Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	160.58	16.92	17.20	1.18	0.53	5.54	24.45	32.86	27.31	26.54	28.82	28.27	8.22	24.39	64.55	16.40	0.66	0.21	0.28
Cost of revenue	112.04	12.00	11.99	8.70	7.69	15.00	36.73	41.57	38.17	37.02	38.76	35.58	17.91	32.41	60.59	13.45	1.51	0.68	0.24
Gross profit	48.54	4.91	5.21	-7.52	-7.15	-9.47	-12.28	-8.71	-10.86	-10.48	-9.94	-7.32	-9.69	-8.03	3.96	2.95	-0.85	-0.47	0.04
Total operating expenses +	67.41	95.74	87.04	95.16	53.11	17.49	14.07	13.50	12.43	13.51	21.98	32.46	45.83	63.41	48.64	38.46	19.23	12.76	6.95
Selling, general and administrative	51.20	45.80	42.63	39.94	25.49	12.53	10.09	8.12	7.47	8.97	16.69	18.34	25.55	43.98	28.89	35.82	17.70	12.06
Research and development	4.55	23.74	6.64	17.49	17.36	3.51	4.02	5.37	5.18	5.22	6.61	14.12	20.18	19.43	19.75	14.82	10.51	7.38	3.70
Other operating expenses	11.66	26.20	37.78	37.73	10.27	1.46	-0.03	0.00	-0.23	-0.67	-1.32	0.00	0.10	0.00	0.00	-12.18	-8.98	-6.67	3.26
Operating income	-18.87	-90.82	-81.84	-102.69	-60.27	-26.96	-26.35	-22.20	-23.28	-23.99	-31.93	-39.78	-55.52	-71.44	-44.69	-35.51	-18.57	-13.23	-6.92
Non-operating income (net)	-13.76	12.18	15.62	4.68	1.07	-13.23	-2.31	-5.78	-1.35	-13.24	-4.27	-1.37	-11.29	10.73	-3.52	-4.60	-1.32	-1.31	-0.31
Income before tax	-32.63	-78.64	-66.22	-98.01	-59.20	-40.19	-28.66	-27.98	-24.63	-37.23	-36.19	-41.15	-66.81	-60.71	-48.21	-40.11	-19.89	-14.54	-7.23
Income tax expense			18.84	20.57	0.18	-1.03	2.75	-2.54	2.97	6.53	5.74	7.15	6.04	3.09	3.53	4.60	1.10	1.69	0.08
Net income	-33.84	-78.64	-66.22	-98.01	-59.20	-40.19	-28.66	-27.98	-24.63	-37.23	-36.19	-41.15	-66.81	-60.71	-48.21	-40.11	-19.89	-14.54	-7.23

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08
Total revenue	42.95	45.35	42.71	43.41	29.11	5.70	1.97	5.26	3.99	4.37	4.53	4.24	4.06	0.55	0.31	0.09	0.23	0.05	0.12	0.35	0.09	0.42	0.19	0.94	3.83	6.89	6.10	5.06	6.40	6.63	8.58	9.42	8.22	6.62	7.70	7.54	5.62	5.79	6.94	8.11	6.32	6.77	8.02	8.14	5.90	9.50	10.14	7.72	0.90	1.70	1.13	1.86	3.54	1.92	0.56	7.03	14.87	17.23	17.51	14.53	15.28	14.11	1.50	0.46	0.33	-0.55	0.20	0.19	0.16	0.21
Cost of revenue	20.23	24.25	30.16	17.27	21.45	3.45	2.54	3.42	2.59	3.16	2.48	1.93	4.43	9.98	5.12	3.73	4.18	3.90	3.48	2.79	1.99	1.96	2.26	2.64	8.14	9.43	9.89	8.45	8.96	9.66	10.63	10.69	10.58	9.34	9.71	9.71	9.41	8.16	9.65	9.99	9.22	9.00	10.63	9.90	9.23	10.87	11.76	8.27	4.68	5.05	4.75	3.62	4.50	2.81	6.08	8.51	15.01	15.53	16.23	13.64	15.19	12.59	0.86	7.35	6.50	0.00				0.00
Gross profit	22.72	21.10	12.55	26.15	7.66	2.25	-0.58	1.84	1.40	1.22	2.05	2.31	-0.37	-9.43	-4.81	-3.64	-3.95	-3.84	-3.36	-2.45	-1.90	-1.54	-2.07	-1.70	-4.31	-2.54	-3.79	-3.39	-2.56	-3.04	-2.05	-1.27	-2.37	-2.73	-2.01	-2.16	-3.79	-2.36	-2.71	-1.88	-2.90	-2.24	-2.61	-1.76	-3.34	-1.37	-1.62	-0.55	-3.78	-3.35	-3.62	-1.76	-0.96	-0.89	-5.52	-1.48	-0.14	1.70	1.27	0.90	0.09	1.52	0.64	0.46	0.33	-0.55	0.20	0.19	0.16	0.21
Total operating expenses +	27.61	26.46	16.15	20.35	27.80	21.90	23.43	25.87	24.54	22.56	22.77	21.22	20.49	17.26	39.11	12.48	12.01	12.64	11.37	16.65	7.98	5.46	4.04	3.55	3.66	3.69	4.21	3.10	3.07	3.68	4.06	3.11	2.63	2.08	3.10	4.01	3.39	4.13	3.43	3.62	2.96	4.35	6.66	4.77	6.20	7.54	7.29	8.48	9.15	9.55	12.14	12.11	11.93	12.16	18.91	14.26	18.08	14.83	12.80	12.52	8.50	7.92	15.16	8.08	7.31	6.14	5.38	3.66	3.39	0.00
Selling, general and administrative	16.22	17.69	11.65	10.78	11.08	10.46	11.68	11.51	12.15	10.74	10.52	10.61	10.76	10.74	11.14	8.69	9.37	25.49	9.34	4.82	3.87	2.78	3.22	2.92	2.78	3.38	2.43	2.18	2.09	2.43	2.19	1.64	1.87	1.28	1.89	2.12	2.17	2.63	2.27	2.15	1.92	3.29	5.14	3.79	4.48	4.83	3.57	4.90	5.04	5.65	6.67	6.28	6.95	7.81	13.51	9.54	13.13	8.89	7.59	7.18	5.23	2.64	0.00	0.00	2.64	17.70		1.59	1.57	12.06
Research and development	4.54	3.88	1.27	0.93	1.05	0.21	1.11	1.64	1.55	1.92	1.56	1.96	4.16	2.71	1.56	1.97	1.19	2.57	1.50	1.33	1.38	1.96	0.87	0.68	0.58	0.31	1.79	0.95	0.98	1.25	1.87	1.47	0.79	0.86	1.21	1.89	1.22	1.55	1.16	1.47	1.04	1.60	1.53	1.77	1.72	2.71	3.72	3.59	4.11	3.90	5.48	5.83	4.98	4.35	5.40	4.72	4.96	5.94	5.21	5.34	3.27	3.39	3.55	3.21	4.67	3.78	2.85	2.07	1.82	7.38
Other operating expenses	6.86	4.89	3.23	8.64	15.67	11.23	10.64	12.71	10.85	9.90	10.69	8.65	5.57	3.81	26.41	1.82	1.45	-15.43	0.54	10.50	2.73	0.72	-0.05	-0.05	0.30	0.00	-0.01	-0.03	0.00	0.00	0.00	0.00	-0.03	-0.07	0.00	0.00	0.00	-0.05	0.00	0.00	0.00	-0.53	0.00	-0.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.89	11.60	4.87	0.00	-15.33	2.53	0.01	0.00	-19.43
Operating income	-4.90	-5.36	-3.60	5.80	-20.14	-19.65	-24.01	-24.03	-23.14	-21.34	-20.73	-18.92	-20.86	-26.69	-43.93	-16.12	-15.96	-16.48	-14.73	-19.10	-9.88	-7.00	-6.10	-5.26	-7.98	-6.23	-8.00	-6.49	-5.63	-6.72	-6.11	-4.38	-5.00	-4.81	-5.11	-6.18	-7.18	-6.49	-6.14	-5.49	-5.87	-6.59	-9.27	-6.53	-9.54	-8.91	-8.91	-9.03	-12.92	-12.90	-15.76	-13.86	-12.89	-13.05	-24.43	-15.75	-18.22	-13.12	-11.52	-11.63	-8.41	-6.40	-14.52	-7.62	-6.98	-6.70	-5.17	-3.47	-3.23	0.00
Non-operating income (net)	-16.45	-0.65	-3.98	-3.07	-1.63	2.04	2.85	3.03	4.27	2.86	5.03	4.50	3.24	1.30	0.14	2.95	0.28	-0.04	0.35	0.85	-0.18	-11.06	-0.73	-0.79	-1.28	-0.59	-0.62	-0.60	-0.51	-0.39	-0.77	-7.11	2.50	0.42	0.96	-3.98	1.25	4.20	-3.71	-16.00	2.26	-1.38	2.76	-7.84	2.19	-2.17	7.97	-8.12	0.95	-4.43	-0.12	-1.36	-5.48	-0.13	12.38	-0.43	-1.09	-22.79	20.97	-0.83	-1.97	-16.41	-2.79	-0.66	-0.55	-1.41	-0.69	-0.45	-1.25	0.00
Income before tax	-21.35	-6.01	-7.58	2.73	-21.77	-17.61	-21.16	-21.00	-18.88	-18.48	-15.70	-14.42	-17.62	-25.39	-43.79	-13.16	-15.67	-16.51	-14.38	-18.25	-10.06	-18.05	-6.84	-6.04	-9.25	-6.82	-8.62	-7.09	-6.14	-7.10	-6.88	-11.49	-2.50	-4.39	-4.15	-10.16	-5.93	-2.29	-9.85	-21.49	-3.61	-7.96	-6.52	-14.37	-7.34	-11.08	-0.94	-17.16	-11.97	-17.33	-15.89	-15.22	-18.37	-13.18	-12.05	-16.18	-19.31	-35.91	9.44	-12.47	-10.38	-22.80	-17.31	-8.28	-7.53	-8.11	-5.86	-3.92	-4.48	0.00
Income tax expense		0.54							4.41	0.00	5.03	4.63	-3.07	-1.06	0.43	-2.95	-0.28	0.17	0.46	0.10	-0.12	-1.38	-0.03	0.47	-0.09	0.61	0.60	0.79	0.76	0.74	0.76	0.90	0.83	0.80	0.81	0.63	0.71	1.35	2.10	2.25	2.15	-0.46	2.12	0.07	2.04	0.37	2.60	5.79	1.60	0.00	1.73	1.51	-12.05	-12.05	-13.27	0.02	-0.79	-21.75	0.02	0.84	0.87	-16.46	19.20	0.98	0.88	0.15	0.21	0.05	0.69	0.00
Net income	-21.70	-6.30	-7.95	2.14	-21.73	-17.61	-21.16	-21.00	-18.88	-18.48	-15.70	-14.42	-17.62	-25.39	-43.79	-13.16	-15.67	-16.51	-14.38	-18.25	-10.06	-18.05	-6.84	-6.04	-9.25	-6.82	-8.62	-7.09	-6.14	-7.10	-6.88	-11.49	-2.50	-4.39	-4.15	-10.16	-5.93	-2.29	-9.85	-21.49	-3.61	-7.96	-6.52	-14.37	-7.34	-11.08	-0.94	-17.16	-11.97	-17.33	-15.89	-15.22	-18.37	-13.18	-12.05	-16.18	-19.31	-14.16	-12.31	-12.47	-9.28	-6.34	-17.31	-8.60	-7.86	-7.06	-5.39	-3.52	-3.92	0.00

5 days ago

Ask a follow up