47	-0.74	1.94	-2.60	-9.95	0.79	1.33	-1.14	0.39	0.90	-2.91	-0.06	-1.82	-1.66	-1.64	-1.72	-1.79	-1.69	-1.83	-1.67	-1.49	-1.84	0.42	-1.74	4.40	-2.40	0.32	-0.33	-0.04	-0.17	1.58	9.91	-0.35	0.54	5.25	8.53	2.70	6.25	1.65	0.86	1.86	4.31	4.42	2.00	2.94	3.58	2.07	2.91	4.52	-5.48	-6.49	-5.09	-6.03	-1.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	837.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total operating expenses +	21.58	19.44	19.07	17.70	13.24	46.19	12.65	12.73	15.15	8.78	11.29	6.02	3.07	3.28	2.91	3.46	3.30	3.00	2.19	2.78	1.81	2.24	2.16	2.23	2.06	2.34	2.62	2.08	3.22	2.06	2.41	2.27	3.25	2.77	3.22	3.62	2.97	2.18	3.04	3.01	2.90	3.99	4.12	2.98	3.36	5.15	6.04	2.90	3.90	17.76	3.10	2.54	3.04	3.68	4.16	2.95	3.02	3.58	4.17	4.85	3.93	3.73	4.69	-2.83	3.73	3.54	5.00	3.08	3.94	12.64	3.18	2.90	2.56	2.69	2.47	2.42	1.66	1.05	1.44	1.49	1.28
Selling, general and administrative	3.92	1.64	2.87	2.20	2.17	12.41	1.40	1.45	2.57	1.42	1.31	2.00	1.42	1.27	1.19	1.56	2.03	1.24	1.37	1.63	1.09	1.51	1.26	1.19	1.25	1.23	1.28	1.15	2.14	1.20	1.17	1.10	1.92	1.34	1.07	0.96	1.71	0.94	0.97	1.46	1.37	1.37	1.08	1.74	1.52	1.43	1.47	1.34	2.31	1.51	1.24	1.32	1.51	1.53	1.23	1.46	1.84	3.26	1.28	2.96	1.19	1.29	1.11	1.20	1.29	1.44	1.17	1.21	1.08	6.40	8.25	5.25	3.16	2.63	2.45	2.43	1.64	1.21	1.43	1.48	1.09
Research and development	14.95	16.25	14.38	14.06	9.74	9.78	10.09	10.09	11.55	6.82	9.34	3.09	1.15	1.55	1.19	1.33	0.62	1.27	0.19	0.33	0.13	0.20	0.28	0.34	0.27	0.57	0.37	0.29	0.17	0.26	0.52	0.44	0.43	0.84	1.45	1.83	0.22	0.50	1.11	0.73	0.55	1.84	1.93	0.56	1.03	2.65	3.74	0.71	0.57	15.64	1.25	0.64	0.94	1.53	1.93	0.66	0.37	0.85	1.40	0.72	1.96	1.53	1.86	0.75	1.53	1.80	1.76	0.77	1.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.71	1.56	1.82	1.44	1.32	24.00	1.17	1.19	1.02	0.55	0.64	0.93	0.49	0.47	0.54	0.57	0.65	0.49	0.63	0.82	0.59	0.54	0.62	0.70	0.54	0.54	0.97	0.63	0.92	0.60	0.72	0.73	0.89	0.59	0.70	0.83	1.04	0.73	0.96	0.82	0.99	0.77	1.11	0.68	0.81	1.07	0.83	0.85	1.02	0.61	0.61	0.58	0.59	0.62	1.00	0.82	0.82	-0.53	1.50	1.17	0.78	0.90	1.72	-4.78	0.90	0.30	2.07	1.10	0.98	6.24	-5.07	-2.34	-0.60	0.06	0.01	-0.01	0.02	-0.16	0.00	0.01	0.19
Operating income	-20.33	-17.97	-19.81	-15.76	-15.84	-23.54	-11.86	-11.41	-16.28	-8.40	-10.39	-8.93	-3.12	-5.11	-4.57	-5.10	-5.02	-4.78	-3.88	-4.61	-3.49	-3.74	-4.00	-1.81	-3.80	2.06	-5.03	-1.76	-3.56	-2.10	-2.57	-0.69	6.67	-3.12	-2.68	1.63	5.56	0.52	3.21	-1.41	-2.04	-2.13	0.19	1.44	-1.36	-2.27	-2.79	-0.93	-1.00	-14.40	-3.10	-3.75	-3.04	-3.68	-4.16	-2.95	-3.02	-3.58	-4.17	-4.85	-3.93	-3.73	-5.06	2.83	-3.73	-3.54	-4.99	-3.08	-3.99	-12.49	-3.56	-2.90	-2.56	-4.73	-2.47	-2.42	-1.66	-1.10	-1.44	-1.49	-1.28
Non-operating income (net)	-8.44	2.39	-7.65	-5.19	4.94	3.47	3.86	4.82	-2.26	2.93	-6.80	1.65	2.41	0.21	-0.40	4.75	-1.91	5.21	-5.23	-2.27	-3.89	-1.48	0.30	-0.42	0.16	0.06	0.83	-0.27	-0.75	0.43	-0.24	3.28	-0.25	-0.31	-0.32	-0.32	-0.37	-0.43	-1.41	-0.51	-0.95	-0.59	-0.48	-0.42	-0.76	-0.23	-0.71	0.12	-0.95	-6.04	-0.01	0.01	0.01	0.13	-0.40	0.45	0.62	-0.47	1.12	0.15	-0.81	-0.87	-0.49	-4.80	-0.87	-1.24	0.36	-1.62	0.82	4.77	0.12	-0.15	1.39	0.65	-0.48	1.33	0.37	-0.36	0.13	0.55	0.08
Income before tax	-28.78	-15.58	-27.46	-20.96	-10.90	-20.06	-8.00	-6.58	-18.54	-5.47	-17.19	-7.28	-0.71	-4.90	-4.96	-0.35	-6.93	0.42	-9.11	-6.88	-7.37	-5.22	-3.70	-2.23	-3.64	2.12	-4.20	-2.03	-4.30	-1.67	-2.81	2.59	6.42	-3.43	-3.00	1.32	5.19	0.09	1.80	-1.93	-2.99	-2.72	-0.29	1.03	-2.12	-2.50	-3.50	-0.80	-1.95	-20.44	-3.11	-3.74	-3.03	-3.56	-4.56	-2.50	-2.40	-4.05	-3.05	-4.69	-4.74	-4.60	-5.56	-1.97	-4.60	-4.78	-4.63	-4.69	-3.16	-7.72	-3.44	-3.05	-1.17	-4.07	-2.95	-1.09	-1.29	-1.46	-1.30	-0.94	-1.20
Income tax expense							-8.00	0.00	0.00	0.00	-0.78	-1.64	-2.62	-0.21	0.28	-4.91	2.98	0.18	0.18	1.09	0.19	0.19	0.19	0.21	0.13	0.18	0.15	0.18	0.20	0.25	0.24	3.80	0.32	0.31	0.37	0.38	0.37	-0.02	1.38	0.58	0.98	-3.32	0.48	0.41	0.76	0.74	1.04	0.71	0.95	7.33	0.00	1.21	-0.02	0.83	0.38	-0.45	-0.66	0.20	-1.12	-0.16	0.79	0.87	0.85	4.80	0.87	0.39	-0.75	1.62	-0.77	-4.56	-0.36	-0.44	-1.39	-1.17	0.48	-1.33	-0.37	-0.20	-0.03	-0.12	-0.11
Net income	-28.78	-15.58	-27.46	-20.96	-10.90	-20.06	-8.00	-6.58	-18.54	-5.47	-17.19	-7.28	-0.71	-4.90	-4.96	-0.35	-6.93	0.42	-9.11	-6.88	-7.37	-5.22	-3.70	-2.23	-3.64	2.12	-4.20	-2.03	-4.30	-1.67	-2.81	2.59	6.42	-3.43	-3.00	1.32	5.19	0.10	1.80	-1.93	-2.99	0.59	-0.29	1.03	-2.12	-2.50	-3.50	-0.80	-1.95	-20.44	-3.11	-3.74	-3.03	-3.56	-4.56	-2.50	-2.40	-4.05	-3.05	-4.69	-4.74	-4.60	-5.56	-1.97	-4.60	-5.17	-3.88	-4.69	-3.16	-8.08	-3.08	-2.46	-1.17	-1.52	-2.95	-1.09	-1.29	-1.27	-1.27	-0.83	-1.09

5 days ago

Ask a follow up